Nifty
:
24853.40
Sensex
:
81583.30
-93.10 (-0.37%)
-212.85 (-0.26%)
Nifty
Sensex
:
:
24853.40
81583.30
-93.10 (-0.37%)
-212.85 (-0.26%)

Hindustan Oil Exploration Company Ltd.

Oil Exploration

Rating :
51/99

BSE: 500186 | NSE: HINDOILEXP

NSE BSE
170.49
17-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  176.75
  •  177.26
  •  169.45
  •  175.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1196648
  •  205546260.97
  •  293.55
  •  147.84

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,254.75
  • 15.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,239.64
  • N/A
  • 1.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 20.58%
  • 45.92%
  • FII
  • DII
  • Others
  • 1.76%
  • 0.00%
  • 31.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.82
  • 29.96
  • 68.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.92
  • 31.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.56
  • 124.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.97
  • 15.70
  • 14.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.74
  • 2.35
  • 2.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.49
  • 15.93
  • 10.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
43.39
289.61
-85.02%
146.52
179.07
-18.18%
94.80
112.83
-15.98%
136.15
167.61
-18.77%
Expenses
38.62
214.94
-82.03%
72.50
108.45
-33.15%
63.10
42.91
47.05%
73.77
77.43
-4.73%
EBITDA
4.77
74.67
-93.61%
74.02
70.63
4.80%
31.70
69.92
-54.66%
62.38
90.18
-30.83%
EBIDTM
11.00%
25.78%
50.52%
39.44%
33.44%
61.97%
45.82%
53.80%
Other Income
57.08
3.00
1,802.67%
3.67
9.52
-61.45%
4.77
2.66
79.32%
10.60
6.24
69.87%
Interest
4.57
6.33
-27.80%
5.36
7.43
-27.86%
5.49
8.18
-32.89%
6.01
9.20
-34.67%
Depreciation
21.71
20.27
7.10%
19.87
21.33
-6.84%
17.58
18.37
-4.30%
18.47
20.06
-7.93%
PBT
35.58
83.94
-57.61%
52.46
51.39
2.08%
13.41
46.04
-70.87%
48.50
67.17
-27.80%
Tax
-15.58
14.59
-
9.15
4.82
89.83%
2.59
0.92
181.52%
6.58
1.53
330.07%
PAT
51.16
69.35
-26.23%
43.32
46.57
-6.98%
10.81
45.12
-76.04%
41.92
65.63
-36.13%
PATM
117.90%
23.95%
29.56%
26.01%
11.41%
39.99%
30.79%
39.16%
EPS
3.87
5.34
-27.53%
3.28
3.52
-6.82%
0.82
3.26
-74.85%
3.17
5.00
-36.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
420.86
749.13
558.92
155.73
113.86
202.05
265.14
48.71
25.49
48.72
59.53
Net Sales Growth
-43.82%
34.03%
258.90%
36.77%
-43.65%
-23.79%
444.32%
91.09%
-47.68%
-18.16%
 
Cost Of Goods Sold
-142.62
32.05
-59.49
3.79
-3.30
0.43
4.18
-4.55
-0.02
11.55
7.80
Gross Profit
563.48
717.08
618.41
151.93
117.16
201.62
260.96
53.26
25.51
37.17
51.72
GP Margin
133.89%
95.72%
110.64%
97.56%
102.90%
99.79%
98.42%
109.34%
100.08%
76.29%
86.88%
Total Expenditure
247.99
440.06
246.55
76.53
59.30
77.42
77.47
17.93
24.15
40.39
68.82
Power & Fuel Cost
-
0.01
2.91
0.01
0.01
0.03
0.04
0.04
0.07
0.09
0.09
% Of Sales
-
0.00%
0.52%
0.01%
0.01%
0.01%
0.02%
0.08%
0.27%
0.18%
0.15%
Employee Cost
-
1.73
0.93
0.93
0.69
5.56
5.32
5.58
1.43
4.58
4.36
% Of Sales
-
0.23%
0.17%
0.60%
0.61%
2.75%
2.01%
11.46%
5.61%
9.40%
7.32%
Manufacturing Exp.
-
382.44
267.36
61.74
52.60
55.96
57.48
12.59
10.81
13.75
30.09
% Of Sales
-
51.05%
47.84%
39.65%
46.20%
27.70%
21.68%
25.85%
42.41%
28.22%
50.55%
General & Admin Exp.
-
14.81
8.65
6.52
5.35
7.27
8.73
3.79
8.62
7.39
9.01
% Of Sales
-
1.98%
1.55%
4.19%
4.70%
3.60%
3.29%
7.78%
33.82%
15.17%
15.14%
Selling & Distn. Exp.
-
0.00
1.10
0.00
0.00
0.00
0.00
0.00
0.01
1.75
1.87
% Of Sales
-
0%
0.20%
0%
0%
0%
0%
0%
0.04%
3.59%
3.14%
Miscellaneous Exp.
-
9.01
25.09
3.54
3.95
8.15
1.72
0.47
3.24
1.28
1.87
% Of Sales
-
1.20%
4.49%
2.27%
3.47%
4.03%
0.65%
0.96%
12.71%
2.63%
26.19%
EBITDA
172.87
309.07
312.37
79.20
54.56
124.63
187.67
30.78
1.34
8.33
-9.29
EBITDA Margin
41.08%
41.26%
55.89%
50.86%
47.92%
61.68%
70.78%
63.19%
5.26%
17.10%
-15.61%
Other Income
76.12
18.68
8.80
11.46
11.32
21.76
11.19
11.84
19.33
9.05
7.40
Interest
21.43
32.07
38.06
9.49
6.22
6.44
2.23
1.12
0.00
4.71
14.71
Depreciation
77.63
80.02
73.70
26.21
23.37
29.39
43.81
8.47
9.60
12.17
38.94
PBT
149.95
215.66
209.40
54.95
36.30
110.57
152.82
33.03
11.07
0.50
-55.54
Tax
2.74
21.86
3.24
-0.31
-1.59
-0.26
0.12
0.00
3.95
0.63
0.64
Tax Rate
1.83%
8.80%
1.64%
-1.51%
-3.16%
-0.19%
0.08%
0.00%
9.87%
11.15%
-0.05%
PAT
147.21
226.43
194.05
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
PAT before Minority Interest
147.21
226.43
194.05
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
34.98%
30.23%
34.72%
12.84%
46.92%
67.83%
58.58%
77.03%
141.47%
10.30%
-2048.71%
PAT Growth
-35.06%
16.69%
870.74%
-62.58%
-61.02%
-11.76%
313.97%
4.05%
618.33%
-
 
EPS
11.14
17.13
14.68
1.51
4.04
10.37
11.75
2.84
2.73
0.38
-92.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,174.42
947.20
753.12
733.17
679.71
540.24
383.21
341.35
305.32
280.73
Share Capital
132.26
132.26
132.26
132.26
132.26
130.51
130.51
130.51
130.51
130.51
Total Reserves
1,042.16
814.94
620.86
600.91
547.45
409.73
252.70
210.84
174.81
150.22
Non-Current Liabilities
341.22
356.90
439.07
273.23
142.07
128.11
119.18
115.96
122.55
111.20
Secured Loans
82.12
93.35
204.61
159.17
31.97
0.18
0.25
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
165.13
154.68
132.62
112.59
106.78
101.56
96.79
93.85
96.29
111.37
Current Liabilities
435.82
546.19
335.05
178.75
214.06
65.80
41.13
67.45
63.45
115.55
Trade Payables
157.04
116.51
37.92
31.94
65.89
16.28
18.07
18.22
9.22
15.27
Other Current Liabilities
241.43
272.78
256.94
100.91
134.70
30.95
22.89
49.15
54.13
28.12
Short Term Borrowings
37.10
156.59
39.98
32.71
0.00
11.76
0.00
0.00
0.00
0.00
Short Term Provisions
0.25
0.30
0.20
13.19
13.48
6.81
0.17
0.08
0.10
72.17
Total Liabilities
1,951.46
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.76
491.32
507.48
Net Block
1,243.83
1,243.52
507.39
331.46
353.17
379.51
279.76
230.95
68.02
80.03
Gross Block
3,922.77
3,796.56
2,986.87
2,782.78
2,781.32
2,778.50
2,521.39
2,464.16
2,293.82
2,312.73
Accumulated Depreciation
2,678.94
2,553.04
2,479.49
2,451.32
2,428.16
2,398.98
2,241.64
2,233.21
2,225.79
2,232.71
Non Current Assets
1,378.37
1,381.51
1,387.44
958.42
769.13
489.00
341.79
289.53
247.99
282.16
Capital Work in Progress
38.12
31.54
782.01
534.59
327.37
26.18
5.62
6.13
130.11
117.63
Non Current Investment
0.00
18.49
18.38
19.28
21.89
21.58
0.83
0.87
0.00
0.00
Long Term Loans & Adv.
7.96
6.19
4.03
0.61
1.53
0.13
0.40
0.14
1.81
35.44
Other Non Current Assets
85.69
78.84
72.56
68.53
65.18
61.60
55.19
51.44
48.04
49.07
Current Assets
573.08
468.78
139.80
226.73
266.71
245.15
201.73
235.22
243.34
225.32
Current Investments
0.42
114.71
0.34
45.38
100.48
119.74
50.65
160.21
74.46
27.59
Inventories
42.33
80.94
7.65
36.10
26.59
27.83
28.27
24.70
24.34
26.49
Sundry Debtors
314.48
116.94
16.20
31.07
36.36
40.93
16.49
5.16
4.03
5.46
Cash & Bank
68.50
78.07
65.37
71.51
85.85
35.44
91.64
34.37
53.46
7.54
Other Current Assets
147.35
64.48
39.71
28.72
17.44
21.20
14.69
10.80
87.06
158.24
Short Term Loans & Adv.
13.85
13.64
10.52
13.96
14.20
10.60
9.33
10.22
86.44
156.71
Net Current Assets
137.26
-77.41
-195.25
47.98
52.65
179.35
160.60
167.77
179.89
109.77
Total Assets
1,951.45
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.75
491.33
507.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
122.67
219.34
110.98
-76.61
287.13
167.36
-7.17
98.26
94.15
12.28
PBT
248.29
197.29
19.99
53.42
137.31
156.87
37.52
40.01
5.65
-1,218.97
Adjustment
58.14
113.88
62.32
0.82
-5.02
33.59
2.47
-6.68
8.88
1,235.22
Changes in Working Capital
-176.03
-86.27
25.11
-133.28
155.71
-23.84
-48.09
-7.66
45.33
-3.26
Cash after chg. in Working capital
130.39
224.90
107.42
-79.03
288.00
166.63
-8.10
25.67
59.86
12.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.72
-5.56
3.55
2.42
-0.87
0.73
0.93
72.59
34.29
-0.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.20
-76.99
-280.24
-208.36
-297.16
-147.72
-60.28
-31.59
-0.92
1.82
Net Fixed Assets
-5.41
-48.45
-242.23
-136.28
-139.94
-88.12
-56.36
-46.36
6.46
1.17
Net Investments
114.29
-114.37
30.01
65.68
19.62
-131.94
109.24
-85.70
-43.81
4.31
Others
-148.08
85.83
-68.02
-137.76
-176.84
72.34
-113.16
100.47
36.43
-3.66
Cash from Financing Activity
-215.10
-27.23
106.46
206.16
33.72
0.00
0.00
0.00
0.00
-24.03
Net Cash Inflow / Outflow
-131.63
115.12
-62.80
-78.81
23.69
19.64
-67.44
66.67
93.22
-9.93
Opening Cash & Equivalents
144.59
29.46
92.27
171.08
147.39
127.07
194.52
127.85
34.62
43.38
Closing Cash & Equivalent
14.15
144.59
29.46
92.27
171.08
147.39
127.07
194.52
127.85
33.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
88.81
71.62
56.95
55.44
51.40
41.40
29.36
26.16
23.40
21.51
ROA
11.91%
11.49%
1.47%
4.81%
15.49%
24.31%
7.02%
7.10%
1.01%
-108.82%
ROE
21.35%
22.83%
2.69%
7.56%
22.47%
33.64%
10.36%
11.15%
1.71%
-298.69%
ROCE
21.08%
19.44%
2.78%
6.78%
22.43%
33.70%
10.66%
12.38%
3.53%
-136.58%
Fixed Asset Turnover
0.19
0.16
0.05
0.04
0.07
0.10
0.02
0.01
0.02
0.03
Receivable days
105.10
43.47
55.40
108.08
69.81
39.52
81.08
65.54
33.53
41.36
Inventory Days
30.03
28.93
51.27
100.47
49.15
38.62
198.46
350.05
179.61
194.22
Payable days
1557.45
-473.76
3363.22
-5417.76
162.07
58.33
241.29
221.13
106.18
72.24
Cash Conversion Cycle
-1422.32
546.17
-3256.55
5626.31
-43.11
19.81
38.25
194.46
106.96
163.34
Total Debt/Equity
0.15
0.38
0.47
0.35
0.07
0.02
0.00
0.00
0.00
0.00
Interest Cover
8.74
6.18
3.07
9.33
22.25
70.83
34.52
0.00
2.20
-81.89

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Hindustan Oil Exploration Company secures new block in Mumbai Offshore
    16th Apr 2025, 16:59 PM

    The addition of new block expands company's total acreage to over 800 square kilometres

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.