Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

TV Broadcasting & Software Production

Rating :
N/A

BSE: 590126 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.75
  • 162.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.93
  • N/A
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.15%
  • 3.38%
  • 73.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.92
  • -
  • -66.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.67
  • -
  • -23.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -65.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.77
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.25
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 85.29
  • 207.59
  • 260.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.41
-100.00%
0.00
0.57
-100.00%
0.00
0.08
-100.00%
0.67
0.06
1,016.67%
Expenses
0.00
0.32
-100.00%
0.00
0.40
-100.00%
0.00
-0.12
-
0.36
0.00
0
EBITDA
0.00
0.09
-100.00%
0.00
0.18
-100.00%
0.00
0.20
-100.00%
0.31
0.06
416.67%
EBIDTM
0.00%
21.74%
0.00%
30.94%
0.00%
261.04%
46.21%
101.67%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.63
0.00
0
Interest
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.00
0
0.01
0.00
0
Depreciation
0.00
0.06
-100.00%
0.00
0.10
-100.00%
0.00
0.14
-100.00%
0.09
0.04
125.00%
PBT
0.00
0.02
-100.00%
0.00
0.07
-100.00%
0.00
0.06
-100.00%
0.85
0.03
2,733.33%
Tax
0.00
0.04
-100.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
-0.02
-
0.00
0.07
-100.00%
0.00
0.06
-100.00%
0.85
0.03
2,733.33%
PATM
0.00%
-5.80%
0.00%
12.41%
0.00%
75.32%
126.00%
41.67%
EPS
0.00
-0.01
-
0.00
0.03
-100.00%
0.00
0.03
-100.00%
0.38
0.01
3,700.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Net Sales
1.73
0.76
4.65
Net Sales Growth
2,371.43%
-83.66%
 
Cost Of Goods Sold
0.34
0.32
4.15
Gross Profit
1.39
0.44
0.50
GP Margin
80.40%
57.89%
10.75%
Total Expenditure
0.96
0.59
4.46
Power & Fuel Cost
-
0.00
0.01
% Of Sales
-
0%
0.22%
Employee Cost
-
0.06
0.20
% Of Sales
-
7.89%
4.30%
Manufacturing Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
General & Admin Exp.
-
0.21
0.11
% Of Sales
-
27.63%
2.37%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
EBITDA
0.78
0.17
0.19
EBITDA Margin
45.09%
22.37%
4.09%
Other Income
0.63
0.00
0.05
Interest
0.03
0.00
0.00
Depreciation
0.39
0.15
0.06
PBT
1.00
0.02
0.17
Tax
0.04
0.01
0.04
Tax Rate
4.00%
50.00%
23.53%
PAT
0.96
0.01
0.13
PAT before Minority Interest
0.96
0.01
0.13
Minority Interest
0.00
0.00
0.00
PAT Margin
55.49%
1.32%
2.80%
PAT Growth
334.15%
-92.31%
 
EPS
0.24
0.00
0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Shareholder's Funds
11.37
11.36
Share Capital
22.52
22.52
Total Reserves
-11.15
-11.16
Non-Current Liabilities
6.37
6.04
Secured Loans
0.36
0.40
Unsecured Loans
5.85
5.47
Long Term Provisions
0.16
0.16
Current Liabilities
18.33
11.84
Trade Payables
17.80
11.74
Other Current Liabilities
0.43
0.06
Short Term Borrowings
0.03
0.00
Short Term Provisions
0.07
0.05
Total Liabilities
36.07
29.24
Net Block
0.66
0.81
Gross Block
0.97
0.97
Accumulated Depreciation
0.31
0.17
Non Current Assets
21.04
20.88
Capital Work in Progress
19.90
19.59
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.48
0.48
Other Non Current Assets
0.00
0.00
Current Assets
15.02
8.35
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
6.62
8.11
Cash & Bank
0.05
0.04
Other Current Assets
8.35
0.00
Short Term Loans & Adv.
8.35
0.20
Net Current Assets
-3.31
-3.49
Total Assets
36.06
29.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Cash From Operating Activity
-0.01
-11.36
PBT
0.02
0.17
Adjustment
0.15
0.06
Changes in Working Capital
-0.17
-11.55
Cash after chg. in Working capital
0.00
-11.31
Interest Paid
0.00
0.00
Tax Paid
-0.01
-0.04
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.31
10.82
Net Fixed Assets
-0.31
Net Investments
-0.01
Others
0.01
Cash from Financing Activity
0.33
0.53
Net Cash Inflow / Outflow
0.02
-0.01
Opening Cash & Equivalents
0.04
0.05
Closing Cash & Equivalent
0.05
0.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Book Value (Rs.)
5.05
5.04
ROA
0.04%
0.44%
ROE
0.13%
1.13%
ROCE
0.12%
1.01%
Fixed Asset Turnover
0.78
4.77
Receivable days
3550.61
636.91
Inventory Days
0.00
0.00
Payable days
0.00
1032.46
Cash Conversion Cycle
3550.61
-395.55
Total Debt/Equity
0.55
0.52
Interest Cover
12.47
867.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.