PBT
1.94
2.42
-0.05
-0.05
-0.08
0.02
0.16
0.14
0.41
0.03
Adjustment
0.33
0.43
0.57
0.70
0.76
0.46
0.27
0.16
-0.29
0.03
Changes in Working Capital
0.86
-0.33
0.79
0.20
2.20
-0.78
-2.54
2.01
-0.50
-2.50
Cash after chg. in Working capital
3.13
2.52
1.32
0.85
2.88
-0.29
-2.11
2.32
-0.38
-2.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.30
-0.41
-0.03
-0.04
-0.03
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.02
0.00
-0.04