Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

IT - Software Services

Rating :
54/99

BSE: 526881 | NSE: 63MOONS

795.95
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  798.45
  •  801.5
  •  788.2
  •  790.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57617
  •  45806245.5
  •  1130
  •  550.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,665.55
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,803.33
  • 0.15%
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.63%
  • 5.87%
  • 43.25%
  • FII
  • DII
  • Others
  • 1.17%
  • 0.00%
  • 4.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.73
  • -21.81
  • -45.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.90
  • 29.45
  • 62.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.89
  • 54.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.49
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.92
  • 8.94
  • -16.30

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
-7.2
P/E Ratio
-110.55
Revenue
46.82
EBITDA
-235.16
Net Income
-33.17
ROA
-0.91
P/B Ratio
1.07
ROE
-0.98
FCFF
-26.49
FCFF Yield
-1.62
Net Debt
-2081.31
BVPS
740.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
20.54
9.79
109.81%
30.45
11.61
162.27%
13.64
9.68
40.91%
11.78
134.78
-91.26%
Expenses
107.34
69.50
54.45%
85.34
67.02
27.34%
75.48
78.11
-3.37%
73.05
71.84
1.68%
EBITDA
-86.80
-59.70
-
-54.89
-55.40
-
-61.85
-68.43
-
-61.27
62.94
-
EBIDTM
-422.60%
-609.66%
-180.27%
-477.04%
-453.52%
-706.79%
-520.29%
46.70%
Other Income
53.48
38.11
40.33%
64.17
48.80
31.50%
61.53
37.12
65.76%
40.82
41.80
-2.34%
Interest
0.53
0.16
231.25%
0.22
0.13
69.23%
0.24
0.16
50.00%
0.14
0.13
7.69%
Depreciation
8.01
7.61
5.26%
7.69
7.18
7.10%
6.90
6.95
-0.72%
7.54
6.98
8.02%
PBT
-40.59
-29.36
-
1.38
-13.90
-
16.04
-38.41
-
-28.13
97.63
-
Tax
3.90
-1.36
-
3.13
0.13
2,307.69%
3.92
-37.77
-
-1.82
8.61
-
PAT
-44.49
-28.01
-
-1.75
-14.04
-
12.12
-0.65
-
-26.31
89.02
-
PATM
-216.63%
-285.99%
-5.76%
-120.86%
88.90%
-6.68%
-223.42%
66.04%
EPS
-6.13
-4.10
-
0.67
-1.86
-
2.39
1.74
37.36%
-3.62
20.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
76.41
46.82
368.84
290.07
160.26
160.22
211.71
261.13
322.25
217.99
204.93
Net Sales Growth
-53.93%
-87.31%
27.16%
81.00%
0.02%
-24.32%
-18.93%
-18.97%
47.83%
6.37%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
4.22
4.51
4.03
0.22
0.00
Gross Profit
76.40
46.82
368.84
290.07
160.26
160.22
207.48
256.62
318.22
217.77
204.93
GP Margin
99.99%
100%
100%
100%
100%
100%
98.00%
98.27%
98.75%
99.90%
100%
Total Expenditure
341.21
351.48
285.49
317.12
277.84
244.02
361.63
455.05
396.90
376.82
457.21
Power & Fuel Cost
-
5.82
4.09
4.02
3.54
3.46
4.96
5.58
5.37
5.54
6.11
% Of Sales
-
12.43%
1.11%
1.39%
2.21%
2.16%
2.34%
2.14%
1.67%
2.54%
2.98%
Employee Cost
-
120.10
129.58
164.93
130.15
116.10
144.55
146.47
138.65
146.39
164.11
% Of Sales
-
256.51%
35.13%
56.86%
81.21%
72.46%
68.28%
56.09%
43.03%
67.15%
80.08%
Manufacturing Exp.
-
7.53
7.09
7.18
6.19
0.00
0.00
0.00
8.16
7.68
7.47
% Of Sales
-
16.08%
1.92%
2.48%
3.86%
0%
0%
0%
2.53%
3.52%
3.65%
General & Admin Exp.
-
89.12
84.67
87.32
92.85
90.55
124.89
151.17
140.33
101.41
115.01
% Of Sales
-
190.35%
22.96%
30.10%
57.94%
56.52%
58.99%
57.89%
43.55%
46.52%
56.12%
Selling & Distn. Exp.
-
8.23
9.47
7.61
4.76
2.36
21.34
31.31
30.89
24.14
30.95
% Of Sales
-
17.58%
2.57%
2.62%
2.97%
1.47%
10.08%
11.99%
9.59%
11.07%
15.10%
Miscellaneous Exp.
-
87.92
18.31
17.19
19.58
14.18
31.62
67.80
48.52
51.22
30.95
% Of Sales
-
187.78%
4.96%
5.93%
12.22%
8.85%
14.94%
25.96%
15.06%
23.50%
49.03%
EBITDA
-264.81
-304.66
83.35
-27.05
-117.58
-83.80
-149.92
-193.92
-74.65
-158.83
-252.28
EBITDA Margin
-346.56%
-650.70%
22.60%
-9.33%
-73.37%
-52.30%
-70.81%
-74.26%
-23.17%
-72.86%
-123.11%
Other Income
220.00
255.70
148.75
111.99
70.54
91.55
127.69
203.20
206.88
277.10
161.64
Interest
1.13
0.67
0.55
0.63
0.47
0.53
0.77
4.40
9.98
24.94
42.91
Depreciation
30.14
29.23
27.70
23.39
12.49
19.01
24.96
26.03
29.95
32.74
39.07
PBT
-51.30
-78.85
203.84
60.91
-59.99
-11.78
-47.97
-21.15
92.30
60.59
-172.61
Tax
9.13
0.88
-1.38
41.36
0.63
1.90
6.83
11.33
53.57
37.64
104.12
Tax Rate
-17.80%
-1.59%
-0.68%
211.67%
-0.85%
-3.08%
-17.10%
-46.97%
81.86%
62.12%
24.11%
PAT
-60.43
-42.14
217.97
-11.48
-71.88
-63.57
-46.75
-35.26
12.07
23.11
327.50
PAT before Minority Interest
-31.93
-56.24
205.22
-21.81
-74.38
-63.69
-46.77
-35.45
11.87
22.95
327.69
Minority Interest
28.50
14.10
12.75
10.33
2.50
0.12
0.02
0.19
0.20
0.16
-0.19
PAT Margin
-79.09%
-90.00%
59.10%
-3.96%
-44.85%
-39.68%
-22.08%
-13.50%
3.75%
10.60%
159.81%
PAT Growth
-230.46%
-
-
-
-
-
-
-
-47.77%
-92.94%
 
EPS
-13.11
-9.14
47.28
-2.49
-15.59
-13.79
-10.14
-7.65
2.62
5.01
71.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,414.34
3,347.37
3,115.01
3,096.42
3,090.85
3,131.61
3,177.58
3,203.29
3,166.59
3,141.10
Share Capital
9.22
9.22
9.22
9.22
9.22
9.22
9.22
9.22
9.22
9.22
Total Reserves
3,402.85
3,336.19
3,104.74
3,087.21
3,081.64
3,122.39
3,168.37
3,192.48
3,133.55
3,075.12
Non-Current Liabilities
-23.99
-26.84
-27.22
-71.24
-70.16
17.10
9.51
5.08
112.39
574.49
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.57
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.82
509.11
Long Term Provisions
15.29
11.96
12.77
8.19
8.38
7.96
5.97
5.90
6.38
4.88
Current Liabilities
221.30
308.88
355.04
278.01
274.58
250.15
267.44
378.56
694.15
259.34
Trade Payables
11.93
29.74
23.77
29.27
27.43
26.77
47.30
38.99
53.61
26.70
Other Current Liabilities
205.62
269.66
325.11
239.83
240.02
218.26
212.80
335.07
633.75
224.18
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
1.77
0.00
0.00
0.00
Short Term Provisions
3.74
9.47
6.16
8.92
7.12
5.12
5.58
4.50
6.78
8.46
Total Liabilities
3,632.87
3,600.15
3,418.33
3,284.01
3,259.46
3,400.05
3,456.41
3,589.00
3,975.41
3,976.97
Net Block
251.45
269.02
284.35
277.07
256.91
380.91
253.07
257.56
275.55
286.19
Gross Block
572.84
563.89
552.07
525.64
495.09
622.27
484.92
466.44
476.00
458.71
Accumulated Depreciation
321.39
294.87
267.72
248.57
238.18
241.37
231.85
208.88
200.45
172.52
Non Current Assets
1,238.65
1,747.14
1,409.47
1,334.19
1,477.52
1,613.88
1,627.90
1,579.50
2,586.14
2,527.61
Capital Work in Progress
0.00
0.52
0.34
0.00
0.00
0.00
0.00
3.46
0.00
0.00
Non Current Investment
381.04
501.63
520.79
580.27
719.27
785.74
954.72
1,004.65
1,965.26
1,842.82
Long Term Loans & Adv.
260.92
200.78
191.32
217.35
221.99
302.10
283.08
273.68
313.59
312.57
Other Non Current Assets
247.06
674.90
310.28
155.02
172.77
145.13
137.03
40.14
31.74
86.03
Current Assets
2,394.45
1,853.00
2,008.86
1,949.83
1,781.95
1,786.16
1,828.52
2,009.50
1,389.26
1,449.35
Current Investments
158.91
140.57
136.92
216.22
139.86
112.55
172.33
642.11
348.74
585.08
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.08
0.16
2.99
Sundry Debtors
2.97
13.16
44.13
40.39
40.21
46.70
70.14
44.80
46.14
37.03
Cash & Bank
1,925.25
1,282.82
1,437.56
1,325.62
1,224.32
1,227.85
1,135.10
799.99
445.06
389.20
Other Current Assets
307.33
291.57
289.54
279.84
377.56
399.06
450.94
522.51
549.16
435.05
Short Term Loans & Adv.
100.17
124.88
100.71
87.75
95.39
109.21
103.67
81.70
89.41
52.22
Net Current Assets
2,173.15
1,544.13
1,653.82
1,671.81
1,507.37
1,536.01
1,561.07
1,630.94
695.11
1,190.01
Total Assets
3,633.10
3,600.14
3,418.33
3,284.02
3,259.47
3,400.04
3,456.42
3,589.00
3,975.40
3,976.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-142.78
47.16
70.71
-101.80
-35.80
-64.31
-54.63
-59.86
-113.37
-158.77
PBT
-44.41
213.90
19.55
-73.75
-61.78
-39.94
-24.12
65.44
60.59
431.81
Adjustment
-166.16
-105.75
-32.74
-34.64
-12.86
-85.05
-78.52
-101.76
-177.06
-571.66
Changes in Working Capital
31.18
-64.56
84.04
7.01
38.85
55.38
50.27
-23.64
2.94
-13.69
Cash after chg. in Working capital
-179.39
43.59
70.85
-101.38
-35.80
-69.61
-52.38
-59.97
-113.53
-153.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
36.61
3.56
-0.14
-0.42
0.00
5.30
-2.25
0.11
0.16
-5.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-47.75
-99.97
-68.40
74.97
60.04
45.77
-156.71
759.02
246.14
189.48
Net Fixed Assets
-3.91
-9.36
-6.44
-9.79
125.04
-133.83
-7.50
-10.73
-4.00
124.56
Net Investments
82.87
10.55
139.88
75.00
39.24
288.74
510.17
692.22
104.26
-249.75
Others
-126.71
-101.16
-201.84
9.76
-104.24
-109.14
-659.38
77.53
145.88
314.67
Cash from Financing Activity
164.70
21.73
18.92
80.80
-0.43
-2.23
-116.27
-411.11
-23.00
-73.64
Net Cash Inflow / Outflow
-25.83
-31.08
21.24
53.98
23.81
-20.78
-327.61
288.06
109.77
-42.93
Opening Cash & Equivalents
95.85
126.93
105.70
275.52
251.70
272.48
600.10
312.04
202.27
245.20
Closing Cash & Equivalent
70.02
95.85
126.93
329.50
275.52
251.70
272.48
600.10
312.04
202.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
740.49
726.02
675.79
671.99
670.78
679.62
689.60
694.83
682.05
669.36
ROA
-1.55%
5.85%
-0.65%
-2.27%
-1.91%
-1.36%
-1.01%
0.31%
0.58%
8.26%
ROE
-1.66%
6.35%
-0.70%
-2.40%
-2.05%
-1.48%
-1.11%
0.37%
0.74%
10.96%
ROCE
-1.62%
6.33%
0.65%
-2.37%
-1.97%
-1.24%
-0.61%
2.16%
2.34%
13.49%
Fixed Asset Turnover
0.08
0.66
0.54
0.31
0.29
0.34
0.55
0.68
0.47
0.39
Receivable days
62.84
28.35
53.18
91.79
98.99
100.72
80.33
51.50
69.63
72.02
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.14
2.64
8.36
Payable days
0.00
0.00
0.00
0.00
0.00
3200.38
73.15
77.23
67.05
44.53
Cash Conversion Cycle
62.84
28.35
53.18
91.79
98.99
-3099.66
7.25
-25.59
5.21
35.85
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.16
0.17
Interest Cover
-81.77
368.42
31.95
-154.92
-116.57
-50.80
-4.48
7.56
3.43
11.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.