PBT
                                    
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                    
                                        -1.28
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        0.42
                                    
                                    
                                    
                                        0.32
                                    
                                    
                                    
                                        0.92
                                    
                                    
                                    
                                        1.24
                                    
                                    
                                    
                                        1.19
                                    
                                    
                                    
                                        1.01
                                    
                                    
                                    
                                        0.59
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.44
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.64
                                    
                                    
                                    
                                        0.20
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        0.45
                                    
                                    
                                    
                                        -0.76
                                    
                                    
                                    
                                        0.82
                                    
                                    
                                    
                                        0.37
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.77
                                    
                                    
                                    
                                        1.47
                                    
                                    
                                    
                                        0.20
                                    
                                    
                                    
                                        -2.78
                                    
                                    
                                    
                                        0.47
                                    
                                    
                                    
                                        2.46
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -2.13
                                    
                                    
                                    
                                        -0.83
                                    
                                    
                                    
                                        -1.39
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.97
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -3.00
                                    
                                    
                                    
                                        0.99
                                    
                                    
                                    
                                        3.52
                                    
                                    
                                    
                                        1.68
                                    
                                    
                                    
                                        -1.69
                                    
                                    
                                    
                                        1.00
                                    
                                    
                                    
                                        -0.43
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.71
                                    
                                    
                                    
                                        -0.69
                                    
                                    
                                    
                                        -0.56
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.56
                                    
                                    
                                    
                                        -0.58
                                    
                                    
                                    
                                        -0.65
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        -0.29
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        -0.29
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -1.51
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00