PBT
-0.03
0.01
0.02
0.05
0.02
0.06
0.06
0.02
0.01
0.00
Adjustment
-0.14
-0.16
-0.12
-0.05
0.01
-0.04
0.02
0.02
0.00
0.00
Changes in Working Capital
-0.28
0.36
0.07
3.17
-0.07
-0.48
-0.71
-0.57
0.07
0.00
Cash after chg. in Working capital
-0.45
0.22
-0.04
3.17
-0.04
-0.46
-0.63
-0.53
0.09
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
-0.02
0.00
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00