Nifty
:
24583.80
Sensex
:
78542.44
13.15 (0.05%)
43.27 (0.06%)
Nifty
Sensex
:
:
24583.80
78542.44
13.15 (0.05%)
43.27 (0.06%)

Kanco Tea & Industries Ltd.

Tea/Coffee

Rating :
N/A

BSE: 541005 | NSE: Not Listed

NSE BSE
51.35
10-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  51
  •  54.6
  •  48
  •  49.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1822
  •  96031
  •  54.6
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.31
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 67.79
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.35%
  • 0.39%
  • 24.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.40%
  • 4.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.24
  • -2.04
  • -0.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -17.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -14.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.31
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.52
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -11.89
  • -21.30
  • -38.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
14.76
13.12
12.50%
2.73
4.27
-36.07%
28.20
18.79
50.08%
31.22
27.48
13.61%
Expenses
10.76
9.57
12.43%
16.68
16.59
0.54%
29.51
21.66
36.24%
21.68
20.60
5.24%
EBITDA
4.00
3.55
12.68%
-13.95
-12.32
-
-1.31
-2.87
-
9.54
6.88
38.66%
EBIDTM
27.10%
27.06%
-510.99%
-288.52%
-4.65%
-15.27%
30.56%
25.04%
Other Income
0.60
0.47
27.66%
1.26
3.92
-67.86%
-0.48
-0.41
-
0.42
0.48
-12.50%
Interest
1.30
1.11
17.12%
1.10
0.27
307.41%
1.02
1.05
-2.86%
1.08
1.26
-14.29%
Depreciation
0.64
0.63
1.59%
0.74
0.62
19.35%
0.66
0.68
-2.94%
0.64
0.68
-5.88%
PBT
2.66
2.28
16.67%
-14.53
-9.29
-
-3.47
-5.01
-
8.24
5.42
52.03%
Tax
0.16
0.05
220.00%
-0.45
0.49
-
-0.10
-0.07
-
-1.53
0.02
-
PAT
2.50
2.23
12.11%
-14.08
-9.78
-
-3.37
-4.94
-
9.77
5.40
80.93%
PATM
16.94%
17.00%
-515.75%
-229.04%
-11.95%
-26.29%
31.29%
19.65%
EPS
4.88
4.35
12.18%
-27.48
-19.09
-
-6.58
-9.64
-
19.07
10.54
80.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
76.91
75.28
63.60
76.52
105.84
83.45
81.72
59.86
55.07
53.08
41.08
Net Sales Growth
20.81%
18.36%
-16.88%
-27.70%
26.83%
2.12%
36.52%
8.70%
3.75%
29.21%
 
Cost Of Goods Sold
7.20
8.21
6.09
19.17
27.55
21.96
18.24
13.10
9.12
7.61
4.89
Gross Profit
69.71
67.06
57.51
57.35
78.30
61.49
63.49
46.76
45.95
45.47
36.19
GP Margin
90.64%
89.08%
90.42%
74.95%
73.98%
73.68%
77.69%
78.12%
83.44%
85.66%
88.10%
Total Expenditure
78.63
77.51
70.03
82.39
95.43
76.04
65.07
58.82
52.20
49.96
37.99
Power & Fuel Cost
-
8.88
7.06
8.70
9.23
6.12
4.42
5.72
5.47
4.58
3.06
% Of Sales
-
11.80%
11.10%
11.37%
8.72%
7.33%
5.41%
9.56%
9.93%
8.63%
7.45%
Employee Cost
-
45.80
41.92
41.21
42.04
35.60
30.45
28.02
25.85
25.40
19.78
% Of Sales
-
60.84%
65.91%
53.86%
39.72%
42.66%
37.26%
46.81%
46.94%
47.85%
48.15%
Manufacturing Exp.
-
7.50
9.02
6.57
8.13
6.42
6.95
5.85
6.50
6.72
5.94
% Of Sales
-
9.96%
14.18%
8.59%
7.68%
7.69%
8.50%
9.77%
11.80%
12.66%
14.46%
General & Admin Exp.
-
3.99
3.72
3.71
4.57
3.11
2.65
3.27
3.98
2.67
1.75
% Of Sales
-
5.30%
5.85%
4.85%
4.32%
3.73%
3.24%
5.46%
7.23%
5.03%
4.26%
Selling & Distn. Exp.
-
2.78
1.94
2.52
3.14
2.55
2.30
2.10
1.25
1.55
1.76
% Of Sales
-
3.69%
3.05%
3.29%
2.97%
3.06%
2.81%
3.51%
2.27%
2.92%
4.28%
Miscellaneous Exp.
-
0.34
0.26
0.52
0.77
0.28
0.07
0.76
0.03
1.42
1.76
% Of Sales
-
0.45%
0.41%
0.68%
0.73%
0.34%
0.09%
1.27%
0.05%
2.68%
1.97%
EBITDA
-1.72
-2.23
-6.43
-5.87
10.41
7.41
16.65
1.04
2.87
3.12
3.09
EBITDA Margin
-2.24%
-2.96%
-10.11%
-7.67%
9.84%
8.88%
20.37%
1.74%
5.21%
5.88%
7.52%
Other Income
1.80
1.74
4.66
2.36
0.97
11.44
1.55
5.29
7.71
3.36
2.50
Interest
4.50
4.31
3.48
1.91
2.38
3.27
4.26
4.51
4.81
4.23
1.05
Depreciation
2.68
2.68
2.63
2.68
2.64
2.45
2.29
2.14
1.93
1.69
1.29
PBT
-7.10
-7.48
-7.87
-8.10
6.36
13.13
11.65
-0.31
3.84
0.55
3.26
Tax
-1.92
-2.02
0.47
0.74
-0.38
0.47
-0.61
-2.09
0.25
0.25
1.25
Tax Rate
27.04%
27.01%
-5.97%
-9.14%
-4.55%
11.01%
-6.11%
63.53%
6.51%
45.45%
38.34%
PAT
-5.18
-5.46
-8.34
-8.84
8.74
3.80
10.59
-1.20
3.58
0.30
2.02
PAT before Minority Interest
-5.18
-5.46
-8.34
-8.84
8.74
3.80
10.59
-1.20
3.58
0.30
2.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-6.74%
-7.25%
-13.11%
-11.55%
8.26%
4.55%
12.96%
-2.00%
6.50%
0.57%
4.92%
PAT Growth
0.00%
-
-
-
130.00%
-64.12%
-
-
1,093.33%
-85.15%
 
EPS
-10.16
-10.71
-16.35
-17.33
17.14
7.45
20.76
-2.35
7.02
0.59
3.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
55.80
61.33
67.25
76.18
70.01
61.86
52.08
58.60
55.06
51.79
Share Capital
5.12
5.12
5.12
5.12
5.12
5.12
5.12
5.12
5.12
1.71
Total Reserves
50.68
56.21
62.12
71.05
64.88
56.74
46.96
53.48
49.94
50.08
Non-Current Liabilities
23.96
13.19
1.26
6.20
10.10
29.42
29.05
33.21
32.77
34.89
Secured Loans
0.92
0.69
1.30
5.26
10.15
14.72
12.41
23.52
17.13
19.26
Unsecured Loans
26.68
16.15
2.99
6.31
4.39
8.65
10.82
2.49
7.40
7.47
Long Term Provisions
4.84
3.84
4.62
3.01
2.49
13.39
12.01
11.08
6.83
6.75
Current Liabilities
46.08
47.77
51.13
40.36
35.95
26.05
29.47
28.07
25.69
18.52
Trade Payables
7.02
6.34
5.45
4.42
3.84
3.15
3.40
3.59
3.20
2.64
Other Current Liabilities
8.42
10.38
17.93
13.15
9.39
10.77
8.47
8.05
9.53
6.06
Short Term Borrowings
25.25
25.67
21.09
14.98
10.57
10.48
16.22
15.04
12.78
9.41
Short Term Provisions
5.39
5.37
6.66
7.80
12.15
1.65
1.38
1.40
0.18
0.42
Total Liabilities
125.84
122.29
119.64
122.74
116.06
117.33
110.60
119.88
113.52
105.20
Net Block
70.26
69.58
67.24
64.18
58.20
55.01
52.49
50.47
47.61
42.70
Gross Block
91.73
88.36
83.49
78.05
69.71
64.09
59.40
55.25
50.57
43.98
Accumulated Depreciation
21.47
18.79
16.26
13.87
11.51
9.07
6.91
4.79
2.96
1.28
Non Current Assets
94.09
92.20
90.11
86.47
80.91
84.24
75.69
79.50
104.69
93.85
Capital Work in Progress
0.22
0.36
1.09
1.73
0.76
0.13
0.19
0.13
0.25
1.58
Non Current Investment
21.10
20.01
19.66
18.50
19.97
15.82
10.20
15.90
44.63
40.71
Long Term Loans & Adv.
2.34
2.23
2.10
2.04
1.93
13.23
12.38
11.70
11.25
7.62
Other Non Current Assets
0.17
0.02
0.02
0.02
0.05
0.05
0.43
1.31
0.95
1.24
Current Assets
31.75
30.09
29.53
36.26
35.14
33.10
34.91
40.38
8.83
11.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
5.84
2.85
0.20
1.37
Inventories
4.78
4.91
4.58
7.33
5.44
3.73
3.55
3.91
3.17
4.65
Sundry Debtors
0.78
0.50
1.09
1.27
0.79
1.60
0.93
1.09
0.85
0.43
Cash & Bank
11.80
9.55
8.69
14.66
2.07
3.41
2.37
6.20
1.70
3.40
Other Current Assets
14.39
2.94
3.55
1.14
26.83
24.36
22.24
26.33
2.91
1.51
Short Term Loans & Adv.
12.99
12.20
11.63
11.85
24.24
20.78
19.02
23.54
1.85
0.88
Net Current Assets
-14.32
-17.67
-21.60
-4.09
-0.81
7.04
5.44
12.31
-16.86
-7.17
Total Assets
125.84
122.29
119.64
122.73
116.05
117.34
110.60
119.88
113.52
105.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1.57
-1.10
-4.53
12.12
18.26
15.47
1.77
-0.47
5.42
3.26
PBT
-7.48
-7.87
-8.10
8.36
4.27
9.97
-3.29
3.84
0.55
3.26
Adjustment
6.38
5.42
4.00
2.76
13.51
5.22
5.66
4.08
5.40
-0.05
Changes in Working Capital
3.34
2.11
0.48
1.43
0.73
1.00
1.63
-4.15
-0.29
0.40
Cash after chg. in Working capital
2.24
-0.34
-3.62
12.54
18.52
16.19
4.00
3.77
5.67
3.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.67
-0.76
-0.91
-0.42
-0.25
-0.72
-2.23
-4.24
-0.24
-0.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.58
-3.43
-4.56
-1.79
-12.22
-4.50
0.44
8.09
-8.34
-28.58
Net Fixed Assets
-3.22
-4.14
-4.80
-9.32
-6.25
-4.62
-4.21
-4.56
-5.26
-25.39
Net Investments
-1.09
-0.35
0.44
1.47
-4.15
-0.17
5.69
2.54
-0.76
-7.22
Others
1.73
1.06
-0.20
6.06
-1.82
0.29
-1.04
10.11
-2.32
4.03
Cash from Financing Activity
3.26
5.41
4.71
1.47
-8.16
-9.87
-6.01
-1.92
0.05
28.15
Net Cash Inflow / Outflow
2.25
0.87
-4.39
11.80
-2.12
1.10
-3.81
5.70
-2.86
2.83
Opening Cash & Equivalents
9.38
8.51
12.90
1.10
3.22
2.12
5.93
0.22
3.09
0.26
Closing Cash & Equivalent
11.63
9.38
8.51
12.90
1.10
3.22
2.12
5.93
0.22
3.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
108.92
119.72
131.27
148.70
136.66
120.76
101.66
114.40
107.49
101.10
ROA
-4.40%
-6.89%
-7.29%
7.32%
3.26%
9.29%
-1.04%
3.07%
0.27%
2.69%
ROE
-9.32%
-12.97%
-12.33%
11.96%
5.77%
18.58%
-2.17%
6.30%
0.56%
5.41%
ROCE
-2.93%
-4.15%
-5.84%
10.49%
7.66%
14.70%
1.24%
8.77%
5.20%
7.25%
Fixed Asset Turnover
0.84
0.74
0.95
1.43
1.25
1.32
1.04
1.04
1.12
1.28
Receivable days
3.11
4.55
5.62
3.55
5.22
5.65
6.17
6.43
4.38
2.97
Inventory Days
23.48
27.21
28.40
22.03
20.05
16.24
22.74
23.48
26.90
38.21
Payable days
296.70
352.99
93.95
54.71
58.06
65.50
97.26
24.22
22.89
16.27
Cash Conversion Cycle
-270.11
-321.23
-59.92
-29.14
-32.79
-43.61
-68.36
5.68
8.39
24.91
Total Debt/Equity
0.95
0.75
0.56
0.41
0.39
0.61
0.81
0.74
0.73
0.72
Interest Cover
-0.74
-1.26
-3.25
4.51
2.30
3.34
0.27
1.80
1.13
4.12

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Kanco Tea & Inds. - Quarterly Results
    8th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.