Nifty
:
24565.35
Sensex
:
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)
Nifty
Sensex
:
:
24565.35
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)

Godrej Consumer Products Ltd.

Household & Personal Products

Rating :
55/99

BSE: 532424 | NSE: GODREJCP

NSE BSE
1266.50
01-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1270
  •  1290
  •  1257.1
  •  1259.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1565728
  •  1992503401.9
  •  1541.85
  •  979.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,29,454.71
  • 69.89
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,32,854.24
  • 1.98%
  • 10.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.07%
  • 7.75%
  • 4.91%
  • FII
  • DII
  • Others
  • 19.35%
  • 10.29%
  • 4.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.48
  • 5.43
  • 2.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.24
  • 4.67
  • 4.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 1.48
  • 2.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.40
  • 52.14
  • 58.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.36
  • 8.70
  • 8.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.10
  • 37.64
  • 39.64

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
-5.48
18.11
23.27
27.35
P/E Ratio
-231.11
69.93
54.43
46.31
Revenue
13974
14285
15679
17265
EBITDA
2943
3003
3425
3912
Net Income
-561
1852
2385
2798
ROA
-3.1
9.7
16.8
18.2
P/B Ratio
13.56
10.79
9.67
8.80
ROE
-4.25
15.06
18.36
19.67
FCFF
1732
1834
2139
2625
FCFF Yield
1.34
1.42
1.66
2.03
Net Debt
973
419
431
-388
BVPS
93.39
117.34
130.95
143.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
3,597.95
3,385.61
6.27%
3,768.43
3,659.64
2.97%
3,666.33
3,601.95
1.79%
3,331.58
3,448.91
-3.40%
Expenses
2,838.73
2,629.89
7.94%
3,012.49
2,818.92
6.87%
2,906.69
2,897.78
0.31%
2,607.15
2,806.07
-7.09%
EBITDA
759.22
755.72
0.46%
755.94
840.72
-10.08%
759.64
704.17
7.88%
724.43
642.84
12.69%
EBIDTM
21.10%
22.32%
20.06%
22.97%
20.72%
19.55%
21.74%
18.64%
Other Income
73.66
63.84
15.38%
83.10
70.08
18.58%
85.99
65.93
30.43%
77.11
69.11
11.58%
Interest
89.56
78.47
14.13%
89.71
66.59
34.72%
83.09
77.31
7.48%
87.75
74.00
18.58%
Depreciation
72.55
49.91
45.36%
61.89
53.88
14.87%
50.10
60.88
-17.71%
49.46
76.29
-35.17%
PBT
639.41
-1,684.47
-
681.70
783.44
-12.99%
706.66
619.37
14.09%
644.03
479.88
34.21%
Tax
227.51
208.74
8.99%
183.39
202.38
-9.38%
215.35
186.60
15.41%
193.34
161.06
20.04%
PAT
411.90
-1,893.21
-
498.31
581.06
-14.24%
491.31
432.77
13.53%
450.69
318.82
41.36%
PATM
11.45%
-55.92%
13.22%
15.88%
13.40%
12.01%
13.53%
9.24%
EPS
4.03
-18.51
-
4.87
5.68
-14.26%
4.80
4.23
13.48%
4.41
3.12
41.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
14,364.29
14,096.11
13,315.97
12,276.50
11,028.62
9,910.80
10,314.34
9,847.43
9,267.91
8,423.88
Net Sales Growth
-
1.90%
5.86%
8.47%
11.31%
11.28%
-3.91%
4.74%
6.25%
10.02%
 
Cost Of Goods Sold
-
6,536.11
6,320.30
6,702.79
6,075.09
4,929.42
4,261.68
4,554.33
4,274.36
4,132.52
3,867.24
Gross Profit
-
7,828.18
7,775.81
6,613.18
6,201.41
6,099.20
5,649.12
5,760.01
5,573.07
5,135.39
4,556.64
GP Margin
-
54.50%
55.16%
49.66%
50.51%
55.30%
57.00%
55.84%
56.59%
55.41%
54.09%
Total Expenditure
-
11,350.29
11,139.44
10,872.77
9,869.29
8,629.35
7,757.05
8,182.77
7,776.08
7,361.22
6,779.03
Power & Fuel Cost
-
138.37
150.85
154.63
133.49
106.23
118.29
119.29
101.11
89.02
109.99
% Of Sales
-
0.96%
1.07%
1.16%
1.09%
0.96%
1.19%
1.16%
1.03%
0.96%
1.31%
Employee Cost
-
1,148.78
1,249.34
1,111.48
1,104.14
1,123.34
1,018.82
1,068.41
1,057.41
988.46
944.13
% Of Sales
-
8.00%
8.86%
8.35%
8.99%
10.19%
10.28%
10.36%
10.74%
10.67%
11.21%
Manufacturing Exp.
-
450.53
421.35
439.78
431.76
398.02
381.87
334.42
320.31
304.54
237.87
% Of Sales
-
3.14%
2.99%
3.30%
3.52%
3.61%
3.85%
3.24%
3.25%
3.29%
2.82%
General & Admin Exp.
-
332.52
313.86
307.44
258.46
245.86
287.24
349.47
315.48
305.69
257.11
% Of Sales
-
2.31%
2.23%
2.31%
2.11%
2.23%
2.90%
3.39%
3.20%
3.30%
3.05%
Selling & Distn. Exp.
-
2,508.75
2,324.88
1,836.13
1,576.57
1,562.10
1,479.71
1,534.77
1,458.72
1,342.01
1,206.23
% Of Sales
-
17.47%
16.49%
13.79%
12.84%
14.16%
14.93%
14.88%
14.81%
14.48%
14.32%
Miscellaneous Exp.
-
235.23
358.86
320.52
289.78
264.38
209.44
222.08
248.69
198.98
1,206.23
% Of Sales
-
1.64%
2.55%
2.41%
2.36%
2.40%
2.11%
2.15%
2.53%
2.15%
1.86%
EBITDA
-
3,014.00
2,956.67
2,443.20
2,407.21
2,399.27
2,153.75
2,131.57
2,071.35
1,906.69
1,644.85
EBITDA Margin
-
20.98%
20.98%
18.35%
19.61%
21.75%
21.73%
20.67%
21.03%
20.57%
19.53%
Other Income
-
316.12
268.95
168.41
89.71
67.07
112.30
108.76
115.69
75.30
83.90
Interest
-
361.05
309.57
188.48
122.26
137.65
228.13
238.21
173.12
154.19
128.04
Depreciation
-
234.00
240.96
236.29
209.93
203.85
197.28
169.98
155.68
141.57
100.63
PBT
-
2,735.07
2,675.09
2,186.84
2,164.73
2,124.84
1,840.64
1,832.14
1,858.24
1,686.23
1,500.08
Tax
-
819.59
758.78
430.27
371.87
359.54
263.82
-256.20
404.70
379.16
336.05
Tax Rate
-
30.67%
382.78%
20.17%
17.26%
17.28%
14.99%
-12.29%
19.86%
22.48%
28.81%
PAT
-
1,852.30
-560.55
1,702.46
1,783.39
1,720.83
1,495.77
2,340.90
1,633.10
1,303.26
827.51
PAT before Minority Interest
-
1,852.30
-560.55
1,702.46
1,783.39
1,720.83
1,495.77
2,340.90
1,633.10
1,307.15
830.52
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.89
-3.01
PAT Margin
-
12.90%
-3.98%
12.79%
14.53%
15.60%
15.09%
22.70%
16.58%
14.06%
9.82%
PAT Growth
-
-
-
-4.54%
3.64%
15.05%
-36.10%
43.34%
25.31%
57.49%
 
EPS
-
18.11
-5.48
16.64
17.43
16.82
14.62
22.88
15.96
12.74
8.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
12,003.92
12,598.57
13,794.23
11,555.93
9,438.90
7,898.36
7,266.92
6,258.31
5,301.95
4,266.96
Share Capital
102.30
102.28
102.27
102.26
102.25
102.23
102.22
68.13
34.06
34.05
Total Reserves
11,860.78
12,459.40
13,668.40
11,440.50
9,329.12
7,783.44
7,152.35
6,178.61
5,258.06
4,224.63
Non-Current Liabilities
360.02
-77.19
-289.52
-124.99
31.44
1,865.30
2,462.06
3,429.49
4,290.94
2,687.16
Secured Loans
0.00
0.00
0.10
0.16
0.21
0.27
0.30
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
189.02
380.69
479.90
2,144.77
2,604.48
2,380.32
3,108.25
2,449.03
Long Term Provisions
149.33
166.63
103.42
107.00
114.72
116.98
108.25
98.24
80.57
34.71
Current Liabilities
6,933.56
5,590.34
3,291.31
3,971.61
4,135.69
4,546.56
3,891.78
4,175.97
3,347.36
2,714.60
Trade Payables
2,142.07
1,675.48
1,823.17
2,163.06
2,012.40
2,480.49
2,539.88
2,353.10
1,723.90
1,485.08
Other Current Liabilities
739.03
610.79
756.14
871.42
1,718.18
1,443.18
994.72
1,596.39
1,325.18
944.52
Short Term Borrowings
3,882.59
3,154.64
622.13
838.70
279.41
518.70
270.94
154.33
232.55
181.89
Short Term Provisions
169.87
149.43
89.87
98.43
125.70
104.19
86.24
72.15
65.73
103.11
Total Liabilities
19,297.50
18,111.72
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74
Net Block
10,590.11
10,429.66
9,933.66
9,219.30
8,904.77
9,231.40
8,670.26
8,315.00
8,082.89
5,931.41
Gross Block
13,440.30
13,211.39
11,248.44
10,346.74
9,790.77
9,892.20
9,127.17
8,673.75
8,290.99
6,024.09
Accumulated Depreciation
2,850.19
2,781.73
1,314.78
1,127.44
886.00
660.80
456.91
358.75
208.10
92.68
Non Current Assets
11,959.59
12,550.49
10,990.05
9,715.28
9,133.62
9,501.88
8,932.35
8,694.99
8,562.20
6,185.94
Capital Work in Progress
463.64
83.36
45.42
116.44
57.43
57.04
52.06
83.88
97.43
43.66
Non Current Investment
541.85
1,787.48
839.33
171.12
21.93
34.80
34.67
141.52
251.75
34.95
Long Term Loans & Adv.
248.04
237.89
170.56
206.18
145.59
141.19
168.52
143.96
123.78
169.86
Other Non Current Assets
29.87
1.52
1.08
2.24
3.90
37.45
6.84
10.63
6.35
6.06
Current Assets
7,326.83
5,553.49
5,805.97
5,687.27
4,472.41
4,808.34
4,688.41
5,168.78
4,378.05
3,492.80
Current Investments
3,102.73
1,716.19
2,189.65
844.31
657.17
637.18
481.31
855.76
681.79
154.55
Inventories
1,418.60
1,270.92
1,537.15
2,129.85
1,716.25
1,703.12
1,558.59
1,577.72
1,412.50
1,306.98
Sundry Debtors
1,819.13
1,535.37
1,245.28
1,116.32
1,004.50
1,157.25
1,292.90
1,245.50
1,028.74
1,118.01
Cash & Bank
483.06
546.94
390.72
1,107.77
672.21
770.16
894.72
960.21
912.66
753.79
Other Current Assets
503.31
64.94
26.75
37.68
422.28
540.63
460.89
529.59
342.36
159.47
Short Term Loans & Adv.
470.98
419.13
416.42
451.34
347.75
375.19
299.44
324.13
134.47
144.24
Net Current Assets
393.27
-36.85
2,514.66
1,715.66
336.72
261.78
796.63
992.81
1,030.69
778.20
Total Assets
19,286.42
18,103.98
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,576.75
2,069.95
2,150.65
1,450.57
2,029.63
1,588.11
1,728.85
1,723.35
1,860.22
847.37
PBT
2,671.89
198.23
2,132.73
2,155.26
2,080.36
1,760.40
1,832.77
1,859.32
1,687.05
1,500.18
Adjustment
339.80
2,701.56
343.03
279.02
391.63
424.51
348.61
287.75
259.93
168.65
Changes in Working Capital
35.13
-455.94
93.34
-536.17
-45.21
-252.75
0.57
-15.54
340.62
-464.53
Cash after chg. in Working capital
3,046.82
2,443.85
2,569.10
1,898.11
2,426.78
1,932.16
2,181.95
2,131.53
2,287.60
1,204.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-470.07
-373.90
-418.45
-447.54
-397.15
-344.05
-435.07
-392.75
-407.29
-336.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-18.03
-15.43
-20.09
-20.90
Cash From Investing Activity
-343.56
-3,363.02
-1,758.34
-864.23
-315.50
-533.26
251.55
-339.83
-2,169.76
-602.25
Net Fixed Assets
-388.39
-2,929.65
-144.31
-110.99
-104.97
-105.11
-72.41
-108.88
-80.53
452.00
Net Investments
168.25
643.38
-2,206.80
-632.82
-975.00
-168.38
477.66
-247.55
-1,043.40
-311.30
Others
-123.42
-1,076.75
592.77
-120.42
764.47
-259.77
-153.70
16.60
-1,045.83
-742.95
Cash from Financing Activity
-2,181.50
1,406.34
-794.31
-379.52
-1,816.22
-1,295.33
-2,038.73
-1,384.01
664.65
-202.47
Net Cash Inflow / Outflow
51.69
113.27
-402.00
206.82
-102.09
-240.48
-58.33
-0.49
355.11
42.65
Opening Cash & Equivalents
398.90
352.80
750.86
523.77
600.96
856.46
898.02
895.05
579.08
554.93
Closing Cash & Equivalent
450.75
398.90
352.80
750.86
523.77
600.96
862.21
898.02
895.05
612.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
116.94
122.82
134.65
112.88
92.24
77.14
70.97
61.13
51.79
41.69
ROA
9.90%
-3.21%
10.57%
12.30%
12.33%
10.71%
17.03%
12.19%
11.56%
8.40%
ROE
15.11%
-4.26%
13.45%
17.01%
19.87%
19.76%
34.65%
28.31%
27.37%
19.40%
ROCE
19.17%
3.32%
16.58%
18.69%
19.61%
18.02%
22.76%
23.19%
22.36%
18.25%
Fixed Asset Turnover
1.19
1.26
1.34
1.33
1.22
1.04
1.16
1.17
1.34
1.42
Receivable days
38.65
32.85
29.77
28.99
32.86
45.12
44.91
41.75
40.77
40.09
Inventory Days
30.99
33.18
46.23
52.57
51.98
60.06
55.49
54.89
51.65
49.60
Payable days
94.19
101.02
108.53
125.43
166.34
120.25
116.82
101.89
81.80
71.30
Cash Conversion Cycle
-24.55
-34.99
-32.53
-43.88
-81.50
-15.07
-16.42
-5.24
10.63
18.38
Total Debt/Equity
0.32
0.25
0.08
0.14
0.19
0.45
0.47
0.56
0.76
0.68
Interest Cover
8.40
1.64
12.32
18.63
16.11
8.71
9.75
12.77
11.94
10.11

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.