PBT
0.02
0.17
0.62
0.48
0.07
-27.89
0.02
1.25
7.92
0.32
Adjustment
0.15
0.06
0.02
0.02
0.08
25.50
0.99
0.90
3.90
0.19
Changes in Working Capital
-0.17
-11.55
-0.72
0.54
-0.54
1.97
-2.31
-54.42
-32.16
-0.70
Cash after chg. in Working capital
0.00
-11.31
-0.08
1.05
-0.39
-0.41
-1.30
-52.27
-20.34
-0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00