Nifty
:
24649.55
Sensex
:
80710.25
-73.20 (-0.30%)
-308.47 (-0.38%)
Nifty
Sensex
:
:
24649.55
80710.25
-73.20 (-0.30%)
-308.47 (-0.38%)

5Paisa Capital Ltd.

Finance - Capital Markets

Rating :
47/99

BSE: 540776 | NSE: 5PAISA

NSE BSE
379.50
05-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  378.05
  •  383.95
  •  375.7
  •  375.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9977
  •  3778047.15
  •  607.05
  •  311.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,184.95
  • 19.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.86
  • N/A
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.75%
  • 1.04%
  • 17.77%
  • FII
  • DII
  • Others
  • 21.62%
  • 0.25%
  • 26.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 69.38
  • 13.26
  • 2.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.98
  • 8.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.95
  • 16.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.70
  • 26.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.24
  • 2.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.78
  • 1.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
77.69
102.24
-24.01%
71.27
112.86
-36.85%
85.27
100.26
-14.95%
100.80
96.91
4.01%
Expenses
52.50
64.93
-19.14%
50.10
92.29
-45.71%
55.25
69.89
-20.95%
62.32
63.37
-1.66%
EBITDA
25.19
37.31
-32.48%
21.17
20.57
2.92%
30.02
30.37
-1.15%
38.48
33.53
14.76%
EBIDTM
32.43%
36.49%
29.71%
18.23%
35.20%
30.29%
38.17%
34.60%
Other Income
0.08
0.04
100.00%
0.14
0.02
600.00%
0.04
0.07
-42.86%
0.05
0.04
25.00%
Interest
7.28
7.16
1.68%
5.20
10.26
-49.32%
5.41
7.99
-32.29%
6.03
6.47
-6.80%
Depreciation
2.50
3.30
-24.24%
2.64
2.72
-2.94%
3.10
2.27
36.56%
3.19
2.24
42.41%
PBT
15.50
26.89
-42.36%
13.47
7.62
76.77%
21.55
20.18
6.79%
29.31
24.87
17.85%
Tax
3.95
6.80
-41.91%
3.40
1.84
84.78%
5.37
5.09
5.50%
7.41
5.83
27.10%
PAT
11.55
20.09
-42.51%
10.07
5.78
74.22%
16.18
15.09
7.22%
21.90
19.04
15.02%
PATM
14.87%
19.65%
14.13%
5.12%
18.97%
15.05%
21.73%
19.65%
EPS
3.70
6.44
-42.55%
3.22
1.85
74.05%
5.18
4.84
7.02%
7.01
6.19
13.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
335.03
359.57
394.57
337.87
296.96
192.91
108.22
60.65
19.65
7.47
Net Sales Growth
-18.74%
-8.87%
16.78%
13.78%
53.94%
78.26%
78.43%
208.65%
163.05%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
335.02
359.57
394.57
337.87
296.96
192.91
108.22
60.65
19.65
7.47
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
220.17
232.42
284.19
251.69
251.12
149.51
98.77
77.67
51.34
22.31
Power & Fuel Cost
-
1.70
1.69
1.35
1.01
0.89
1.32
1.26
0.98
0.54
% Of Sales
-
0.47%
0.43%
0.40%
0.34%
0.46%
1.22%
2.08%
4.99%
7.23%
Employee Cost
-
74.03
89.51
59.07
42.19
36.11
29.15
26.88
19.32
8.24
% Of Sales
-
20.59%
22.69%
17.48%
14.21%
18.72%
26.94%
44.32%
98.32%
110.31%
Manufacturing Exp.
-
61.38
59.00
79.66
48.97
16.30
9.18
8.69
9.84
4.39
% Of Sales
-
17.07%
14.95%
23.58%
16.49%
8.45%
8.48%
14.33%
50.08%
58.77%
General & Admin Exp.
-
83.22
133.63
102.92
149.03
93.78
59.28
41.66
22.04
9.66
% Of Sales
-
23.14%
33.87%
30.46%
50.19%
48.61%
54.78%
68.69%
112.16%
129.32%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
13.79
2.05
10.04
10.94
3.33
1.15
0.44
0.14
0.02
% Of Sales
-
3.84%
0.52%
2.97%
3.68%
1.73%
1.06%
0.73%
0.71%
0.27%
EBITDA
114.86
127.15
110.38
86.18
45.84
43.40
9.45
-17.02
-31.69
-14.84
EBITDA Margin
34.28%
35.36%
27.97%
25.51%
15.44%
22.50%
8.73%
-28.06%
-161.27%
-198.66%
Other Income
0.31
0.28
0.17
1.50
1.02
1.66
0.06
0.15
0.00
0.00
Interest
23.92
23.98
28.89
20.80
23.32
20.56
15.31
6.99
0.86
1.26
Depreciation
11.43
12.22
9.53
8.79
5.03
4.61
3.84
1.44
0.67
0.28
PBT
79.83
91.22
72.13
58.09
18.50
19.90
-9.65
-25.31
-33.21
-16.38
Tax
20.13
22.98
17.68
14.52
4.77
5.21
-1.75
-6.36
-7.91
-4.69
Tax Rate
25.22%
25.19%
24.51%
25.00%
25.78%
26.18%
18.13%
25.13%
23.82%
28.63%
PAT
59.70
68.23
54.44
43.57
13.74
14.69
-7.90
-18.95
-25.30
-11.69
PAT before Minority Interest
59.70
68.23
54.44
43.57
13.74
14.69
-7.90
-18.95
-25.30
-11.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.82%
18.98%
13.80%
12.90%
4.63%
7.61%
-7.30%
-31.24%
-128.75%
-156.49%
PAT Growth
-0.50%
25.33%
24.95%
217.10%
-6.47%
-
-
-
-
 
EPS
19.13
21.87
17.45
13.96
4.40
4.71
-2.53
-6.07
-8.11
-3.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
603.64
539.89
463.26
373.98
156.07
138.24
44.93
62.94
88.23
Share Capital
31.24
31.19
30.64
29.42
25.52
25.48
12.74
12.74
0.00
Total Reserves
564.27
494.77
425.46
323.06
126.07
109.92
30.88
50.20
75.50
Non-Current Liabilities
-2.38
3.02
-3.73
-11.89
-16.97
-22.41
-20.74
-14.72
-6.70
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
3.34
1.29
1.02
0.78
0.60
0.21
0.32
Current Liabilities
1,053.57
1,495.93
1,175.03
1,233.30
709.79
484.51
236.63
68.11
20.67
Trade Payables
0.75
0.71
58.00
54.07
19.39
17.92
6.34
2.07
0.45
Other Current Liabilities
823.50
1,151.40
947.74
900.25
456.48
247.40
138.06
44.69
16.16
Short Term Borrowings
217.42
336.32
169.28
278.98
233.93
219.19
92.01
16.15
0.00
Short Term Provisions
11.90
7.51
0.00
0.00
0.00
0.00
0.21
5.20
4.06
Total Liabilities
1,654.83
2,038.84
1,634.56
1,595.39
848.89
600.34
260.82
116.33
102.20
Net Block
19.94
24.45
15.50
11.17
7.78
8.21
2.18
2.13
0.47
Gross Block
50.77
43.25
31.81
21.00
12.87
10.95
3.62
3.10
0.78
Accumulated Depreciation
30.84
18.80
16.31
9.84
5.09
2.74
1.44
0.98
0.31
Non Current Assets
83.75
36.35
21.23
23.06
78.68
218.21
14.33
35.45
4.71
Capital Work in Progress
0.08
0.41
0.00
0.23
0.00
1.71
0.08
0.01
0.13
Non Current Investment
2.10
0.00
0.00
1.80
3.38
5.25
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
5.73
9.87
67.52
203.04
12.07
32.60
4.11
Other Non Current Assets
61.63
11.49
0.00
0.00
0.00
0.00
0.00
0.73
0.00
Current Assets
1,571.09
2,002.48
1,613.33
1,572.32
770.22
382.13
246.49
80.87
97.50
Current Investments
0.00
1.97
8.15
12.21
5.15
3.60
3.37
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.60
2.55
Sundry Debtors
0.05
0.03
0.08
0.03
0.00
0.13
1.96
0.56
0.41
Cash & Bank
1,289.51
1,637.03
1,301.19
1,200.54
524.28
270.61
115.40
29.97
81.12
Other Current Assets
281.53
185.95
128.16
104.63
240.78
107.79
125.77
46.74
13.41
Short Term Loans & Adv.
225.68
177.50
175.76
254.91
141.99
68.58
24.53
0.69
0.20
Net Current Assets
517.52
506.55
438.30
339.02
60.42
-102.37
9.86
12.76
76.82
Total Assets
1,654.84
2,038.83
1,634.56
1,595.38
848.90
600.34
260.82
116.32
102.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
97.94
-91.69
24.59
-140.63
2.09
-236.89
15.08
-50.72
-21.06
PBT
91.22
72.13
58.09
18.50
19.90
-9.65
-25.31
-33.21
-16.38
Adjustment
30.67
45.94
32.53
29.02
26.43
21.12
7.82
-0.96
-1.46
Changes in Working Capital
-3.82
-193.36
-62.53
-185.21
-44.69
-247.15
32.90
-16.69
-3.26
Cash after chg. in Working capital
118.07
-75.30
28.09
-137.69
1.63
-235.68
15.41
-50.86
-21.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.13
-16.39
-3.49
-2.93
0.46
-1.21
-0.33
0.14
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.03
-12.54
-8.06
-12.04
-0.81
-17.10
0.58
-4.81
1.98
Net Fixed Assets
-7.19
-14.11
-10.58
-8.36
0.34
-7.25
-0.59
-2.20
Net Investments
0.00
9.92
5.30
-7.06
-1.55
-5.48
-3.42
-2.05
Others
0.16
-8.35
-2.78
3.38
0.40
-4.37
4.59
-0.56
Cash from Financing Activity
-141.49
154.20
-85.01
225.20
-4.48
211.90
27.04
-0.62
86.88
Net Cash Inflow / Outflow
-50.58
49.98
-68.48
72.54
-3.20
-42.09
42.70
-56.15
67.79
Opening Cash & Equivalents
70.91
20.93
89.41
16.88
20.08
62.17
19.47
75.62
7.83
Closing Cash & Equivalent
20.32
70.91
20.93
89.41
16.88
20.08
62.17
19.47
75.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
190.65
168.63
148.87
119.82
59.41
53.14
20.82
30.04
0.00
ROA
3.69%
2.96%
2.70%
1.12%
2.03%
-1.83%
-10.05%
-23.15%
-11.44%
ROE
12.17%
11.09%
10.78%
5.45%
10.24%
-8.82%
-35.57%
-36.55%
-15.48%
ROCE
13.57%
13.39%
12.27%
8.02%
10.83%
2.29%
-16.96%
-38.67%
-17.14%
Fixed Asset Turnover
7.65
10.51
12.80
17.53
16.20
14.86
18.04
10.12
9.55
Receivable days
0.04
0.05
0.06
0.03
0.00
3.52
7.57
9.02
20.04
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
57.15
124.84
Payable days
0.00
0.00
0.00
0.00
0.00
101.45
39.99
14.87
12.20
Cash Conversion Cycle
0.04
0.05
0.06
0.03
0.00
-97.93
-32.41
51.30
132.68
Total Debt/Equity
0.37
0.64
0.37
0.79
1.54
1.62
2.11
0.26
0.00
Interest Cover
4.80
3.50
3.79
1.79
1.97
0.37
-2.62
-37.80
-11.99

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • 5Paisa Capital - Quarterly Results
    1st May 2025, 18:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.