Nifty

:

22402.40

Sensex

:

73852.94

34.40 (0.15%)
114.49 (0.16%)

Login

Nifty
Sensex

:
:

22402.40
73852.94

34.40 (0.15%)
114.49 (0.16%)

Supernova Advertising Ltd.

Professional Services

Rating :

N/A

BSE: 780008 | NSE: Not Listed

Watchlist

NSE BSE

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

N/A
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

N/A
%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 95.66 48.09 57.96 17.93 9.76 5.05 3.62 0.90 Net Sales Growth - 98.92% -17.03% 223.26% 83.71% 93.27% 39.50% 302.22% Cost Of Goods Sold - 74.65 38.02 45.08 10.77 0.00 0.00 0.00 0.00 Gross Profit - 21.01 10.07 12.88 7.16 9.76 5.05 3.62 0.90 GP Margin - 21.96% 20.94% 22.22% 39.93% 100% 100% 100% 100% Total Expenditure - 95.53 51.74 58.03 18.60 9.69 4.92 3.60 0.89 Power & Fuel Cost - 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.02% 0% 0.06% 0% 0% 0% 0% Employee Cost - 0.22 0.23 0.12 0.37 0.08 0.09 0.00 0.00 % Of Sales - 0.23% 0.48% 0.21% 2.06% 0.82% 1.78% 0% 0% Manufacturing Exp. - 19.03 13.13 12.62 7.00 0.00 0.00 0.00 0.00 % Of Sales - 19.89% 27.30% 21.77% 39.04% 0% 0% 0% 0% General & Admin Exp. - 1.47 0.33 0.15 0.43 0.11 0.02 3.60 0.89 % Of Sales - 1.54% 0.69% 0.26% 2.40% 1.13% 0.40% 99.45% 98.89% Selling & Distn. Exp. - 0.16 0.02 0.05 0.02 0.00 0.00 0.00 0.00 % Of Sales - 0.17% 0.04% 0.09% 0.11% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 9.49 4.81 0.00 0.00 % Of Sales - 0% 0% 0% 0% 97.23% 95.25% 0% 0% EBITDA - 0.13 -3.65 -0.07 -0.67 0.07 0.13 0.02 0.01 EBITDA Margin - 0.14% -7.59% -0.12% -3.74% 0.72% 2.57% 0.55% 1.11% Other Income - 0.20 3.78 0.03 0.10 0.56 0.15 0.00 0.00 Interest - 0.00 0.01 0.01 0.04 0.01 0.01 0.00 0.00 Depreciation - 0.01 0.01 0.02 0.04 0.03 0.00 0.00 0.00 PBT - 0.32 0.12 -0.07 -0.65 0.59 0.26 0.01 0.01 Tax - 0.06 0.03 0.00 0.00 0.18 0.06 0.00 0.00 Tax Rate - 18.75% 25.00% 0.00% 0.00% 30.51% 23.08% 0.00% 0.00% PAT - 0.26 0.09 -0.07 -0.65 0.41 0.20 0.01 0.01 PAT before Minority Interest - 0.26 0.09 -0.07 -0.65 0.41 0.20 0.01 0.01 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.27% 0.19% -0.12% -3.63% 4.20% 3.96% 0.28% 1.11% PAT Growth - 188.89% - - - 105.00% 1,900.00% 0.00% EPS - 0.25 0.09 -0.07 -0.64 0.40 0.20 0.01 0.01

Description TTM Mar 18 Mar 17
Net Sales - 57.96 17.93 Net Sales Growth - 223.26% Cost Of Goods Sold - 45.08 10.77 Gross Profit - 12.88 7.16 GP Margin - 22.22% 39.93% Total Expenditure - 58.03 18.61 Power & Fuel Cost - 0.00 0.01 % Of Sales - 0% 0.06% Employee Cost - 0.12 0.37 % Of Sales - 0.21% 2.06% Manufacturing Exp. - 12.62 7.00 % Of Sales - 21.77% 39.04% General & Admin Exp. - 0.16 0.44 % Of Sales - 0.28% 2.45% Selling & Distn. Exp. - 0.05 0.02 % Of Sales - 0.09% 0.11% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA - -0.07 -0.68 EBITDA Margin - -0.12% -3.79% Other Income - 0.03 0.10 Interest - 0.01 0.04 Depreciation - 0.02 0.04 PBT - -0.07 -0.66 Tax - 0.00 0.00 Tax Rate - 0.00% 0.00% PAT - -0.07 -0.66 PAT before Minority Interest - -0.07 -0.66 Minority Interest - 0.00 0.00 PAT Margin - -0.12% -3.68% PAT Growth - - EPS - -0.07 -0.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 10.60 10.35 10.26 10.32 10.88 10.47 7.23 7.22 Share Capital 10.21 10.21 10.21 10.21 10.21 10.21 0.15 0.15 Total Reserves 0.39 0.13 0.04 0.11 0.66 0.25 7.07 7.07 Non-Current Liabilities -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 120.99 67.31 82.30 30.85 3.90 2.13 5.04 0.99 Trade Payables 120.56 50.16 56.00 30.50 3.03 1.90 4.94 0.98 Other Current Liabilities 0.43 0.03 2.44 0.34 0.68 0.16 0.09 0.01 Short Term Borrowings 0.00 17.12 23.86 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.18 0.06 0.01 0.00 Total Liabilities 131.58 77.65 92.55 41.16 14.78 12.60 12.27 8.21 Net Block 0.02 0.02 0.03 0.05 0.11 0.02 0.00 0.00 Gross Block 0.18 0.18 0.18 0.18 0.14 0.03 0.00 0.00 Accumulated Depreciation 0.16 0.16 0.15 0.13 0.03 0.00 0.00 0.00 Non Current Assets 8.38 15.13 18.15 12.42 1.01 4.28 10.20 8.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 2.10 0.00 0.00 Non Current Investment 8.03 8.03 12.11 12.12 0.90 2.16 10.20 8.11 Long Term Loans & Adv. 0.33 7.07 6.00 0.25 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 123.21 62.52 74.41 28.74 13.76 8.31 2.06 0.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 26.86 22.50 47.50 25.00 0.00 0.00 0.00 0.00 Sundry Debtors 69.34 34.37 13.56 1.04 3.36 1.31 1.94 0.00 Cash & Bank 0.08 0.27 4.97 0.26 0.58 0.01 0.02 0.08 Other Current Assets 26.93 0.01 0.01 0.00 9.83 6.99 0.10 0.02 Short Term Loans & Adv. 5.74 5.36 8.36 2.44 9.83 6.99 0.10 0.02 Net Current Assets 2.21 -4.79 -7.90 -2.11 9.86 6.18 -2.97 -0.89 Total Assets 131.59 77.65 92.56 41.16 14.77 12.59 12.26 8.21

Description Mar 18 Mar 17
Shareholder's Funds 10.25 10.31 Share Capital 10.21 10.21 Total Reserves 0.04 0.10 Non-Current Liabilities 0.88 0.87 Secured Loans 0.00 0.00 Unsecured Loans 0.89 0.88 Long Term Provisions 0.00 0.00 Current Liabilities 82.30 31.78 Trade Payables 56.00 30.50 Other Current Liabilities 2.44 1.28 Short Term Borrowings 23.86 0.00 Short Term Provisions 0.00 0.00 Total Liabilities 93.43 42.96 Net Block 0.03 0.05 Gross Block 0.18 0.18 Accumulated Depreciation 0.15 0.13 Non Current Assets 19.02 14.21 Capital Work in Progress 0.00 0.00 Non Current Investment 12.99 13.91 Long Term Loans & Adv. 6.00 0.25 Other Non Current Assets 0.00 0.00 Current Assets 74.42 28.76 Current Investments 0.00 0.00 Inventories 47.50 25.00 Sundry Debtors 13.57 1.04 Cash & Bank 4.98 0.27 Other Current Assets 8.37 0.00 Short Term Loans & Adv. 8.36 2.45 Net Current Assets -7.89 -3.02 Total Assets 93.44 42.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -0.19 -4.70 4.71 -0.25 -2.68 -8.96 2.03 0.97 PBT 0.32 0.12 -0.07 -0.65 0.59 0.26 0.01 0.01 Adjustment 0.01 0.01 0.02 0.04 0.03 0.00 0.00 0.00 Changes in Working Capital -0.46 -4.80 4.76 0.36 -3.24 -9.22 2.10 0.99 Cash after chg. in Working capital -0.13 -4.67 4.71 -0.25 -2.62 -8.96 2.11 0.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.03 0.00 0.00 -0.06 0.00 -0.08 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 3.24 5.92 -2.09 -8.11 Net Fixed Assets 0.00 0.00 0.00 -0.04 1.99 -2.13 0.00 Net Investments 0.00 4.08 0.01 -11.22 1.26 8.04 -2.09 Others 0.00 -4.08 -0.01 11.26 -0.01 0.01 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.01 3.04 0.00 7.21 Net Cash Inflow / Outflow -0.19 -4.70 4.71 -0.25 0.57 -0.01 -0.06 0.07 Opening Cash & Equivalents 0.27 4.97 0.26 0.51 0.00 0.02 0.08 0.01 Closing Cash & Equivalent 0.08 0.27 4.97 0.26 0.58 0.01 0.02 0.08

Description Mar 18 Mar 17
Cash From Operating Activity 4.70 -0.35 PBT -0.07 -0.66 Adjustment 0.02 0.04 Changes in Working Capital 4.75 0.27 Cash after chg. in Working capital 4.70 -0.35 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.00 0.02 Net Fixed Assets 0.00 Net Investments 0.01 Others -0.01 Cash from Financing Activity 0.00 0.00 Net Cash Inflow / Outflow 4.71 -0.34 Opening Cash & Equivalents 0.27 0.61 Closing Cash & Equivalent 4.98 0.27

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 10.38 10.13 10.04 10.11 10.65 10.25 10.19 10.18 ROA 0.25% 0.11% -0.10% -2.34% 3.01% 1.62% 0.08% 0.07% ROE 2.45% 0.87% -0.64% -6.16% 3.86% 2.28% 0.12% 0.08% ROCE 1.69% 0.44% -0.26% -5.74% 5.67% 3.09% 0.17% 0.11% Fixed Asset Turnover 534.55 267.20 324.51 112.27 117.26 197.18 0.00 0.00 Receivable days 197.86 181.91 45.98 44.79 87.40 117.56 196.11 0.00 Inventory Days 94.17 265.62 228.30 508.95 0.00 0.00 0.00 0.00 Payable days 316.55 733.58 196.38 142.01 6321.24 0.00 0.00 0.00 Cash Conversion Cycle -24.51 -286.05 77.90 411.73 -6233.85 117.56 196.11 0.00 Total Debt/Equity 0.00 1.65 2.33 0.00 0.00 0.00 0.00 0.00 Interest Cover 205.42 9.16 -7.15 -14.27 55.51 19.51 36.79 22.17

Description Mar 18 Mar 17
Book Value (Rs.) 10.04 10.10 ROA -0.10% -1.53% ROE -0.64% -6.38% ROCE -0.25% -5.47% Fixed Asset Turnover 324.51 100.39 Receivable days 45.99 21.14 Inventory Days 228.30 508.95 Payable days 196.38 258.33 Cash Conversion Cycle 77.91 271.76 Total Debt/Equity 2.41 0.09 Interest Cover -7.12 -14.18

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback