Nifty
:
23824.10
Sensex
:
76200.68
-278.80 (-1.16%)
-893.39 (-1.16%)
Nifty
Sensex
:
:
23824.10
76200.68
-278.80 (-1.16%)
-893.39 (-1.16%)

ICICI Bank Ltd.

Bank - Private

Rating :
67/99

BSE: 532174 | NSE: ICICIBANK

NSE BSE
1338.30
23-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1358
  •  1369.1
  •  1331.5
  •  1352.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11884879
  •  16079139867.9
  •  1500
  •  1187.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,59,850.85
  • 17.71
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,58,493.39
  • 0.90%
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.66%
  • 5.87%
  • FII
  • DII
  • Others
  • 34.48%
  • 36.17%
  • 22.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.13
  • 15.88
  • 15.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.45
  • -5.16
  • 13.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.46
  • 22.77
  • 15.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.62
  • 19.21
  • 18.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.80
  • 3.09
  • 3.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.29
  • 14.25
  • 13.84

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2026
2027
2028
2029
Adj EPS
69.44
78.71
90.62
103.71
P/E Ratio
19.27
17.00
14.77
12.90
Revenue
119700
135276
154863
180389
EBITDA
72036.2
82475.1
96057.4
111905
Net Income
50029.9
56740.5
65495.8
75285.2
ROA
2.24
2.23
2.27
2.26
P/B Ratio
2.91
2.53
2.21
1.92
ROE
15.97
15.71
15.81
15.79
FCFF
-
-
15309.3
20207.2
FCFF Yield
-
-
-
-
Net Debt
-29094.3
-8652.95
2245.95
20146.9
BVPS
460.54
529.78
606.13
697.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
49,593.75
48,386.92
2.49%
48,363.84
47,037.12
2.82%
48,180.91
46,325.78
4.00%
49,079.96
44,581.65
10.09%
Expenses
41,561.97
36,647.64
13.41%
34,507.18
32,242.27
7.02%
34,155.31
30,838.91
10.75%
30,169.16
28,071.16
7.47%
EBITDA
8,031.78
11,739.28
-31.58%
13,856.66
14,794.85
-6.34%
14,025.60
15,486.87
-9.44%
18,910.80
16,510.49
14.54%
EBIDTM
15.67%
22.32%
23.18%
28.76%
27.22%
30.45%
34.82%
34.08%
Other Income
35,019.91
31,360.85
11.67%
28,418.24
27,589.44
3.00%
27,965.68
26,616.77
5.07%
25,496.07
22,688.41
12.37%
Interest
22,046.81
23,047.32
-4.34%
21,874.32
22,633.41
-3.35%
22,017.39
22,225.30
-0.94%
23,090.06
21,121.62
9.32%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
20,744.21
19,112.68
8.54%
17,754.06
18,483.02
-3.94%
19,064.58
18,496.46
3.07%
19,494.48
16,761.39
16.31%
Tax
5,132.34
4,789.31
7.16%
4,342.73
4,654.41
-6.70%
4,808.18
4,635.66
3.72%
5,100.68
4,355.45
17.11%
PAT
15,611.87
14,323.37
9.00%
13,411.33
13,828.61
-3.02%
14,256.40
13,860.80
2.85%
14,393.80
12,405.94
16.02%
PATM
31.48%
29.60%
27.73%
29.40%
29.59%
29.92%
29.33%
27.83%
EPS
20.60
18.96
8.65%
17.53
18.25
-3.95%
18.69
18.37
1.74%
19.00
16.62
14.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,95,218.46
1,86,331.46
1,59,515.93
1,21,066.81
95,406.87
89,162.66
84,835.77
71,981.65
62,162.35
60,939.98
59,293.71
Net Sales Growth
4.77%
16.81%
31.76%
26.90%
7.00%
5.10%
17.86%
15.80%
2.01%
2.78%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,95,218.46
1,86,331.46
1,59,515.93
1,21,066.81
95,406.87
89,162.66
84,835.77
71,981.65
62,162.35
60,939.98
59,293.71
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,40,393.62
2,21,733.39
1,75,603.36
1,39,922.33
1,23,295.04
1,35,308.14
1,31,197.50
1,23,898.24
1,07,990.64
99,588.28
87,091.43
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
23,629.94
19,171.98
15,234.17
12,341.60
11,050.91
11,156.75
9,425.26
8,333.53
7,893.26
6,912.29
% Of Sales
-
12.68%
12.02%
12.58%
12.94%
12.39%
13.15%
13.09%
13.41%
12.95%
11.66%
Manufacturing Exp.
-
1,27,799.98
97,782.79
82,439.02
73,151.73
76,271.67
71,517.90
64,258.88
55,755.63
48,169.97
40,789.56
% Of Sales
-
68.59%
61.30%
68.09%
76.67%
85.54%
84.30%
89.27%
89.69%
79.04%
68.79%
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4,905.76
3,712.41
6,939.92
8,976.65
16,377.39
15,014.07
20,461.82
17,972.96
16,582.48
0.00
% Of Sales
-
2.63%
2.33%
5.73%
9.41%
18.37%
17.70%
28.43%
28.91%
27.21%
20.75%
EBITDA
54,824.84
-35,401.93
-16,087.43
-18,855.52
-27,888.17
-46,145.48
-46,361.73
-51,916.59
-45,828.29
-38,648.30
-27,797.72
EBITDA Margin
28.08%
-19.00%
-10.09%
-15.57%
-29.23%
-51.75%
-54.65%
-72.12%
-73.72%
-63.42%
-46.88%
Other Income
1,16,899.90
1,08,255.47
76,521.80
65,111.99
62,129.45
72,029.53
64,950.33
59,324.85
56,806.75
52,457.65
42,102.14
Interest
89,028.58
89,027.65
74,108.16
50,543.39
41,166.67
42,659.09
44,665.52
39,177.54
34,262.05
34,835.83
33,996.47
Depreciation
0.00
2,627.32
1,935.21
1,514.56
1,330.01
1,326.69
1,169.79
945.84
922.14
911.64
823.89
PBT
77,057.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
19,383.93
18,434.83
15,427.62
11,793.44
8,457.44
5,664.37
7,363.14
1,719.10
1,878.92
2,469.02
3,377.52
Tax Rate
25.16%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
57,673.40
50,878.53
43,182.60
33,038.36
24,355.67
18,240.03
9,566.31
4,254.24
7,712.18
10,188.39
10,179.96
PAT before Minority Interest
53,944.85
54,418.71
45,006.74
34,463.03
25,783.83
20,219.68
11,225.47
5,689.16
9,099.54
11,340.33
10,926.89
Minority Interest
-3,728.55
-3,540.18
-1,824.14
-1,424.67
-1,428.16
-1,979.65
-1,659.16
-1,434.92
-1,387.36
-1,151.94
-746.93
PAT Margin
29.54%
27.31%
27.07%
27.29%
25.53%
20.46%
11.28%
5.91%
12.41%
16.72%
17.17%
PAT Growth
5.98%
17.82%
30.70%
35.65%
33.53%
90.67%
124.87%
-44.84%
-24.30%
0.08%
 
EPS
98.23
86.65
73.55
56.27
41.48
31.07
16.29
7.25
13.13
17.35
17.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,13,905.91
2,56,143.83
2,14,497.79
1,82,052.49
1,57,587.50
1,22,960.06
1,14,253.41
1,10,629.70
1,04,632.00
94,110.71
Share Capital
1,424.60
1,404.68
1,396.78
1,389.97
1,383.41
1,294.76
1,289.46
1,285.81
1,165.11
1,163.17
Total Reserves
3,10,411.47
2,53,333.84
2,12,340.13
1,80,396.11
1,56,200.99
1,21,661.81
1,12,959.27
1,09,338.32
1,03,460.63
92,940.85
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
3,28,742.65
2,70,032.25
2,21,184.54
1,88,033.38
1,67,175.84
1,29,754.83
1,20,833.95
1,16,637.89
1,09,497.31
97,466.35
Net Block
15,812.42
13,240.28
10,969.00
10,605.41
10,809.26
10,408.66
9,660.42
9,465.01
9,337.96
8,713.46
Gross Block
31,210.18
26,992.03
22,324.55
21,102.15
21,065.48
19,715.89
18,131.88
17,727.49
16,883.75
15,751.70
Accumulated Depreciation
15,397.75
13,751.75
11,355.54
10,496.74
10,256.22
9,307.24
8,471.46
8,262.49
7,545.79
7,038.24
Non Current Assets
9,02,189.23
8,40,402.78
6,50,520.97
5,77,703.13
5,47,387.87
4,53,881.29
4,07,861.18
3,81,672.68
3,13,711.25
2,94,757.55
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
8,86,376.81
8,27,162.51
6,39,551.97
5,67,097.72
5,36,578.62
4,43,472.63
3,98,200.76
3,72,207.68
3,04,373.29
2,86,044.09
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,02,189.23
8,40,402.78
6,50,520.97
5,77,703.13
5,47,387.87
4,53,881.29
4,07,861.18
3,81,672.68
3,13,711.25
2,94,757.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,22,805.26
1,57,284.48
-3,771.19
58,111.43
1,38,015.30
79,564.75
48,671.05
19,382.93
52,635.53
23,645.32
PBT
69,464.02
59,684.00
45,830.08
33,567.54
24,048.68
16,929.45
5,973.34
9,591.10
12,657.43
13,557.47
Adjustment
7,439.95
7,309.03
10,352.47
12,008.22
15,810.19
16,762.25
21,163.97
14,938.99
10,967.38
9,487.28
Changes in Working Capital
64,017.74
1,03,635.06
-49,078.32
17,517.45
1,01,990.01
48,264.95
29,889.98
-696.40
34,913.98
7,099.12
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18,116.46
-13,343.60
-10,875.43
-4,981.77
-3,833.59
-2,391.89
-8,356.24
-4,450.76
-5,903.25
-6,498.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-77,288.36
-1,45,931.09
-68,005.32
-39,321.44
-62,986.91
-42,308.43
-30,147.22
-50,573.45
-1,605.74
-11,819.26
Net Fixed Assets
-3,436.80
-2,527.94
-939.96
-1,266.27
-1,223.00
-1,156.93
-146.73
-709.19
-636.03
-3,272.44
Net Investments
-42,814.47
-99,612.53
-52,088.74
-28,954.46
-31,755.06
-41,798.80
-4,738.50
-41,487.63
-1,094.75
-2,282.58
Others
-31,037.09
-43,790.62
-14,976.62
-9,100.71
-30,008.85
647.30
-25,261.99
-8,376.63
125.04
-6,264.24
Cash from Financing Activity
5,589.23
13,764.51
24,790.72
17,451.00
-54,666.77
2,992.18
-19,997.43
39,675.97
-35,469.54
5,813.91
Net Cash Inflow / Outflow
51,106.13
25,117.90
-46,985.80
36,240.99
20,361.62
40,248.50
-1,473.60
8,485.45
15,560.26
17,639.98
Opening Cash & Equivalents
1,62,768.90
1,36,456.49
1,83,125.98
1,47,011.84
1,27,852.92
87,390.90
88,999.13
80,490.87
65,035.97
47,637.17
Closing Cash & Equivalent
2,14,023.46
1,62,768.90
1,36,456.49
1,83,125.98
1,47,570.53
1,27,852.92
87,390.90
88,999.13
80,490.87
65,035.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
432.55
358.32
301.66
256.96
223.34
185.10
172.47
167.39
158.52
142.72
ROA
2.17%
2.08%
1.86%
1.55%
1.37%
0.86%
0.48%
0.86%
1.19%
1.25%
ROE
19.45%
19.47%
17.71%
15.49%
14.74%
9.72%
5.20%
8.70%
11.76%
12.42%
ROCE
18.11%
17.47%
15.34%
12.96%
10.91%
9.08%
5.90%
6.79%
8.36%
8.62%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.71
0.82
0.90
0.91
0.93
1.78
1.89
2.13
1.85
2.41
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • ICICI Bank launches USD-denominated debit card for NRI customers
    15th May 2026, 15:29 PM

    The launch marks a significant step in expanding secure, seamless, and premium offshore payment solutions for NRIs

    Read More
  • ICICI Bank - Quarterly Results
    19th Apr 2026, 00:00 AM

    Read More
  • ICICI Bank posts 9% rise in Q4FY26 consolidated net profit
    18th Apr 2026, 17:01 PM

    Consolidated total income of the bank increased by 6.10% at Rs 84,613.66 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.