Nifty
:
23897.70
Sensex
:
76515.43
24.25 (0.10%)
362.57 (0.48%)
Nifty
Sensex
:
:
23897.70
76515.43
24.25 (0.10%)
362.57 (0.48%)

5Paisa Capital Ltd.

Finance - Capital Markets

Rating :
45/99

BSE: 540776 | NSE: 5PAISA

NSE BSE
342.10
04-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  342.45
  •  367.9
  •  336.35
  •  342.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  258086
  •  90740393.4
  •  416.95
  •  245.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,601.73
  • 36.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 595.05
  • N/A
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.50%
  • 1.09%
  • 13.11%
  • FII
  • DII
  • Others
  • 15.11%
  • 0.00%
  • 34.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.59
  • 1.48
  • -6.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.66
  • -3.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.31
  • -6.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.07
  • 27.53
  • 25.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.32
  • 2.51
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 4.14
  • 1.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
88.33
77.69
13.70%
85.42
71.27
19.85%
79.28
85.27
-7.02%
77.17
100.80
-23.44%
Expenses
62.27
52.50
18.61%
59.72
50.10
19.20%
52.43
55.25
-5.10%
54.20
62.32
-13.03%
EBITDA
26.06
25.19
3.45%
25.70
21.17
21.40%
26.85
30.02
-10.56%
22.97
38.48
-40.31%
EBIDTM
29.51%
32.43%
30.08%
29.71%
33.87%
35.20%
29.76%
38.17%
Other Income
0.05
0.08
-37.50%
0.06
0.14
-57.14%
0.06
0.04
50.00%
0.13
0.05
160.00%
Interest
8.45
7.28
16.07%
9.07
5.20
74.42%
8.21
5.41
51.76%
7.97
6.03
32.17%
Depreciation
2.21
2.50
-11.60%
2.17
2.64
-17.80%
2.16
3.10
-30.32%
2.39
3.19
-25.08%
PBT
15.45
15.50
-0.32%
14.52
13.47
7.80%
16.53
21.55
-23.29%
12.74
29.31
-56.53%
Tax
3.88
3.95
-1.77%
3.66
3.40
7.65%
4.23
5.37
-21.23%
3.26
7.41
-56.01%
PAT
11.57
11.55
0.17%
10.85
10.07
7.75%
12.30
16.18
-23.98%
9.48
21.90
-56.71%
PATM
13.10%
14.87%
12.71%
14.13%
15.52%
18.97%
12.29%
21.73%
EPS
2.47
3.73
-33.78%
3.47
3.25
6.77%
3.97
5.23
-24.09%
3.06
7.08
-56.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
330.20
319.55
359.57
394.57
337.87
296.96
192.91
108.22
60.65
19.65
7.47
Net Sales Growth
-1.44%
-11.13%
-8.87%
16.78%
13.78%
53.94%
78.26%
78.43%
208.65%
163.05%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
330.20
319.55
359.57
394.57
337.87
296.96
192.91
108.22
60.65
19.65
7.47
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
228.62
228.70
232.42
284.19
251.69
251.12
149.51
98.77
77.67
51.34
22.31
Power & Fuel Cost
-
1.44
1.70
1.69
1.35
1.01
0.89
1.32
1.26
0.98
0.54
% Of Sales
-
0.45%
0.47%
0.43%
0.40%
0.34%
0.46%
1.22%
2.08%
4.99%
7.23%
Employee Cost
-
88.62
74.03
89.51
59.07
42.19
36.11
29.15
26.88
19.32
8.24
% Of Sales
-
27.73%
20.59%
22.69%
17.48%
14.21%
18.72%
26.94%
44.32%
98.32%
110.31%
Manufacturing Exp.
-
61.60
61.38
59.00
79.66
48.97
16.30
9.18
8.69
9.84
4.39
% Of Sales
-
19.28%
17.07%
14.95%
23.58%
16.49%
8.45%
8.48%
14.33%
50.08%
58.77%
General & Admin Exp.
-
66.80
83.22
133.63
102.92
149.03
93.78
59.28
41.66
22.04
9.66
% Of Sales
-
20.90%
23.14%
33.87%
30.46%
50.19%
48.61%
54.78%
68.69%
112.16%
129.32%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
11.67
13.79
2.05
10.04
10.94
3.33
1.15
0.44
0.14
0.00
% Of Sales
-
3.65%
3.84%
0.52%
2.97%
3.68%
1.73%
1.06%
0.73%
0.71%
0.27%
EBITDA
101.58
90.85
127.15
110.38
86.18
45.84
43.40
9.45
-17.02
-31.69
-14.84
EBITDA Margin
30.76%
28.43%
35.36%
27.97%
25.51%
15.44%
22.50%
8.73%
-28.06%
-161.27%
-198.66%
Other Income
0.30
10.29
0.28
0.17
1.50
1.02
1.66
0.06
0.15
0.00
0.00
Interest
33.70
32.64
23.98
28.89
20.80
23.32
20.56
15.31
6.99
0.86
1.26
Depreciation
8.93
9.22
12.22
9.53
8.79
5.03
4.61
3.84
1.44
0.67
0.28
PBT
59.24
59.29
91.22
72.13
58.09
18.50
19.90
-9.65
-25.31
-33.21
-16.38
Tax
15.03
15.11
22.98
17.68
14.52
4.77
5.21
-1.75
-6.36
-7.91
-4.69
Tax Rate
25.37%
25.48%
25.19%
24.51%
25.00%
25.78%
26.18%
18.13%
25.13%
23.82%
28.63%
PAT
44.20
44.18
68.23
54.44
43.57
13.74
14.69
-7.90
-18.95
-25.30
-11.69
PAT before Minority Interest
44.20
44.18
68.23
54.44
43.57
13.74
14.69
-7.90
-18.95
-25.30
-11.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.39%
13.83%
18.98%
13.80%
12.90%
4.63%
7.61%
-7.30%
-31.24%
-128.75%
-156.49%
PAT Growth
-25.96%
-35.25%
25.33%
24.95%
217.10%
-6.47%
-
-
-
-
 
EPS
9.42
9.42
14.55
11.61
9.29
2.93
3.13
-1.68
-4.04
-5.39
-2.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
649.22
603.64
539.89
463.26
373.98
156.07
138.24
44.93
62.94
88.23
Share Capital
31.25
31.24
31.19
30.64
29.42
25.52
25.48
12.74
12.74
0.00
Total Reserves
607.28
564.27
494.77
425.46
323.06
126.07
109.92
30.88
50.20
75.50
Non-Current Liabilities
1.62
-2.38
3.02
-3.73
-11.89
-16.97
-22.41
-20.74
-14.72
-6.70
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
3.34
1.29
1.02
0.78
0.60
0.21
0.32
Current Liabilities
1,248.83
1,054.22
1,495.93
1,175.03
1,233.30
709.79
484.51
236.63
68.11
20.67
Trade Payables
0.45
0.75
0.71
58.00
54.07
19.39
17.92
6.34
2.07
0.45
Other Current Liabilities
865.56
824.16
1,151.40
947.74
900.25
456.48
247.40
138.06
44.69
16.16
Short Term Borrowings
378.56
217.42
336.32
169.28
278.98
233.93
219.19
92.01
16.15
0.00
Short Term Provisions
4.26
11.90
7.51
0.00
0.00
0.00
0.00
0.21
5.20
4.06
Total Liabilities
1,899.67
1,655.48
2,038.84
1,634.56
1,595.39
848.89
600.34
260.82
116.33
102.20
Net Block
17.59
19.94
24.45
15.50
11.17
7.78
8.21
2.18
2.13
0.47
Gross Block
57.43
50.77
43.25
31.81
21.00
12.87
10.95
3.62
3.10
0.78
Accumulated Depreciation
39.84
30.84
18.80
16.31
9.84
5.09
2.74
1.44
0.98
0.31
Non Current Assets
408.01
304.70
36.35
21.23
23.06
78.68
218.21
14.33
35.45
4.71
Capital Work in Progress
0.00
0.08
0.41
0.00
0.23
0.00
1.71
0.08
0.01
0.13
Non Current Investment
2.18
2.10
0.00
0.00
1.80
3.38
5.25
0.00
0.00
0.00
Long Term Loans & Adv.
15.40
10.59
0.00
5.73
9.87
67.52
203.04
12.07
32.60
4.11
Other Non Current Assets
32.47
47.10
11.49
0.00
0.00
0.00
0.00
0.00
0.73
0.00
Current Assets
1,491.66
1,350.80
2,002.48
1,613.33
1,572.32
770.22
382.13
246.49
80.87
97.50
Current Investments
0.00
0.00
1.97
8.15
12.21
5.15
3.60
3.37
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.60
2.55
Sundry Debtors
0.19
0.05
0.03
0.08
0.03
0.00
0.13
1.96
0.56
0.41
Cash & Bank
1,385.24
1,289.51
1,637.03
1,301.19
1,200.54
524.28
270.61
115.40
29.97
81.12
Other Current Assets
106.23
59.79
185.95
128.16
359.54
240.78
107.79
125.77
46.74
13.41
Short Term Loans & Adv.
4.40
1.45
177.50
175.76
254.91
141.99
68.58
24.53
0.69
0.20
Net Current Assets
242.83
296.57
506.55
438.30
339.02
60.42
-102.37
9.86
12.76
76.82
Total Assets
1,899.67
1,655.50
2,038.83
1,634.56
1,595.38
848.90
600.34
260.82
116.32
102.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-103.70
97.94
-91.69
24.59
-140.63
2.09
-236.89
15.08
-50.72
-21.06
PBT
59.29
91.22
72.13
58.09
18.50
19.90
-9.65
-25.31
-33.21
-16.38
Adjustment
45.47
30.67
45.94
32.53
29.02
26.43
21.12
7.82
-0.96
-1.46
Changes in Working Capital
-190.20
-3.82
-193.36
-62.53
-185.21
-44.69
-247.15
32.90
-16.69
-3.26
Cash after chg. in Working capital
-85.44
118.07
-75.30
28.09
-137.69
1.63
-235.68
15.41
-50.86
-21.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.27
-20.13
-16.39
-3.49
-2.93
0.46
-1.21
-0.33
0.14
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.66
-7.03
-12.54
-8.06
-12.04
-0.81
-17.10
0.58
-4.81
1.98
Net Fixed Assets
-6.58
-7.19
-14.11
-10.58
-8.36
0.34
-7.25
-0.59
-2.20
Net Investments
0.00
0.00
9.92
5.30
-7.06
-1.55
-5.48
-3.42
-2.05
Others
-0.08
0.16
-8.35
-2.78
3.38
0.40
-4.37
4.59
-0.56
Cash from Financing Activity
127.32
-141.49
154.20
-85.01
225.20
-4.48
211.90
27.04
-0.62
86.88
Net Cash Inflow / Outflow
16.95
-50.58
49.98
-68.48
72.54
-3.20
-42.09
42.70
-56.15
67.79
Opening Cash & Equivalents
20.32
70.91
20.93
89.41
16.88
20.08
62.17
19.47
75.62
7.83
Closing Cash & Equivalent
37.27
20.32
70.91
20.93
89.41
16.88
20.08
62.17
19.47
75.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
204.30
192.48
168.63
148.87
119.82
59.41
53.14
20.82
30.04
0.00
ROA
2.49%
3.69%
2.96%
2.70%
1.12%
2.03%
-1.83%
-10.05%
-23.15%
-11.44%
ROE
7.16%
12.17%
11.09%
10.78%
5.45%
10.24%
-8.82%
-35.57%
-36.55%
-15.48%
ROCE
9.94%
13.57%
13.39%
12.27%
8.02%
10.83%
2.29%
-16.96%
-38.67%
-17.14%
Fixed Asset Turnover
5.91
7.65
10.51
12.80
17.53
16.20
14.86
18.04
10.12
9.55
Receivable days
0.14
0.04
0.05
0.06
0.03
0.00
3.52
7.57
9.02
20.04
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
57.15
124.84
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
101.45
39.99
14.87
12.20
Cash Conversion Cycle
0.14
0.04
0.05
0.06
0.03
0.00
-97.93
-32.41
51.30
132.68
Total Debt/Equity
0.59
0.37
0.64
0.37
0.79
1.54
1.62
2.11
0.26
0.00
Interest Cover
2.82
4.80
3.50
3.79
1.79
1.97
0.37
-2.62
-37.80
-11.99

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • 5paisa Capital ties up with OpenAI to offer AI-driven investment support
    20th Jul 2026, 15:41 PM

    This tie-up will enable the delivery of personalised, AI-driven advisory and decision support across the investing journey

    Read More
  • 5paisa Capital launches algorithmic trading platform ‘AlgoSpace’
    22nd Jun 2026, 17:17 PM

    AlgoSpace would not levy any additional platform fees or commissions beyond existing trading charges

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.