Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

IT - Software

Rating :
48/99

BSE: 512161 | NSE: SECURKLOUD

74.65
27-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  74.45
  •  75.75
  •  72.45
  •  72.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31385
  •  23.40
  •  243.75
  •  63.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 234.63
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 340.13
  • N/A
  • 2.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.37%
  • 1.40%
  • 46.55%
  • FII
  • DII
  • Others
  • 0.21%
  • 0.00%
  • 10.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.47
  • -7.88
  • -25.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.26
  • -27.39
  • -25.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.59
  • -56.72
  • -71.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.18
  • 1.87
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.12
  • -0.65
  • -3.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.75
  • 3.60
  • 2.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
106.51
82.93
28.43%
95.49
90.51
5.50%
87.14
89.04
-2.13%
90.26
88.07
2.49%
Expenses
127.46
79.76
59.80%
133.15
76.77
73.44%
106.59
76.40
39.52%
95.13
84.64
12.39%
EBITDA
-20.94
3.17
-
-37.66
13.74
-
-19.45
12.63
-
-4.87
3.43
-
EBIDTM
-19.66%
3.82%
-39.43%
15.18%
-22.32%
14.19%
-5.39%
3.90%
Other Income
0.30
-0.18
-
0.23
-0.37
-
0.14
-0.87
-
0.36
0.47
-23.40%
Interest
2.30
2.91
-20.96%
2.50
2.87
-12.89%
3.10
3.14
-1.27%
4.05
3.08
31.49%
Depreciation
5.90
1.77
233.33%
1.81
5.88
-69.22%
1.62
5.37
-69.83%
2.08
5.48
-62.04%
PBT
-28.85
-1.69
-
-41.74
4.62
-
-24.03
3.26
-
-10.63
-4.66
-
Tax
0.05
-0.18
-
0.04
-0.53
-
-0.04
-0.65
-
-7.37
1.70
-
PAT
-28.89
-1.51
-
-41.78
5.16
-
-23.99
3.90
-
-3.27
-6.36
-
PATM
-27.13%
-1.83%
-43.75%
5.70%
-27.53%
4.38%
-3.62%
-7.22%
EPS
-5.91
-0.37
-
-9.51
0.78
-
-4.87
1.03
-
-0.73
-0.92
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
379.40
350.55
382.08
842.19
849.24
528.34
271.93
124.85
44.06
26.21
21.06
Net Sales Growth
8.23%
-8.25%
-54.63%
-0.83%
60.74%
94.29%
117.81%
183.36%
68.10%
24.45%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
379.40
350.55
382.08
842.19
849.24
528.34
271.93
124.85
44.06
26.21
21.06
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
462.33
313.25
409.07
677.74
555.87
343.53
183.42
86.58
30.26
20.77
16.06
Power & Fuel Cost
-
0.12
0.26
0.30
0.30
0.28
0.00
0.00
0.05
0.00
0.00
% Of Sales
-
0.03%
0.07%
0.04%
0.04%
0.05%
0%
0%
0.11%
0%
0%
Employee Cost
-
191.58
250.15
290.53
235.58
176.36
127.33
56.65
23.36
15.67
13.12
% Of Sales
-
54.65%
65.47%
34.50%
27.74%
33.38%
46.82%
45.37%
53.02%
59.79%
62.30%
Manufacturing Exp.
-
9.39
7.65
274.74
246.20
124.59
17.77
10.06
0.00
0.00
0.00
% Of Sales
-
2.68%
2.00%
32.62%
28.99%
23.58%
6.53%
8.06%
0%
0%
0%
General & Admin Exp.
-
101.10
102.08
58.53
44.04
29.57
17.58
7.94
6.85
5.11
2.95
% Of Sales
-
28.84%
26.72%
6.95%
5.19%
5.60%
6.46%
6.36%
15.55%
19.50%
14.01%
Selling & Distn. Exp.
-
5.01
28.40
43.59
20.91
9.26
20.74
11.92
0.00
0.00
0.00
% Of Sales
-
1.43%
7.43%
5.18%
2.46%
1.75%
7.63%
9.55%
0%
0%
0%
Miscellaneous Exp.
-
6.05
20.54
10.05
8.84
3.47
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.73%
5.38%
1.19%
1.04%
0.66%
0%
0%
0%
0%
0%
EBITDA
-82.92
37.30
-26.99
164.45
293.37
184.81
88.51
38.27
13.80
5.44
5.00
EBITDA Margin
-21.86%
10.64%
-7.06%
19.53%
34.55%
34.98%
32.55%
30.65%
31.32%
20.76%
23.74%
Other Income
1.03
-0.94
4.35
14.53
8.45
0.90
0.21
0.29
0.05
0.07
0.06
Interest
11.95
16.33
14.57
12.95
10.66
1.64
0.21
0.45
0.37
0.17
0.05
Depreciation
11.41
18.50
21.57
69.60
25.19
13.52
20.23
9.12
4.31
0.81
0.80
PBT
-105.25
1.53
-58.78
96.43
265.97
170.55
68.29
28.99
9.16
4.53
4.21
Tax
-7.32
0.35
2.79
16.60
60.56
41.36
15.05
5.90
1.73
0.56
0.71
Tax Rate
6.95%
22.88%
-0.42%
17.21%
22.77%
24.25%
22.04%
20.35%
18.89%
12.36%
16.86%
PAT
-97.93
1.59
-501.78
68.71
171.61
104.74
39.59
18.98
6.08
3.97
3.50
PAT before Minority Interest
-66.28
1.18
-674.51
79.82
205.41
129.19
53.24
23.09
7.43
3.97
3.50
Minority Interest
31.65
0.41
172.73
-11.11
-33.80
-24.45
-13.65
-4.11
-1.35
0.00
0.00
PAT Margin
-25.81%
0.45%
-131.33%
8.16%
20.21%
19.82%
14.56%
15.20%
13.80%
15.15%
16.62%
PAT Growth
-8,329.41%
-
-
-59.96%
63.84%
164.56%
108.59%
212.17%
53.15%
13.43%
 
EPS
-30.41
0.49
-155.83
21.34
53.30
32.53
12.30
5.89
1.89
1.23
1.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
36.89
23.20
592.32
491.09
319.95
210.21
111.29
62.01
27.59
25.52
Share Capital
15.26
15.26
15.26
15.26
15.26
10.89
10.34
10.04
10.04
5.55
Total Reserves
10.38
7.94
577.07
475.84
304.69
193.56
89.44
51.96
17.55
19.96
Non-Current Liabilities
65.29
73.72
62.17
53.89
22.26
0.62
0.58
9.92
8.93
8.65
Secured Loans
3.28
1.37
2.05
12.57
20.06
0.22
0.00
0.07
0.14
0.03
Unsecured Loans
52.39
62.69
52.71
37.50
0.00
0.00
0.00
1.16
0.00
1.19
Long Term Provisions
1.05
0.71
0.65
0.63
0.48
0.00
0.00
0.00
0.00
0.00
Current Liabilities
161.41
137.84
170.49
126.64
58.75
43.17
14.75
6.50
8.24
10.25
Trade Payables
36.97
53.38
83.22
41.36
15.98
5.56
1.76
0.00
0.00
0.57
Other Current Liabilities
35.55
31.06
32.28
41.63
5.70
19.50
6.92
1.11
3.40
7.20
Short Term Borrowings
82.46
52.81
53.00
25.92
15.72
2.39
0.07
2.48
1.88
1.66
Short Term Provisions
6.44
0.59
2.00
17.72
21.35
15.73
6.00
2.91
2.96
0.83
Total Liabilities
267.67
239.25
997.99
818.86
509.19
314.32
151.86
99.56
44.76
44.42
Net Block
159.46
178.00
636.99
358.34
187.40
146.37
79.12
52.25
0.73
5.98
Gross Block
212.26
222.17
736.60
386.13
201.26
175.51
88.31
54.71
1.34
6.41
Accumulated Depreciation
52.80
44.17
99.60
27.80
13.87
29.14
9.19
2.45
0.61
0.44
Non Current Assets
161.30
179.33
682.89
431.94
233.52
171.46
105.98
78.45
25.26
27.99
Capital Work in Progress
0.00
0.00
0.00
28.06
20.72
18.13
19.90
19.58
17.48
16.43
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.10
1.11
45.87
45.12
1.92
3.39
3.38
3.04
3.47
5.59
Other Non Current Assets
0.74
0.23
0.03
0.42
23.48
3.58
3.58
3.58
3.58
0.00
Current Assets
106.37
59.92
315.11
386.93
275.66
142.85
45.87
21.11
19.50
16.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
55.15
50.57
237.68
252.52
129.48
80.21
28.14
13.42
13.83
12.95
Cash & Bank
34.48
7.93
8.15
10.99
89.79
28.56
14.78
4.83
1.45
2.97
Other Current Assets
16.74
0.70
21.03
39.92
56.40
34.09
2.95
2.86
4.23
0.50
Short Term Loans & Adv.
13.05
0.71
48.24
83.49
25.08
0.86
2.11
2.50
2.85
0.39
Net Current Assets
-55.04
-77.92
144.62
260.29
216.91
99.68
31.13
14.60
11.27
6.17
Total Assets
267.67
239.25
998.00
818.87
509.18
314.31
151.85
99.56
44.76
44.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
5.29
68.78
184.06
125.10
71.73
18.89
26.08
12.16
-7.42
-3.35
PBT
1.18
-674.51
96.43
265.97
129.19
68.29
28.99
9.16
3.97
4.22
Adjustment
29.67
578.63
77.73
27.31
56.32
20.44
9.57
4.68
0.64
0.80
Changes in Working Capital
-22.18
166.51
70.44
-105.52
-79.93
-54.78
-6.58
0.05
-12.03
-8.37
Cash after chg. in Working capital
8.67
70.63
244.60
187.76
105.58
33.95
31.98
13.89
-7.42
-3.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.38
-1.86
-60.54
-62.66
-33.85
-15.05
-5.90
-1.73
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.22
-0.29
-232.44
-230.31
-56.67
-85.71
-36.65
-57.50
-2.07
-3.77
Net Fixed Assets
-0.86
-0.28
0.06
5.98
10.29
-0.33
-4.92
-2.03
-1.00
-0.86
Net Investments
-17.44
0.17
-26.48
-4.33
-42.00
-28.28
-6.34
0.00
0.00
0.00
Others
18.08
-0.18
-206.02
-231.96
-24.96
-57.10
-25.39
-55.47
-1.07
-2.91
Cash from Financing Activity
19.79
-3.21
23.13
34.37
45.49
80.59
20.52
48.73
7.96
9.66
Net Cash Inflow / Outflow
24.87
65.28
-25.25
-70.83
60.54
13.77
9.95
3.39
-1.53
2.54
Opening Cash & Equivalents
7.93
8.15
10.23
88.83
28.29
14.78
4.83
1.45
2.97
0.44
Closing Cash & Equivalent
34.48
7.93
8.15
10.23
88.83
28.56
14.78
4.83
1.45
2.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
8.40
7.60
194.09
160.92
104.84
70.38
36.18
23.15
10.30
10.34
ROA
0.47%
-109.03%
8.79%
30.93%
31.37%
22.84%
18.37%
10.29%
8.91%
8.78%
ROE
4.84%
-219.17%
14.74%
50.65%
49.27%
35.00%
28.54%
16.58%
14.95%
15.16%
ROCE
11.25%
-154.36%
16.98%
58.96%
60.03%
42.24%
33.24%
19.97%
16.17%
16.94%
Fixed Asset Turnover
1.61
0.80
1.50
2.89
2.80
2.06
1.75
1.57
6.76
3.38
Receivable days
55.04
137.68
106.23
82.09
72.43
72.72
60.75
112.86
186.39
207.19
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
80.74
33.46
19.79
12.11
7.18
3.66
0.00
6.28
32.39
Cash Conversion Cycle
55.04
56.94
72.77
62.30
60.33
65.54
57.09
112.86
180.11
174.80
Total Debt/Equity
5.46
5.07
0.20
0.18
0.13
0.01
0.00
0.06
0.08
0.11
Interest Cover
1.09
-45.11
8.44
25.94
105.28
326.94
65.77
25.63
27.42
88.53

Top Investors:

News Update:


  • SecureKloud Technologies to tap into growing Indian cloud market through platform-based products
    10th May 2022, 12:40 PM

    The cloud leader will launch four platforms in the next two months

    Read More
  • Securekloud Tech. - Quarterly Results
    29th Apr 2022, 10:32 AM

    Read More
  • SecureKloud Technologies’ arm achieves HITRUST Risk-based, 2-year Certification
    21st Apr 2022, 11:59 AM

    This achievement places Healthcare Triangle in an elite group of organizations worldwide that have earned this certification

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.