Nifty
Sensex
:
:
22957.10
75410.39
-10.55 (-0.05%)
-7.65 (-0.01%)

IT - Software Services

Rating :
53/99

BSE: 526881 | NSE: 63MOONS

398.15
24-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  418.90
  •  435.30
  •  398.15
  •  419.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  251824
  •  1049.22
  •  690.75
  •  162.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,930.92
  • 10.13
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 816.04
  • 0.48%
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.63%
  • 2.41%
  • 43.68%
  • FII
  • DII
  • Others
  • 4.35%
  • 0.00%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.50
  • 2.12
  • 21.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.56
  • -32.56
  • -20.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -20.10
  • -43.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.25
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 16.00
  • 36.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
160.73
93.24
72.38%
158.77
44.32
258.24%
115.08
40.91
181.30%
111.60
42.30
163.83%
Expenses
95.37
78.41
21.63%
91.01
75.53
20.50%
88.83
79.52
11.71%
83.38
77.87
7.08%
EBITDA
65.36
14.83
340.73%
67.77
-31.21
-
26.24
-38.60
-
28.23
-35.57
-
EBIDTM
40.67%
15.90%
42.68%
-70.43%
22.81%
-94.36%
25.29%
-84.10%
Other Income
41.80
26.23
59.36%
36.29
20.87
73.89%
32.76
29.84
9.79%
34.76
19.09
82.08%
Interest
0.23
0.18
27.78%
0.25
0.13
92.31%
0.20
0.10
100.00%
0.22
0.12
83.33%
Depreciation
7.62
3.24
135.19%
7.51
3.04
147.04%
7.66
2.88
165.97%
14.24
2.80
408.57%
PBT
99.31
37.64
163.84%
96.30
-13.51
-
51.15
-11.74
-
7.16
-6.08
-
Tax
9.10
17.11
-46.81%
16.43
-0.58
-
12.16
0.10
12,060.00%
24.73
2.53
877.47%
PAT
90.21
20.53
339.41%
79.87
-12.93
-
38.98
-11.84
-
-17.57
-8.61
-
PATM
56.12%
22.02%
50.30%
-29.18%
33.88%
-28.94%
-15.74%
-20.35%
EPS
20.12
4.77
321.80%
17.88
-2.31
-
8.54
-0.84
-
-5.16
0.97
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
546.18
290.07
160.26
160.22
211.71
261.13
322.25
217.99
204.93
210.19
567.93
Net Sales Growth
147.40%
81.00%
0.02%
-24.32%
-18.93%
-18.97%
47.83%
6.37%
-2.50%
-62.99%
 
Cost Of Goods Sold
3.00
0.00
0.00
0.00
4.22
4.51
4.03
0.22
0.00
0.02
0.13
Gross Profit
543.18
290.07
160.26
160.22
207.48
256.62
318.22
217.77
204.93
210.16
567.80
GP Margin
99.45%
100%
100%
100%
98.00%
98.27%
98.75%
99.90%
100%
99.99%
99.98%
Total Expenditure
358.59
317.12
277.84
244.02
361.63
455.05
396.90
376.82
457.21
477.05
684.14
Power & Fuel Cost
-
4.02
3.54
3.46
4.96
5.58
5.37
5.54
6.11
5.63
6.70
% Of Sales
-
1.39%
2.21%
2.16%
2.34%
2.14%
1.67%
2.54%
2.98%
2.68%
1.18%
Employee Cost
-
164.93
130.15
116.10
144.55
146.47
138.65
146.39
164.11
171.80
236.02
% Of Sales
-
56.86%
81.21%
72.46%
68.28%
56.09%
43.03%
67.15%
80.08%
81.74%
41.56%
Manufacturing Exp.
-
7.18
6.19
0.00
0.00
0.00
8.16
7.68
7.47
7.86
27.59
% Of Sales
-
2.48%
3.86%
0%
0%
0%
2.53%
3.52%
3.65%
3.74%
4.86%
General & Admin Exp.
-
87.80
92.85
90.55
124.89
151.17
140.33
101.41
115.01
133.66
203.16
% Of Sales
-
30.27%
57.94%
56.52%
58.99%
57.89%
43.55%
46.52%
56.12%
63.59%
35.77%
Selling & Distn. Exp.
-
5.54
4.76
2.36
21.34
31.31
30.89
24.14
30.95
16.54
31.34
% Of Sales
-
1.91%
2.97%
1.47%
10.08%
11.99%
9.59%
11.07%
15.10%
7.87%
5.52%
Miscellaneous Exp.
-
18.79
19.58
14.18
31.62
67.80
48.52
51.22
100.47
111.14
31.34
% Of Sales
-
6.48%
12.22%
8.85%
14.94%
25.96%
15.06%
23.50%
49.03%
52.88%
25.99%
EBITDA
187.60
-27.05
-117.58
-83.80
-149.92
-193.92
-74.65
-158.83
-252.28
-266.86
-116.21
EBITDA Margin
34.35%
-9.33%
-73.37%
-52.30%
-70.81%
-74.26%
-23.17%
-72.86%
-123.11%
-126.96%
-20.46%
Other Income
145.61
111.99
70.54
91.55
127.69
203.20
206.88
277.10
161.64
176.40
146.67
Interest
0.90
0.63
0.47
0.53
0.77
4.40
9.98
24.94
42.91
28.08
81.77
Depreciation
37.03
23.39
12.49
19.01
24.96
26.03
29.95
32.74
39.07
44.96
42.96
PBT
253.92
60.91
-59.99
-11.78
-47.97
-21.15
92.30
60.59
-172.61
-163.50
-94.26
Tax
62.42
41.36
0.63
1.90
6.83
11.33
53.57
37.64
104.12
66.48
48.47
Tax Rate
24.58%
211.67%
-0.85%
-3.08%
-17.10%
-46.97%
81.86%
62.12%
24.11%
13.49%
5.70%
PAT
191.49
-11.48
-71.88
-63.57
-46.75
-35.26
12.07
23.11
327.50
426.72
806.03
PAT before Minority Interest
202.36
-21.81
-74.38
-63.69
-46.77
-35.45
11.87
22.95
327.69
426.33
801.63
Minority Interest
10.87
10.33
2.50
0.12
0.02
0.19
0.20
0.16
-0.19
0.39
4.40
PAT Margin
35.06%
-3.96%
-44.85%
-39.68%
-22.08%
-13.50%
3.75%
10.60%
159.81%
203.02%
141.92%
PAT Growth
1,590.19%
-
-
-
-
-
-47.77%
-92.94%
-23.25%
-47.06%
 
EPS
41.54
-2.49
-15.59
-13.79
-10.14
-7.65
2.62
5.01
71.04
92.56
174.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,115.01
3,096.42
3,090.85
3,131.61
3,177.58
3,203.29
3,166.59
3,141.10
2,928.27
2,560.88
Share Capital
9.22
9.22
9.22
9.22
9.22
9.22
9.22
9.22
9.22
9.22
Total Reserves
3,104.74
3,087.21
3,081.64
3,122.39
3,168.37
3,192.48
3,133.55
3,075.12
2,913.32
2,551.66
Non-Current Liabilities
-27.22
-71.24
-70.16
17.10
9.51
5.08
112.39
574.49
524.63
515.80
Secured Loans
0.00
0.00
0.00
0.00
2.57
0.00
0.00
0.00
0.00
7.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
100.82
509.11
480.38
461.27
Long Term Provisions
12.77
8.19
8.38
7.96
5.97
5.90
6.38
4.88
9.98
13.48
Current Liabilities
355.04
278.01
274.58
250.15
267.44
378.56
694.15
259.34
507.50
502.82
Trade Payables
23.77
29.27
27.43
26.77
47.30
38.99
53.61
26.70
34.34
56.27
Other Current Liabilities
325.11
239.83
240.02
218.26
212.80
335.07
633.75
224.18
429.79
401.13
Short Term Borrowings
0.00
0.00
0.00
0.00
1.77
0.00
0.00
0.00
5.29
24.92
Short Term Provisions
6.16
8.92
7.12
5.12
5.58
4.50
6.78
8.46
38.09
20.51
Total Liabilities
3,418.33
3,284.01
3,259.46
3,400.05
3,456.41
3,589.00
3,975.41
3,976.97
3,962.02
3,585.49
Net Block
284.35
277.07
256.91
380.91
253.07
257.56
275.55
286.19
456.73
532.44
Gross Block
553.50
525.64
495.09
622.27
484.92
466.44
476.00
458.71
599.16
641.74
Accumulated Depreciation
269.15
248.57
238.18
241.37
231.85
208.88
200.45
172.52
142.44
109.30
Non Current Assets
1,409.47
1,334.19
1,477.52
1,613.88
1,627.90
1,579.50
2,586.14
2,527.61
1,327.41
892.75
Capital Work in Progress
0.34
0.00
0.00
0.00
0.00
3.46
0.00
0.00
0.02
4.39
Non Current Investment
520.79
580.27
719.27
785.74
954.72
1,004.65
1,965.26
1,842.82
515.87
81.47
Long Term Loans & Adv.
191.32
217.35
221.99
302.10
283.08
273.68
313.59
312.57
313.55
261.93
Other Non Current Assets
310.28
155.02
172.77
145.13
137.03
40.14
31.74
86.03
41.24
12.53
Current Assets
2,008.86
1,949.83
1,781.95
1,786.16
1,828.52
2,009.50
1,389.26
1,449.35
2,608.88
2,692.74
Current Investments
136.92
216.22
139.86
112.55
172.33
642.11
348.74
585.08
1,492.24
1,085.04
Inventories
0.00
0.00
0.00
0.00
0.01
0.08
0.16
2.99
6.40
55.62
Sundry Debtors
44.13
40.39
40.21
46.70
70.14
44.80
46.14
37.03
43.84
136.06
Cash & Bank
1,437.56
1,325.62
1,224.32
1,227.85
1,135.10
799.99
445.06
389.20
534.95
785.31
Other Current Assets
390.25
279.84
282.17
289.85
450.94
522.51
549.16
435.05
531.44
630.72
Short Term Loans & Adv.
100.71
87.75
95.39
109.21
103.67
81.70
89.41
52.22
323.24
371.93
Net Current Assets
1,653.82
1,671.81
1,507.37
1,536.01
1,561.07
1,630.94
695.11
1,190.01
2,101.37
2,189.92
Total Assets
3,418.33
3,284.02
3,259.47
3,400.04
3,456.42
3,589.00
3,975.40
3,976.96
3,962.03
3,585.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
70.71
-101.80
-35.80
-64.31
-54.63
-59.86
-113.37
-158.77
-80.91
-384.22
PBT
19.55
-73.75
-61.78
-39.94
-24.12
65.44
60.59
431.81
492.81
850.10
Adjustment
-32.79
-34.64
-12.86
-85.05
-78.52
-101.76
-177.06
-571.66
-657.23
-803.83
Changes in Working Capital
84.09
7.01
38.85
55.38
50.27
-23.64
2.94
-13.69
85.52
-387.99
Cash after chg. in Working capital
70.85
-101.38
-35.80
-69.61
-52.38
-59.97
-113.53
-153.54
-78.90
-341.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.42
0.00
5.30
-2.25
0.11
0.16
-5.23
-2.02
-42.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
49.98
74.97
60.04
45.77
-156.71
759.02
246.14
189.48
-118.52
1,855.28
Net Fixed Assets
-6.44
-9.79
125.04
-133.83
-7.50
-10.73
-4.00
124.56
0.64
-18.01
Net Investments
139.88
75.00
39.24
288.74
510.17
692.22
104.26
-249.75
-1,084.74
937.92
Others
-83.46
9.76
-104.24
-109.14
-659.38
77.53
145.88
314.67
965.58
935.37
Cash from Financing Activity
18.92
80.80
-0.43
-2.23
-116.27
-411.11
-23.00
-73.64
-39.97
-1,182.47
Net Cash Inflow / Outflow
139.62
53.98
23.81
-20.78
-327.61
288.06
109.77
-42.93
-239.41
288.59
Opening Cash & Equivalents
329.50
275.52
251.70
272.48
600.10
312.04
202.27
245.20
524.57
235.99
Closing Cash & Equivalent
469.11
329.50
275.52
251.70
272.48
600.10
312.04
202.27
285.16
524.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
675.79
671.99
670.78
679.62
689.60
694.83
682.05
669.36
628.66
555.76
ROA
-0.65%
-2.27%
-1.91%
-1.36%
-1.01%
0.31%
0.58%
8.26%
11.30%
19.38%
ROE
-0.70%
-2.40%
-2.05%
-1.48%
-1.11%
0.37%
0.74%
10.96%
15.62%
36.63%
ROCE
0.65%
-2.37%
-1.97%
-1.24%
-0.61%
2.16%
2.34%
13.49%
16.17%
29.42%
Fixed Asset Turnover
0.54
0.31
0.29
0.34
0.55
0.68
0.47
0.39
0.34
0.89
Receivable days
53.18
91.79
98.99
100.72
80.33
51.50
69.63
72.02
156.20
179.00
Inventory Days
0.00
0.00
0.00
0.00
0.07
0.14
2.64
8.36
53.85
140.05
Payable days
0.00
0.00
0.00
3200.38
73.15
77.23
67.05
44.53
66.11
89.35
Cash Conversion Cycle
53.18
91.79
98.99
-3099.66
7.25
-25.59
5.21
35.85
143.94
229.70
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.03
0.16
0.17
0.17
0.19
Interest Cover
31.95
-154.92
-116.57
-50.80
-4.48
7.56
3.43
11.06
18.55
11.40

News Update:


  • 63 Moons Technologies’ arm transfers business vertical to Ticker Data
    13th Mar 2024, 17:35 PM

    The company has transferred one of its business vertical / undertaking pertaining to ‘Content Providers Business / Content Undertaking’

    Read More
  • 63 Moons Technologies unveils disruptive technology in Cybersecurity
    21st Feb 2024, 17:27 PM

    The company has introduced pathbreaking products and services, enabled through its three verticals - CYBX, 63 SATS and CYBERDOME

    Read More
  • 63 Moons Technologies’ arm raises Rs 3.24 crore through private placement
    19th Feb 2024, 17:30 PM

    Subsequent to the above allotment by Ticker, the shareholding of 63 moons in Ticker stood at 75.25%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.