PBT
-1.76
1.62
-2.84
-8.29
-18.56
1.18
-7.15
-3.13
-5.52
-6.26
Adjustment
-0.14
-1.95
6.00
9.71
15.84
7.55
5.74
5.27
3.65
1.70
Changes in Working Capital
0.93
9.94
0.15
4.58
6.69
-6.25
-1.26
-5.61
4.69
5.71
Cash after chg. in Working capital
-0.97
9.60
3.31
6.00
3.97
2.48
-2.66
-3.47
2.81
1.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.78
-0.33
-0.15
0.08
0.00
0.00
0.00
-0.26
-0.14
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00