PBT
120.53
133.99
74.28
72.07
98.43
75.85
47.20
43.84
43.65
25.49
Adjustment
-43.70
-23.59
5.07
1.68
3.56
3.21
6.71
8.84
6.30
11.19
Changes in Working Capital
8.19
-31.57
-12.60
-15.21
9.07
-20.38
-6.17
-21.45
-18.85
-8.63
Cash after chg. in Working capital
85.02
78.84
66.75
58.54
111.06
58.67
47.74
31.22
31.11
28.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.55
-27.21
-16.45
-21.44
-26.83
-12.70
-12.37
-8.64
-10.05
-5.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00