PBT
0.01
0.03
0.04
0.04
0.11
0.06
0.06
0.02
0.01
Adjustment
0.00
0.01
0.03
0.04
0.05
0.07
0.03
0.00
0.00
Changes in Working Capital
0.61
0.37
2.72
2.35
0.50
-0.35
-2.20
-0.55
0.89
Cash after chg. in Working capital
0.63
0.41
2.78
2.44
0.66
-0.23
-2.11
-0.53
0.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
-0.01
-0.04
-0.03
-0.02
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00