Shareholder's Funds 
72,395.31
60,328.64
46,407.34
40,246.80
35,830.00
31,301.25
23,740.07
20,482.94
16,150.33
13,598.50
Share Capital
159.60
159.41
159.26
79.57
79.57
79.57
79.57
79.57
79.57
79.57
Total Reserves
71,418.30
59,556.16
45,777.19
39,790.10
35,512.41
31,221.68
23,660.50
20,403.37
16,070.76
13,518.93
Non-Current Liabilities
1,65,822.94
1,29,473.98
1,01,134.64
85,080.01
64,502.21
59,705.86
45,642.45
52,869.50
55,026.30
44,002.98
Secured Loans
1,11,385.07
79,149.28
62,039.05
54,301.45
37,286.85
41,172.98
33,890.46
45,455.37
26,830.12
21,996.01
Unsecured Loans
53,790.44
49,864.26
39,583.38
31,111.71
27,531.42
19,091.11
12,242.23
8,023.13
5,558.34
2,553.35
Long Term Provisions
969.26
823.01
262.34
167.52
171.63
134.27
108.49
99.61
1,117.03
266.22
Current Liabilities
3,56,772.90
3,03,651.63
2,25,752.91
1,81,367.86
1,56,422.23
1,39,931.46
1,25,552.82
76,618.92
49,812.30
40,139.90
Trade Payables
7,964.85
6,277.42
6,330.80
4,821.89
4,838.76
3,938.89
3,940.65
3,999.21
7,450.78
5,983.82
Other Current Liabilities
1,59,465.45
1,38,651.42
1,09,137.22
1,01,066.26
87,865.68
69,165.16
67,412.91
59,873.26
29,211.80
24,841.08
Short Term Borrowings
1,89,174.33
1,58,585.29
1,09,818.85
75,101.24
63,094.74
66,342.29
53,621.66
12,216.22
8,897.42
5,538.49
Short Term Provisions
168.27
137.50
466.04
378.47
623.05
485.12
577.60
530.23
4,252.30
3,776.51
Total Liabilities
6,51,030.07
5,36,901.46
4,04,485.63
3,32,767.79
2,79,218.42
2,50,498.72
2,07,742.99
1,60,745.71
1,28,189.76
1,03,618.06
Net Block
6,268.07
5,425.21
4,301.16
3,549.99
3,142.37
3,178.38
2,058.85
1,753.76
1,639.51
1,273.54
Gross Block
10,197.25
8,798.69
7,006.03
5,777.51
5,069.64
4,749.18
3,216.39
2,774.58
2,600.14
2,145.60
Accumulated Depreciation
3,929.18
3,373.48
2,704.87
2,227.52
1,927.27
1,570.80
1,157.54
1,020.82
960.63
872.06
Non Current Assets
5,92,399.95
4,94,011.59
3,73,283.36
3,07,696.13
2,47,596.81
2,18,874.91
1,86,746.47
1,45,981.76
70,539.85
59,335.66
Capital Work in Progress
314.03
220.08
191.27
112.81
128.85
44.69
65.51
27.70
3.54
10.76
Non Current Investment
1,75,582.92
1,60,831.14
1,25,306.81
1,11,619.80
96,843.83
73,468.43
71,468.72
64,619.46
31,409.97
28,425.95
Long Term Loans & Adv.
1,715.10
762.87
699.70
524.80
381.85
440.65
305.49
209.10
407.24
424.73
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,051.44
4,422.13
Current Assets
58,630.12
42,889.87
31,202.27
25,071.66
31,621.61
31,623.81
20,996.52
14,763.95
57,649.91
44,282.40
Current Investments
14,546.86
9,295.70
10,868.92
7,602.28
16,850.31
18,389.86
10,248.32
4,847.11
10,416.17
5,819.24
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
8,319.35
5,973.86
3,458.64
3,004.81
2,753.07
2,814.88
2,365.27
1,806.95
26,907.90
19,174.45
Cash & Bank
15,736.80
12,386.66
5,377.22
4,403.03
3,410.49
2,525.23
1,588.89
1,606.44
1,498.67
2,167.51
Other Current Assets
20,027.11
14,192.55
10,529.88
9,638.27
8,607.74
7,893.84
6,794.04
6,503.45
18,827.17
17,121.20
Short Term Loans & Adv.
992.07
1,041.10
967.61
423.27
55.52
157.90
437.34
288.35
575.53
508.59
Net Current Assets
-2,98,142.78
-2,60,761.76
-1,94,550.64
-1,56,296.20
-1,24,800.62
-1,08,307.65
-1,04,556.30
-61,854.97
7,837.61
4,142.50
Total Assets
6,51,030.07
5,36,901.46
4,04,485.63
3,32,767.79
2,79,218.42
2,50,498.72
2,07,742.99
1,60,745.71
1,28,189.76
1,03,618.06
|