PBT
6.28
12.76
9.21
-4.27
2.29
0.21
1.99
2.32
3.40
4.82
Adjustment
5.07
5.21
6.34
6.80
6.37
5.75
1.23
3.91
-0.31
1.26
Changes in Working Capital
1.93
-0.10
1.50
2.17
-3.78
-0.29
0.40
0.60
-1.91
-1.09
Cash after chg. in Working capital
13.28
17.87
17.04
4.71
4.88
5.67
3.62
6.83
1.18
4.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.72
-0.32
-0.59
-0.17
0.05
-0.01
-0.36
-0.54
-0.45
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00