Shareholder's Funds 
7,935.73
7,058.25
6,084.84
5,325.74
4,583.02
3,519.48
3,127.90
2,969.94
2,750.31
2,387.33
Share Capital
17.78
17.75
17.75
17.74
17.71
17.70
17.70
17.70
17.59
17.58
Total Reserves
7,901.65
7,023.41
6,054.92
5,298.98
4,554.08
3,489.61
3,097.92
2,944.96
2,730.64
2,368.91
Non-Current Liabilities
1,044.59
974.63
768.54
735.18
682.86
1,119.46
536.19
500.76
960.03
1,226.99
Secured Loans
141.18
203.94
89.04
59.23
59.15
590.30
433.60
391.56
722.57
906.37
Unsecured Loans
85.33
0.00
21.82
20.17
20.27
19.70
18.46
18.41
120.08
120.32
Long Term Provisions
44.87
66.15
28.88
23.12
22.87
31.00
22.25
22.03
19.32
18.25
Current Liabilities
10,394.98
9,300.25
8,470.95
7,107.59
5,744.98
8,590.00
10,912.43
9,790.49
8,515.74
9,477.19
Trade Payables
7,507.78
7,483.86
6,456.45
5,000.91
3,961.85
4,000.26
4,859.05
4,641.98
4,204.45
4,227.34
Other Current Liabilities
1,011.51
769.73
885.35
1,280.11
1,213.28
1,360.59
1,548.73
1,495.33
1,439.18
1,578.12
Short Term Borrowings
1,763.56
994.65
1,035.70
721.20
497.27
3,155.63
4,432.55
3,614.38
2,829.59
3,609.92
Short Term Provisions
112.13
52.01
93.45
105.37
72.58
73.52
72.10
38.80
42.52
61.81
Total Liabilities
24,371.09
21,486.88
18,778.48
15,942.64
13,256.53
14,935.74
15,901.08
14,527.67
13,363.77
14,131.02
Net Block
6,087.70
4,838.85
3,845.07
3,732.35
3,549.91
3,832.84
3,054.62
3,171.47
3,270.83
3,343.40
Gross Block
10,029.96
8,300.59
6,995.13
6,515.55
6,040.98
5,951.85
4,868.92
4,761.58
4,648.25
4,516.27
Accumulated Depreciation
3,942.26
3,461.74
3,150.06
2,783.20
2,491.07
2,119.01
1,814.30
1,590.11
1,377.42
1,172.87
Non Current Assets
8,052.50
6,299.78
6,185.34
5,103.24
4,383.33
4,487.95
3,897.99
3,855.62
3,904.04
4,181.06
Capital Work in Progress
421.58
520.49
486.08
159.92
205.74
85.35
203.16
54.12
38.58
76.84
Non Current Investment
390.25
629.20
596.97
551.25
446.98
420.25
415.95
414.58
501.29
630.84
Long Term Loans & Adv.
1,078.48
247.70
1,208.77
624.15
179.21
147.75
184.66
174.86
63.08
80.35
Other Non Current Assets
13.95
6.89
4.21
4.49
1.49
1.76
39.60
40.59
30.26
49.63
Current Assets
16,318.37
15,183.08
12,593.14
10,795.33
8,873.20
10,447.79
12,003.09
10,672.05
9,459.73
9,949.96
Current Investments
1,062.71
645.95
12.15
11.88
39.56
17.96
24.60
40.74
93.70
57.60
Inventories
6,685.90
6,948.37
6,194.89
5,362.99
4,070.58
4,354.05
5,743.42
4,095.88
3,572.01
4,013.76
Sundry Debtors
1,757.43
1,834.60
811.95
573.49
861.41
2,115.97
2,071.87
1,828.83
1,850.22
2,047.51
Cash & Bank
3,691.01
3,031.17
1,466.37
1,839.13
793.06
138.24
281.30
663.69
257.16
332.59
Other Current Assets
3,121.32
1,418.30
2,558.85
546.06
3,108.59
3,821.57
3,881.90
4,042.91
3,686.64
3,498.50
Short Term Loans & Adv.
1,375.68
1,304.69
1,548.93
2,461.78
2,144.27
1,106.75
1,301.92
1,301.30
848.93
786.66
Net Current Assets
5,923.39
5,882.83
4,122.19
3,687.74
3,128.22
1,857.79
1,090.66
881.56
943.99
472.77
Total Assets
24,370.87
21,482.86
18,778.48
15,898.57
13,256.53
14,935.74
15,901.08
14,527.67
13,363.77
14,131.02
|