Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

IT - Software

Rating :
N/A

BSE: 512161 | NSE: SECURKLOUD

23.35
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  24.33
  •  24.33
  •  22.9
  •  23.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3627
  •  84314.99
  •  44.15
  •  16.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.38
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 124.00
  • N/A
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.52%
  • 0.73%
  • 45.44%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 10.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.55
  • -2.29
  • -3.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.66
  • 17.13
  • -6.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -40.82
  • -18.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.12
  • -1.28
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • -1.77
  • -4.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
35.96
59.67
-39.74%
40.81
87.65
-53.44%
43.45
93.97
-53.76%
47.45
99.02
-52.08%
Expenses
41.95
104.20
-59.74%
46.40
92.08
-49.61%
48.24
101.40
-52.43%
55.42
106.58
-48.00%
EBITDA
-5.99
-44.52
-
-5.59
-4.43
-
-4.80
-7.43
-
-7.96
-7.55
-
EBIDTM
-16.65%
-74.61%
-13.70%
-5.06%
-11.04%
-7.91%
-16.79%
-7.63%
Other Income
1.31
0.82
59.76%
1.46
0.30
386.67%
0.17
0.23
-26.09%
0.00
0.27
-100.00%
Interest
5.92
2.57
130.35%
2.14
4.20
-49.05%
3.97
5.22
-23.95%
4.10
3.45
18.84%
Depreciation
1.53
3.62
-57.73%
2.26
4.63
-51.19%
2.04
4.53
-54.97%
2.08
4.59
-54.68%
PBT
-12.13
-49.89
-
-8.53
-12.96
-
-10.63
-16.95
-
-14.15
-15.32
-
Tax
-0.02
-0.54
-
0.32
0.50
-36.00%
0.09
0.16
-43.75%
0.01
0.60
-98.33%
PAT
-12.10
-49.34
-
-8.85
-13.46
-
-10.72
-17.11
-
-14.16
-15.91
-
PATM
-33.66%
-82.69%
-21.68%
-15.36%
-24.68%
-18.21%
-29.83%
-16.07%
EPS
0.74
-5.22
-
-2.88
-1.65
-
-0.12
-1.81
-
-1.91
-2.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
167.67
340.32
458.44
379.40
350.55
382.08
842.19
849.24
528.34
271.93
124.85
Net Sales Growth
-50.73%
-25.77%
20.83%
8.23%
-8.25%
-54.63%
-0.83%
60.74%
94.29%
117.81%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
167.67
340.32
458.44
379.40
350.55
382.08
842.19
849.24
528.34
271.93
124.85
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
192.01
399.83
529.60
461.79
314.42
409.07
677.74
555.87
343.53
183.42
86.58
Power & Fuel Cost
-
0.34
0.32
0.12
0.12
0.26
0.30
0.30
0.28
0.00
0.00
% Of Sales
-
0.10%
0.07%
0.03%
0.03%
0.07%
0.04%
0.04%
0.05%
0%
0%
Employee Cost
-
316.42
399.64
337.77
191.58
250.15
290.53
235.58
176.36
127.33
56.65
% Of Sales
-
92.98%
87.17%
89.03%
54.65%
65.47%
34.50%
27.74%
33.38%
46.82%
45.37%
Manufacturing Exp.
-
17.49
24.05
26.32
9.73
7.65
274.74
246.20
124.59
17.77
10.06
% Of Sales
-
5.14%
5.25%
6.94%
2.78%
2.00%
32.62%
28.99%
23.58%
6.53%
8.06%
General & Admin Exp.
-
18.81
73.17
84.25
100.75
102.08
58.53
44.04
29.57
17.58
7.94
% Of Sales
-
5.53%
15.96%
22.21%
28.74%
26.72%
6.95%
5.19%
5.60%
6.46%
6.36%
Selling & Distn. Exp.
-
12.32
23.94
9.68
5.01
28.40
43.59
20.91
9.26
20.74
11.92
% Of Sales
-
3.62%
5.22%
2.55%
1.43%
7.43%
5.18%
2.46%
1.75%
7.63%
9.55%
Miscellaneous Exp.
-
34.46
8.48
3.65
7.23
20.54
10.05
8.84
3.47
0.00
11.92
% Of Sales
-
10.13%
1.85%
0.96%
2.06%
5.38%
1.19%
1.04%
0.66%
0%
0%
EBITDA
-24.34
-59.51
-71.16
-82.39
36.13
-26.99
164.45
293.37
184.81
88.51
38.27
EBITDA Margin
-14.52%
-17.49%
-15.52%
-21.72%
10.31%
-7.06%
19.53%
34.55%
34.98%
32.55%
30.65%
Other Income
2.94
1.62
2.07
1.03
0.24
4.35
14.53
8.45
0.90
0.21
0.29
Interest
16.13
19.85
12.19
12.48
16.33
14.57
12.95
10.66
1.64
0.21
0.45
Depreciation
7.91
17.37
17.98
11.41
18.50
21.57
69.60
25.19
13.52
20.23
9.12
PBT
-45.44
-95.11
-99.27
-105.26
1.53
-58.78
96.43
265.97
170.55
68.29
28.99
Tax
0.40
0.71
-0.51
-7.34
0.35
2.79
16.60
60.56
41.36
15.05
5.90
Tax Rate
-0.88%
-0.75%
0.51%
6.97%
22.88%
-0.42%
17.21%
22.77%
24.25%
22.04%
20.35%
PAT
-45.83
-36.41
-48.59
-66.26
1.59
-501.78
68.71
171.61
104.74
39.59
18.98
PAT before Minority Interest
-13.93
-95.82
-98.76
-97.92
1.18
-674.51
79.82
205.41
129.19
53.24
23.09
Minority Interest
31.90
59.41
50.17
31.66
0.41
172.73
-11.11
-33.80
-24.45
-13.65
-4.11
PAT Margin
-27.33%
-10.70%
-10.60%
-17.46%
0.45%
-131.33%
8.16%
20.21%
19.82%
14.56%
15.20%
PAT Growth
0.00%
-
-
-
-
-
-59.96%
63.84%
164.56%
108.59%
 
EPS
-13.72
-10.90
-14.55
-19.84
0.48
-150.23
20.57
51.38
31.36
11.85
5.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-6.02
21.67
51.39
36.89
23.20
592.32
491.09
319.95
210.21
111.29
Share Capital
16.71
16.71
16.09
15.26
15.26
15.26
15.26
15.26
10.89
10.34
Total Reserves
-22.72
4.97
28.22
10.38
7.94
577.07
475.84
304.69
193.56
89.44
Non-Current Liabilities
38.38
41.35
53.21
65.29
73.72
62.17
53.89
22.26
0.62
0.58
Secured Loans
4.46
5.92
6.98
3.28
1.37
2.05
12.57
20.06
0.22
0.00
Unsecured Loans
31.38
31.38
41.28
52.39
62.69
52.71
37.50
0.00
0.00
0.00
Long Term Provisions
2.14
2.02
1.57
1.05
0.71
0.65
0.63
0.48
0.00
0.00
Current Liabilities
172.61
177.98
151.10
161.41
137.84
170.49
126.64
58.75
43.17
14.75
Trade Payables
40.20
28.33
38.00
36.97
53.38
83.22
41.36
15.98
5.56
1.76
Other Current Liabilities
51.19
66.47
55.14
41.57
31.06
32.28
41.63
5.70
19.50
6.92
Short Term Borrowings
80.65
82.58
57.25
82.46
52.81
53.00
25.92
15.72
2.39
0.07
Short Term Provisions
0.57
0.61
0.72
0.42
0.59
2.00
17.72
21.35
15.73
6.00
Total Liabilities
195.00
286.78
311.61
267.67
239.25
997.99
818.86
509.19
314.32
151.86
Net Block
148.86
201.95
212.85
159.46
178.00
636.99
358.34
187.40
146.37
79.12
Gross Block
255.55
290.37
277.96
212.26
222.17
736.60
386.13
201.26
175.51
88.31
Accumulated Depreciation
106.68
88.43
65.11
52.80
44.17
99.60
27.80
13.87
29.14
9.19
Non Current Assets
150.37
203.22
214.13
161.30
179.33
682.89
431.94
233.52
171.46
105.98
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
28.06
20.72
18.13
19.90
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.50
1.27
1.27
1.10
1.11
45.87
45.12
1.92
3.39
3.38
Other Non Current Assets
0.00
0.00
0.00
0.75
0.23
0.03
0.42
23.48
3.58
3.58
Current Assets
44.64
83.56
97.49
106.37
59.92
315.11
386.93
275.66
142.85
45.87
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
32.83
66.53
66.82
55.15
50.57
237.68
252.52
129.48
80.21
28.14
Cash & Bank
3.57
4.94
15.76
34.48
7.93
8.15
10.99
89.79
28.56
14.78
Other Current Assets
8.24
4.52
3.45
3.69
1.41
69.27
123.41
56.40
34.09
2.95
Short Term Loans & Adv.
2.18
7.58
11.47
13.05
0.71
48.24
83.49
25.08
0.86
2.11
Net Current Assets
-127.98
-94.41
-53.61
-55.04
-77.92
144.62
260.29
216.91
99.68
31.13
Total Assets
195.01
286.78
311.62
267.67
239.25
998.00
818.87
509.18
314.31
151.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
4.52
-63.55
-69.02
5.29
68.78
184.06
125.10
71.73
18.89
26.08
PBT
-95.11
-99.27
-105.26
1.53
-674.51
96.43
265.97
129.19
68.29
28.99
Adjustment
60.20
31.80
33.50
29.32
578.63
77.73
27.31
56.32
20.44
9.57
Changes in Working Capital
37.01
3.77
3.81
-22.18
166.51
70.44
-105.52
-79.93
-54.78
-6.58
Cash after chg. in Working capital
2.10
-63.70
-67.95
8.67
70.63
244.60
187.76
105.58
33.95
31.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.42
0.15
-1.07
-3.38
-1.86
-60.54
-62.66
-33.85
-15.05
-5.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.24
-1.42
-37.15
-0.22
-0.29
-232.44
-230.31
-56.67
-85.71
-36.65
Net Fixed Assets
-0.15
-1.18
-7.49
-0.86
-0.28
0.06
5.98
10.29
-0.33
-4.92
Net Investments
28.33
0.00
-3.00
-17.44
0.17
-26.48
-4.33
-42.00
-28.28
-6.34
Others
-28.42
-0.24
-26.66
18.08
-0.18
-206.02
-231.96
-24.96
-57.10
-25.39
Cash from Financing Activity
-8.85
52.97
72.65
19.79
-3.21
23.13
34.37
45.49
80.59
20.52
Net Cash Inflow / Outflow
-4.57
-12.01
-33.51
24.87
65.28
-25.25
-70.83
60.54
13.77
9.95
Opening Cash & Equivalents
4.94
15.76
34.48
7.93
8.15
10.23
88.83
28.29
14.78
4.83
Closing Cash & Equivalent
3.57
4.94
15.76
34.48
7.93
8.15
10.23
88.83
28.56
14.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-1.80
6.49
13.77
8.40
7.60
194.09
160.92
104.84
70.38
36.18
ROA
-39.78%
-33.01%
-33.81%
0.47%
-109.03%
8.79%
30.93%
31.37%
22.84%
18.37%
ROE
-1224.30%
-299.33%
-279.94%
4.84%
-219.17%
14.74%
50.65%
49.27%
35.00%
28.54%
ROCE
-59.06%
-57.75%
-55.33%
11.25%
-154.36%
16.98%
58.96%
60.03%
42.24%
33.24%
Fixed Asset Turnover
1.25
1.61
1.55
1.61
0.80
1.50
2.89
2.80
2.06
1.75
Receivable days
53.28
53.08
58.67
55.04
137.68
106.23
82.09
72.43
72.72
60.75
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
80.74
33.46
19.79
12.11
7.18
3.66
Cash Conversion Cycle
53.28
53.08
58.67
55.04
56.94
72.77
62.30
60.33
65.54
57.09
Total Debt/Equity
-19.57
5.60
2.42
5.46
5.07
0.20
0.18
0.13
0.01
0.00
Interest Cover
-3.79
-7.14
-7.43
1.09
-45.11
8.44
25.94
105.28
326.94
65.77

News Update:


  • SecureKloud Technologies’ arm completes acquisition of Niyama Healthcare, Ezovion Solutions
    17th Jun 2025, 10:43 AM

    The acquisition significantly strengthens HCTI’s global footprint and enhances its offerings in the digital healthcare market

    Read More
  • Securekloud Technologies launches DocuGenie.AI
    5th Jun 2025, 18:02 PM

    DocuGenie.AI is built to revolutionize unstructured data by integrating the latest advancements in Generative AI and Large Language Models

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.