Nifty
Sensex
:
:
20898.00
69430.82
-39.70 (-0.19%)
-222.91 (-0.32%)

IT - Software Services

Rating :
64/99

BSE: 526881 | NSE: 63MOONS

596.80
06-Dec-2023
  • Open
  • High
  • Low
  • Previous Close
  •  593.80
  •  596.80
  •  590.00
  •  568.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  129705
  •  772.85
  •  596.80
  •  146.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,741.90
  • 22.86
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,627.02
  • 0.34%
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.63%
  • 4.80%
  • 37.87%
  • FII
  • DII
  • Others
  • 8.02%
  • 0.00%
  • 3.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.50
  • 2.12
  • 21.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.56
  • -32.56
  • -20.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -20.10
  • -43.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.18
  • 0.21
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.21
  • 15.61
  • 20.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
158.77
44.32
258.24%
115.08
40.91
181.30%
111.60
42.30
163.83%
93.24
40.50
130.22%
Expenses
91.01
75.53
20.50%
88.83
79.52
11.71%
83.38
77.87
7.08%
78.41
71.28
10.00%
EBITDA
67.77
-31.21
-
26.24
-38.60
-
28.23
-35.57
-
14.83
-30.78
-
EBIDTM
42.68%
-70.43%
22.81%
-94.36%
25.29%
-84.10%
15.90%
-75.99%
Other Income
36.29
20.87
73.89%
32.76
29.84
9.79%
34.76
19.09
82.08%
26.23
16.38
60.13%
Interest
0.25
0.13
92.31%
0.20
0.10
100.00%
0.22
0.12
83.33%
0.18
0.14
28.57%
Depreciation
7.51
3.04
147.04%
7.66
2.88
165.97%
14.24
2.80
408.57%
3.24
3.02
7.28%
PBT
96.30
-13.51
-
51.15
-11.74
-
7.16
-6.08
-
37.64
-17.55
-
Tax
16.43
-0.58
-
12.16
0.10
12,060.00%
24.73
2.53
877.47%
17.11
-0.52
-
PAT
79.87
-12.93
-
38.98
-11.84
-
-17.57
-8.61
-
20.53
-17.03
-
PATM
50.30%
-29.18%
33.88%
-28.94%
-15.74%
-20.35%
22.02%
-42.05%
EPS
17.88
-2.31
-
8.54
-0.84
-
-5.16
0.97
-
4.77
-2.96
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
478.69
290.07
160.26
160.22
211.71
261.13
322.25
217.99
204.93
210.19
567.93
Net Sales Growth
184.88%
81.00%
0.02%
-24.32%
-18.93%
-18.97%
47.83%
6.37%
-2.50%
-62.99%
 
Cost Of Goods Sold
3.00
0.00
0.00
0.00
4.22
4.51
4.03
0.22
0.00
0.02
0.13
Gross Profit
475.69
290.07
160.26
160.22
207.48
256.62
318.22
217.77
204.93
210.16
567.80
GP Margin
99.37%
100%
100%
100%
98.00%
98.27%
98.75%
99.90%
100%
99.99%
99.98%
Total Expenditure
341.63
317.12
277.84
244.02
361.63
455.05
396.90
376.82
457.21
477.05
684.14
Power & Fuel Cost
-
4.02
3.54
3.46
4.96
5.58
5.37
5.54
6.11
5.63
6.70
% Of Sales
-
1.39%
2.21%
2.16%
2.34%
2.14%
1.67%
2.54%
2.98%
2.68%
1.18%
Employee Cost
-
164.93
130.15
116.10
144.55
146.47
138.65
146.39
164.11
171.80
236.02
% Of Sales
-
56.86%
81.21%
72.46%
68.28%
56.09%
43.03%
67.15%
80.08%
81.74%
41.56%
Manufacturing Exp.
-
7.18
6.19
0.00
0.00
0.00
8.16
7.68
7.47
7.86
27.59
% Of Sales
-
2.48%
3.86%
0%
0%
0%
2.53%
3.52%
3.65%
3.74%
4.86%
General & Admin Exp.
-
87.80
92.85
90.55
124.89
151.17
140.33
101.41
115.01
133.66
203.16
% Of Sales
-
30.27%
57.94%
56.52%
58.99%
57.89%
43.55%
46.52%
56.12%
63.59%
35.77%
Selling & Distn. Exp.
-
5.54
4.76
2.36
21.34
31.31
30.89
24.14
30.95
16.54
31.34
% Of Sales
-
1.91%
2.97%
1.47%
10.08%
11.99%
9.59%
11.07%
15.10%
7.87%
5.52%
Miscellaneous Exp.
-
18.79
19.58
14.18
31.62
67.80
48.52
51.22
100.47
111.14
31.34
% Of Sales
-
6.48%
12.22%
8.85%
14.94%
25.96%
15.06%
23.50%
49.03%
52.88%
25.99%
EBITDA
137.07
-27.05
-117.58
-83.80
-149.92
-193.92
-74.65
-158.83
-252.28
-266.86
-116.21
EBITDA Margin
28.63%
-9.33%
-73.37%
-52.30%
-70.81%
-74.26%
-23.17%
-72.86%
-123.11%
-126.96%
-20.46%
Other Income
130.04
111.99
70.54
91.55
127.69
203.20
206.88
277.10
161.64
176.40
146.67
Interest
0.85
0.63
0.47
0.53
0.77
4.40
9.98
24.94
42.91
28.08
81.77
Depreciation
32.65
23.39
12.49
19.01
24.96
26.03
29.95
32.74
39.07
44.96
42.96
PBT
192.25
60.91
-59.99
-11.78
-47.97
-21.15
92.30
60.59
-172.61
-163.50
-94.26
Tax
70.43
41.36
0.63
1.90
6.83
11.33
53.57
37.64
104.12
66.48
48.47
Tax Rate
36.63%
211.67%
-0.85%
-3.08%
-17.10%
-46.97%
81.86%
62.12%
24.11%
13.49%
5.70%
PAT
121.81
-11.48
-71.88
-63.57
-46.75
-35.26
12.07
23.11
327.50
426.72
806.03
PAT before Minority Interest
131.74
-21.81
-74.38
-63.69
-46.77
-35.45
11.87
22.95
327.69
426.33
801.63
Minority Interest
9.93
10.33
2.50
0.12
0.02
0.19
0.20
0.16
-0.19
0.39
4.40
PAT Margin
25.45%
-3.96%
-44.85%
-39.68%
-22.08%
-13.50%
3.75%
10.60%
159.81%
203.02%
141.92%
PAT Growth
341.64%
-
-
-
-
-
-47.77%
-92.94%
-23.25%
-47.06%
 
EPS
26.42
-2.49
-15.59
-13.79
-10.14
-7.65
2.62
5.01
71.04
92.56
174.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,115.01
3,096.42
3,090.85
3,131.61
3,177.58
3,203.29
3,166.59
3,141.10
2,928.27
2,560.88
Share Capital
9.22
9.22
9.22
9.22
9.22
9.22
9.22
9.22
9.22
9.22
Total Reserves
3,104.74
3,087.21
3,081.64
3,122.39
3,168.37
3,192.48
3,133.55
3,075.12
2,913.32
2,551.66
Non-Current Liabilities
-27.22
-71.24
-70.16
17.10
9.51
5.08
112.39
574.49
524.63
515.80
Secured Loans
0.00
0.00
0.00
0.00
2.57
0.00
0.00
0.00
0.00
7.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
100.82
509.11
480.38
461.27
Long Term Provisions
12.77
8.19
8.38
7.96
5.97
5.90
6.38
4.88
9.98
13.48
Current Liabilities
355.04
278.01
274.58
250.15
267.44
378.56
694.15
259.34
507.50
502.82
Trade Payables
23.77
29.27
27.43
26.77
47.30
38.99
53.61
26.70
34.34
56.27
Other Current Liabilities
325.11
239.83
240.02
218.26
212.80
335.07
633.75
224.18
429.79
401.13
Short Term Borrowings
0.00
0.00
0.00
0.00
1.77
0.00
0.00
0.00
5.29
24.92
Short Term Provisions
6.16
8.92
7.12
5.12
5.58
4.50
6.78
8.46
38.09
20.51
Total Liabilities
3,418.33
3,284.01
3,259.46
3,400.05
3,456.41
3,589.00
3,975.41
3,976.97
3,962.02
3,585.49
Net Block
284.35
277.07
256.91
380.91
253.07
257.56
275.55
286.19
456.73
532.44
Gross Block
553.50
525.64
495.09
622.27
484.92
466.44
476.00
458.71
599.16
641.74
Accumulated Depreciation
269.15
248.57
238.18
241.37
231.85
208.88
200.45
172.52
142.44
109.30
Non Current Assets
1,409.47
1,334.19
1,477.52
1,613.88
1,627.90
1,579.50
2,586.14
2,527.61
1,327.41
892.75
Capital Work in Progress
0.34
0.00
0.00
0.00
0.00
3.46
0.00
0.00
0.02
4.39
Non Current Investment
520.79
580.27
719.27
785.74
954.72
1,004.65
1,965.26
1,842.82
515.87
81.47
Long Term Loans & Adv.
191.32
217.35
221.99
302.10
283.08
273.68
313.59
312.57
313.55
261.93
Other Non Current Assets
310.28
155.02
172.77
145.13
137.03
40.14
31.74
86.03
41.24
12.53
Current Assets
2,008.86
1,949.83
1,781.95
1,786.16
1,828.52
2,009.50
1,389.26
1,449.35
2,608.88
2,692.74
Current Investments
136.92
216.22
139.86
112.55
172.33
642.11
348.74
585.08
1,492.24
1,085.04
Inventories
0.00
0.00
0.00
0.00
0.01
0.08
0.16
2.99
6.40
55.62
Sundry Debtors
44.13
40.39
40.21
46.70
70.14
44.80
46.14
37.03
43.84
136.06
Cash & Bank
1,437.56
1,325.62
1,224.32
1,227.85
1,135.10
799.99
445.06
389.20
534.95
785.31
Other Current Assets
390.25
279.84
282.17
289.85
450.94
522.51
549.16
435.05
531.44
630.72
Short Term Loans & Adv.
100.71
87.75
95.39
109.21
103.67
81.70
89.41
52.22
323.24
371.93
Net Current Assets
1,653.82
1,671.81
1,507.37
1,536.01
1,561.07
1,630.94
695.11
1,190.01
2,101.37
2,189.92
Total Assets
3,418.33
3,284.02
3,259.47
3,400.04
3,456.42
3,589.00
3,975.40
3,976.96
3,962.03
3,585.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
70.71
-101.80
-35.80
-64.31
-54.63
-59.86
-113.37
-158.77
-80.91
-384.22
PBT
19.55
-73.75
-61.78
-39.94
-24.12
65.44
60.59
431.81
492.81
850.10
Adjustment
-32.79
-34.64
-12.86
-85.05
-78.52
-101.76
-177.06
-571.66
-657.23
-803.83
Changes in Working Capital
84.09
7.01
38.85
55.38
50.27
-23.64
2.94
-13.69
85.52
-387.99
Cash after chg. in Working capital
70.85
-101.38
-35.80
-69.61
-52.38
-59.97
-113.53
-153.54
-78.90
-341.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.42
0.00
5.30
-2.25
0.11
0.16
-5.23
-2.02
-42.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
49.98
74.97
60.04
45.77
-156.71
759.02
246.14
189.48
-118.52
1,855.28
Net Fixed Assets
-6.44
-9.79
125.04
-133.83
-7.50
-10.73
-4.00
124.56
0.64
-18.01
Net Investments
139.88
75.00
39.24
288.74
510.17
692.22
104.26
-249.75
-1,084.74
937.92
Others
-83.46
9.76
-104.24
-109.14
-659.38
77.53
145.88
314.67
965.58
935.37
Cash from Financing Activity
18.92
80.80
-0.43
-2.23
-116.27
-411.11
-23.00
-73.64
-39.97
-1,182.47
Net Cash Inflow / Outflow
139.62
53.98
23.81
-20.78
-327.61
288.06
109.77
-42.93
-239.41
288.59
Opening Cash & Equivalents
329.50
275.52
251.70
272.48
600.10
312.04
202.27
245.20
524.57
235.99
Closing Cash & Equivalent
469.11
329.50
275.52
251.70
272.48
600.10
312.04
202.27
285.16
524.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
675.79
671.99
670.78
679.62
689.60
694.83
682.05
669.36
628.66
555.76
ROA
-0.65%
-2.27%
-1.91%
-1.36%
-1.01%
0.31%
0.58%
8.26%
11.30%
19.38%
ROE
-0.70%
-2.40%
-2.05%
-1.48%
-1.11%
0.37%
0.74%
10.96%
15.62%
36.63%
ROCE
0.65%
-2.37%
-1.97%
-1.24%
-0.61%
2.16%
2.34%
13.49%
16.17%
29.42%
Fixed Asset Turnover
0.54
0.31
0.29
0.34
0.55
0.68
0.47
0.39
0.34
0.89
Receivable days
53.18
91.79
98.99
100.72
80.33
51.50
69.63
72.02
156.20
179.00
Inventory Days
0.00
0.00
0.00
0.00
0.07
0.14
2.64
8.36
53.85
140.05
Payable days
0.00
0.00
0.00
3200.38
73.15
77.23
67.05
44.53
66.11
89.35
Cash Conversion Cycle
53.18
91.79
98.99
-3099.66
7.25
-25.59
5.21
35.85
143.94
229.70
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.03
0.16
0.17
0.17
0.19
Interest Cover
31.95
-154.92
-116.57
-50.80
-4.48
7.56
3.43
11.06
18.55
11.40

News Update:


  • 63 moons technologies unveils innovative technology initiatives
    4th Dec 2023, 11:58 AM

    These emerging technology domains having a market potential of trillions of dollars, are set to create a paradigm shift in their respective areas

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.