Nifty
:
24565.35
Sensex
:
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)
Nifty
Sensex
:
:
24565.35
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)

JB Chemicals & Pharmaceuticals Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :
65/99

BSE: 506943 | NSE: JBCHEPHARM

NSE BSE
1738.00
01-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1769.3
  •  1769.3
  •  1731.2
  •  1769.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  376454
  •  656061319.4
  •  2030
  •  1385.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,150.85
  • 39.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,035.20
  • 0.89%
  • 7.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.73%
  • 0.42%
  • 13.05%
  • FII
  • DII
  • Others
  • 17.77%
  • 18.95%
  • 2.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 13.91
  • 7.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.47
  • 13.14
  • 8.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.13
  • 8.05
  • 17.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.44
  • 38.87
  • 44.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.36
  • 7.24
  • 8.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.44
  • 23.46
  • 27.01

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
35.66
42.36
51.52
60.52
P/E Ratio
48.74
41.03
33.73
28.72
Revenue
3449
3918
4388
4909
EBITDA
892
1070
1198
1391
Net Income
553
660
815
947
ROA
14.6
16
17.8
18.9
P/B Ratio
9.35
7.88
6.73
5.72
ROE
20.45
20.75
21.48
21.55
FCFF
634
800
754
258
FCFF Yield
2.48
3.13
2.95
1.01
Net Debt
-83
-419
-1223
-991
BVPS
185.98
220.51
258.41
303.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,093.94
1,004.40
8.91%
949.48
861.73
10.18%
963.49
844.51
14.09%
1,000.62
881.74
13.48%
Expenses
793.07
724.03
9.54%
723.04
663.61
8.96%
708.98
621.39
14.10%
730.10
638.20
14.40%
EBITDA
300.87
280.37
7.31%
226.44
198.12
14.29%
254.51
223.12
14.07%
270.52
243.54
11.08%
EBIDTM
27.50%
27.91%
23.85%
22.99%
26.42%
26.42%
27.04%
27.62%
Other Income
14.55
5.89
147.03%
14.48
16.63
-12.93%
8.00
7.35
8.84%
9.95
7.66
29.90%
Interest
1.11
5.64
-80.32%
1.45
9.41
-84.59%
2.58
12.49
-79.34%
2.06
10.37
-80.14%
Depreciation
42.70
40.78
4.71%
46.44
40.74
13.99%
41.94
34.03
23.24%
41.88
32.17
30.18%
PBT
271.61
239.84
13.25%
193.03
164.60
17.27%
217.99
183.95
18.51%
236.53
208.66
13.36%
Tax
69.23
63.01
9.87%
47.34
38.44
23.15%
55.50
50.38
10.16%
61.96
58.07
6.70%
PAT
202.38
176.83
14.45%
145.69
126.16
15.48%
162.49
133.57
21.65%
174.57
150.59
15.92%
PATM
18.50%
17.61%
15.34%
14.64%
16.86%
15.82%
17.45%
17.08%
EPS
12.96
11.39
13.78%
9.36
8.13
15.13%
10.45
8.62
21.23%
11.24
9.72
15.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,007.53
3,917.99
3,484.18
3,149.28
2,424.24
2,042.52
1,774.73
1,643.20
1,413.77
1,368.32
1,231.58
Net Sales Growth
11.56%
12.45%
10.63%
29.91%
18.69%
15.09%
8.00%
16.23%
3.32%
11.10%
 
Cost Of Goods Sold
1,323.90
1,316.54
1,182.05
1,168.20
842.93
701.50
630.80
596.46
542.41
552.00
491.41
Gross Profit
2,683.63
2,601.44
2,302.13
1,981.08
1,581.31
1,341.02
1,143.93
1,046.74
871.35
816.32
740.17
GP Margin
66.96%
66.40%
66.07%
62.91%
65.23%
65.66%
64.46%
63.70%
61.63%
59.66%
60.10%
Total Expenditure
2,955.19
2,886.87
2,591.70
2,453.53
1,881.63
1,486.35
1,397.15
1,337.36
1,214.64
1,135.93
1,025.55
Power & Fuel Cost
-
83.95
88.08
91.54
71.47
62.60
61.54
63.29
58.28
54.89
55.28
% Of Sales
-
2.14%
2.53%
2.91%
2.95%
3.06%
3.47%
3.85%
4.12%
4.01%
4.49%
Employee Cost
-
687.61
601.41
543.45
439.24
340.60
322.92
288.18
251.10
217.34
175.31
% Of Sales
-
17.55%
17.26%
17.26%
18.12%
16.68%
18.20%
17.54%
17.76%
15.88%
14.23%
Manufacturing Exp.
-
286.95
234.82
210.91
194.00
148.68
140.70
150.49
139.83
131.45
119.35
% Of Sales
-
7.32%
6.74%
6.70%
8.00%
7.28%
7.93%
9.16%
9.89%
9.61%
9.69%
General & Admin Exp.
-
127.18
119.69
110.09
100.46
56.35
48.14
52.97
53.96
42.26
34.82
% Of Sales
-
3.25%
3.44%
3.50%
4.14%
2.76%
2.71%
3.22%
3.82%
3.09%
2.83%
Selling & Distn. Exp.
-
288.65
268.40
233.96
161.80
113.22
116.95
113.59
87.44
78.27
72.72
% Of Sales
-
7.37%
7.70%
7.43%
6.67%
5.54%
6.59%
6.91%
6.18%
5.72%
5.90%
Miscellaneous Exp.
-
95.98
97.24
95.38
71.72
63.38
76.11
72.38
81.61
59.72
72.72
% Of Sales
-
2.45%
2.79%
3.03%
2.96%
3.10%
4.29%
4.40%
5.77%
4.36%
6.22%
EBITDA
1,052.34
1,031.12
892.48
695.75
542.61
556.17
377.58
305.84
199.13
232.39
206.03
EBITDA Margin
26.26%
26.32%
25.62%
22.09%
22.38%
27.23%
21.28%
18.61%
14.09%
16.98%
16.73%
Other Income
46.98
39.04
41.67
9.94
40.07
116.62
50.90
41.44
55.29
50.16
56.65
Interest
7.20
11.73
44.33
36.05
5.12
7.24
3.26
4.65
3.49
5.37
10.65
Depreciation
172.96
171.04
138.32
114.41
72.66
68.67
66.32
55.64
56.97
47.22
41.22
PBT
919.16
887.39
751.51
555.23
504.90
596.89
358.89
286.99
193.95
229.94
210.82
Tax
234.03
227.81
198.88
145.23
118.86
148.36
76.50
93.02
55.23
45.55
49.58
Tax Rate
25.46%
25.67%
26.46%
26.16%
23.54%
24.86%
21.93%
32.41%
28.48%
19.81%
23.52%
PAT
685.13
659.58
552.63
409.84
385.36
447.96
272.04
193.47
138.34
184.06
161.14
PAT before Minority Interest
685.13
659.58
552.63
410.01
386.04
448.52
272.39
193.97
138.72
184.40
161.24
Minority Interest
0.00
0.00
0.00
-0.17
-0.68
-0.56
-0.35
-0.50
-0.38
-0.34
-0.10
PAT Margin
17.10%
16.83%
15.86%
13.01%
15.90%
21.93%
15.33%
11.77%
9.79%
13.45%
13.08%
PAT Growth
16.69%
19.35%
34.84%
6.35%
-13.97%
64.67%
40.61%
39.85%
-24.84%
14.22%
 
EPS
43.89
42.25
35.40
26.25
24.69
28.70
17.43
12.39
8.86
11.79
10.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,433.32
2,923.33
2,480.35
2,134.12
1,809.72
1,435.49
1,480.12
1,441.56
1,363.67
1,183.84
Share Capital
15.57
15.52
15.48
15.46
15.46
15.46
16.05
16.71
16.96
16.96
Total Reserves
3,249.72
2,767.97
2,343.26
2,056.01
1,794.27
1,420.03
1,464.08
1,424.84
1,346.70
1,166.87
Non-Current Liabilities
443.23
465.96
992.03
475.34
72.47
62.72
64.84
45.66
26.98
31.02
Secured Loans
0.00
23.64
383.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
266.06
287.66
494.68
410.43
12.57
7.39
5.73
9.67
12.56
10.43
Current Liabilities
1,156.93
1,287.76
625.70
455.16
686.57
516.19
781.54
736.50
693.46
797.22
Trade Payables
410.72
356.31
238.65
224.48
186.92
167.97
117.37
110.39
98.98
90.85
Other Current Liabilities
137.33
435.75
240.33
81.31
89.82
102.67
93.10
119.75
122.15
138.73
Short Term Borrowings
13.80
15.34
28.02
26.32
32.64
29.49
25.80
29.29
48.86
193.02
Short Term Provisions
595.08
480.35
118.71
123.06
377.17
216.06
545.27
477.06
423.47
374.61
Total Liabilities
5,033.48
4,677.05
4,098.08
3,069.11
2,572.47
2,016.90
2,329.30
2,226.49
2,086.29
2,013.75
Net Block
1,968.19
2,004.40
1,901.01
1,276.99
633.65
651.26
620.93
639.50
679.44
440.22
Gross Block
2,964.52
2,835.23
2,607.77
1,876.20
1,182.55
1,177.43
1,084.83
1,053.76
1,038.55
753.75
Accumulated Depreciation
996.33
830.83
706.76
599.21
548.90
526.17
463.89
414.25
359.10
313.53
Non Current Assets
2,586.15
2,404.17
2,498.80
1,744.51
678.57
740.83
740.80
717.89
879.15
831.58
Capital Work in Progress
63.05
76.40
55.15
18.68
25.57
16.17
15.09
17.40
3.76
134.89
Non Current Investment
27.98
23.71
13.78
12.72
12.91
69.45
95.88
49.96
185.84
231.42
Long Term Loans & Adv.
275.94
293.64
514.35
435.07
5.62
3.59
8.31
10.15
9.43
22.63
Other Non Current Assets
250.98
6.03
14.51
1.04
0.82
0.36
0.59
0.88
0.67
2.43
Current Assets
2,447.33
2,272.87
1,599.29
1,324.61
1,893.89
1,276.08
1,588.51
1,508.59
1,207.14
1,182.16
Current Investments
317.11
364.65
192.18
0.00
664.97
333.81
360.65
383.77
224.96
247.28
Inventories
528.96
502.51
430.48
409.96
347.45
274.67
243.76
213.73
200.17
187.98
Sundry Debtors
815.38
686.92
575.80
555.69
389.02
345.43
308.22
300.73
265.97
272.64
Cash & Bank
129.45
95.54
78.81
58.53
30.85
30.95
36.80
29.92
13.39
12.90
Other Current Assets
656.44
33.09
44.91
57.43
461.61
291.22
639.08
580.44
502.66
461.34
Short Term Loans & Adv.
627.07
590.16
277.09
243.00
415.66
272.33
605.85
567.50
488.30
458.83
Net Current Assets
1,290.40
985.12
973.58
869.45
1,207.33
759.88
806.97
772.10
513.68
384.94
Total Assets
5,033.48
4,677.04
4,098.09
3,069.12
2,572.46
2,016.91
2,329.31
2,226.48
2,086.29
2,013.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
902.45
800.61
625.61
170.13
314.78
275.75
194.33
122.92
201.13
140.41
PBT
887.39
751.51
555.23
504.90
596.89
348.89
286.99
193.95
229.94
212.23
Adjustment
208.56
187.22
195.78
102.27
-46.17
7.95
23.72
16.91
13.11
-1.40
Changes in Working Capital
7.17
-5.64
-29.92
-302.42
-94.21
9.70
-51.47
-47.07
5.92
-16.96
Cash after chg. in Working capital
1,103.12
933.10
721.09
304.75
456.50
366.55
259.24
163.79
248.97
193.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-200.67
-132.49
-95.48
-134.62
-141.72
-90.80
-64.91
-40.87
-47.84
-53.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-295.90
-403.83
-961.79
2.32
-230.68
23.93
-27.67
-20.68
-45.31
-27.62
Net Fixed Assets
-104.26
-247.88
-761.82
-681.80
-12.39
-94.42
-29.82
-29.56
-152.86
-187.76
Net Investments
43.26
-192.30
-193.24
665.16
-274.62
53.26
-22.80
-22.92
67.89
-14.16
Others
-234.90
36.35
-6.73
18.96
56.33
65.09
24.95
31.80
39.66
174.30
Cash from Financing Activity
-579.67
-385.49
356.54
-138.39
-87.42
-306.05
-155.74
-59.52
-183.84
-99.62
Net Cash Inflow / Outflow
26.88
11.30
20.36
34.07
-3.31
-6.38
10.92
42.72
-28.02
13.17
Opening Cash & Equivalents
88.22
76.93
56.54
22.47
25.75
32.14
21.24
-21.47
6.54
-5.46
Closing Cash & Equivalent
115.09
88.22
76.93
56.54
22.47
25.75
32.14
21.24
-21.47
9.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
209.75
179.35
152.42
134.02
234.17
185.75
184.47
172.50
160.77
139.57
ROA
13.58%
12.60%
11.44%
13.69%
19.55%
12.53%
8.52%
6.43%
8.99%
9.21%
ROE
21.81%
21.49%
18.51%
19.89%
27.64%
18.69%
13.28%
9.89%
14.48%
14.80%
ROCE
26.73%
25.23%
22.79%
25.48%
36.53%
23.71%
19.59%
13.70%
16.87%
17.72%
Fixed Asset Turnover
1.40
1.32
1.46
1.63
1.73
1.57
1.54
1.35
1.53
1.82
Receivable days
67.54
63.93
63.16
69.29
65.62
67.22
67.63
73.15
71.84
79.28
Inventory Days
46.37
47.24
46.91
55.55
55.59
53.31
50.81
53.43
51.77
50.12
Payable days
106.33
91.86
72.35
89.07
92.33
38.74
32.21
33.66
32.86
32.45
Cash Conversion Cycle
7.58
19.31
37.72
35.77
28.88
81.79
86.23
92.93
90.75
96.95
Total Debt/Equity
0.00
0.13
0.23
0.01
0.02
0.02
0.02
0.02
0.04
0.16
Interest Cover
76.66
17.95
16.40
99.60
83.43
108.09
62.74
56.54
43.81
20.80

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • JB Chem & Pharma - Quarterly Results
    30th Jul 2025, 18:08 PM

    Read More
  • J. B. Chemicals & Pharmaceuticals gets USFDA’s nod for Amitriptyline Hydrochloride Tablets
    25th Jun 2025, 09:19 AM

    Amitriptyline Hydrochloride Tablets is indicated for relief of symptoms of depression

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.