PBT
0.07
-0.02
0.10
0.20
0.20
0.10
0.19
0.11
0.04
0.00
Adjustment
-0.53
-0.46
-0.50
-0.58
-0.58
-0.58
-0.55
-0.27
-0.03
0.00
Changes in Working Capital
0.10
-0.92
-4.87
-0.59
-0.33
0.06
-0.99
-6.35
-0.67
0.00
Cash after chg. in Working capital
-0.36
-1.41
-5.27
-0.97
-0.70
-0.42
-1.36
-6.51
-0.66
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
-0.03
-0.05
-0.05
-0.05
0.06
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00