Shareholder's Funds 
7,058.25
6,084.84
5,325.74
4,583.02
3,519.48
3,127.90
2,969.94
2,750.31
2,387.33
2,227.00
Share Capital
17.75
17.75
17.74
17.71
17.70
17.70
17.70
17.59
17.58
17.58
Total Reserves
7,023.41
6,054.92
5,298.98
4,554.08
3,489.61
3,097.92
2,944.96
2,730.64
2,368.91
2,209.42
Non-Current Liabilities
942.09
768.54
735.18
682.86
1,119.46
536.19
500.76
960.03
1,226.99
1,398.94
Secured Loans
203.94
89.04
59.23
59.15
590.30
433.60
391.56
722.57
906.37
1,104.54
Unsecured Loans
0.00
21.82
20.17
20.27
19.70
18.46
18.41
120.08
120.32
32.81
Long Term Provisions
33.61
28.88
23.12
22.87
31.00
22.25
22.03
19.32
18.25
16.92
Current Liabilities
9,332.79
8,470.95
7,107.59
5,744.98
8,590.00
10,912.43
9,790.49
8,515.74
9,477.19
8,376.87
Trade Payables
7,597.69
6,456.45
5,000.91
3,961.85
4,000.26
4,859.05
4,641.98
4,204.45
4,227.34
3,886.36
Other Current Liabilities
700.24
885.35
1,280.11
1,213.28
1,360.59
1,548.73
1,495.33
1,439.18
1,578.12
1,170.96
Short Term Borrowings
994.65
1,035.70
721.20
497.27
3,155.63
4,432.55
3,614.38
2,829.59
3,609.92
3,255.04
Short Term Provisions
40.21
93.45
105.37
72.58
73.52
72.10
38.80
42.52
61.81
64.51
Total Liabilities
21,486.88
18,778.48
15,942.64
13,256.53
14,935.74
15,901.08
14,527.67
13,363.77
14,131.02
12,899.36
Net Block
4,838.85
3,845.07
3,732.35
3,549.91
3,832.84
3,054.62
3,171.47
3,270.83
3,343.40
3,476.49
Gross Block
8,300.60
6,995.13
6,515.55
6,040.98
5,951.85
4,868.92
4,761.58
4,648.25
4,516.27
5,545.38
Accumulated Depreciation
3,461.75
3,150.06
2,783.20
2,491.07
2,119.01
1,814.30
1,590.11
1,377.42
1,172.87
2,068.89
Non Current Assets
6,293.12
6,185.34
5,103.24
4,383.33
4,487.95
3,897.99
3,855.62
3,904.04
4,181.06
4,161.41
Capital Work in Progress
520.49
486.08
159.92
205.74
85.35
203.16
54.12
38.58
76.84
75.36
Non Current Investment
629.20
596.97
551.25
446.98
420.25
415.95
414.58
501.29
630.84
357.99
Long Term Loans & Adv.
241.04
1,208.77
624.15
179.21
147.75
184.66
174.86
63.08
80.35
244.14
Other Non Current Assets
6.89
4.21
4.49
1.49
1.76
39.60
40.59
30.26
49.63
7.43
Current Assets
15,189.74
12,593.14
10,795.33
8,873.20
10,447.79
12,003.09
10,672.05
9,459.73
9,949.96
8,737.95
Current Investments
645.95
12.15
11.88
39.56
17.96
24.60
40.74
93.70
57.60
10.85
Inventories
6,948.37
6,194.89
5,362.99
4,070.58
4,354.05
5,743.42
4,095.88
3,572.01
4,013.76
3,963.02
Sundry Debtors
1,834.60
811.95
573.49
861.41
2,115.97
2,071.87
1,828.83
1,850.22
2,047.51
1,713.76
Cash & Bank
2,916.74
1,466.37
1,839.13
793.06
138.24
281.30
663.69
257.16
332.59
376.37
Other Current Assets
2,844.08
2,558.85
546.06
964.32
3,821.57
3,881.90
4,042.91
3,686.64
3,498.50
2,673.95
Short Term Loans & Adv.
1,304.69
1,548.93
2,461.78
2,144.27
1,106.75
1,301.92
1,301.30
848.93
786.66
2,648.62
Net Current Assets
5,856.95
4,122.19
3,687.74
3,128.22
1,857.79
1,090.66
881.56
943.99
472.77
361.08
Total Assets
21,482.86
18,778.48
15,898.57
13,256.53
14,935.74
15,901.08
14,527.67
13,363.77
14,131.02
12,899.36
|