Nifty

:

22713.10

Sensex

:

73319.55

33.70 (0.15%)
185.23 (0.25%)

Login

Nifty
Sensex

:
:

22713.10
73319.55

33.70 (0.15%)
185.23 (0.25%)

Star Paper Mills Ltd.

Paper & Paper Products

Rating :

45/99

BSE: 516022 | NSE: STARPAPER

Watchlist

NSE BSE

128.21

02-Apr-2026

Open
High
Low
Previous Close

125.3
132
125.3
128.13

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9557
1222769.6
188.8
119.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

200.26
5.13
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

171.74
2.73%
0.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.82
13.33
-3.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.31
11.69
-14.30

PAT CAGR (%)

10 Years
5 Years
3 Years

9.57
18.62
-14.43

P:E (Median)

8 Years
5 Years
3 Years

5.64
6.13
5.63

P:BV (Average)

8 Years
5 Years
3 Years

0.45
0.47
0.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.62
3.84
3.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 91.82 97.48 -5.81% 104.37 110.91 -5.90% 101.16 113.85 -11.15% 114.08 100.43 13.59%
Expenses 91.20 89.70 1.67% 97.23 101.88 -4.56% 94.88 104.03 -8.80% 103.88 94.98 9.37%
EBITDA 0.63 7.79 -91.91% 7.14 9.04 -21.02% 6.28 9.82 -36.05% 10.20 5.45 87.16%
EBIDTM 0.68% 7.99% 6.84% 8.15% 6.20% 8.63% 8.95% 5.43%
Other Income 11.80 4.50 162.22% 5.54 10.06 -44.93% 11.87 8.24 44.05% 1.14 10.60 -89.25%
Interest 0.23 0.26 -11.54% 0.25 0.24 4.17% 0.23 0.23 0.00% 0.24 0.34 -29.41%
Depreciation 1.62 1.38 17.39% 1.61 1.39 15.83% 1.59 1.37 16.06% 2.25 1.37 64.23%
PBT 10.57 10.64 -0.66% 10.82 17.48 -38.10% 16.32 16.47 -0.91% 8.85 14.30 -38.11%
Tax 2.36 2.94 -19.73% -2.20 2.96 - 3.51 2.56 37.11% 3.84 -0.02 -
PAT 8.22 7.71 6.61% 13.02 14.52 -10.33% 12.81 13.91 -7.91% 5.01 14.31 -64.99%
PATM 8.95% 7.91% 12.47% 13.09% 12.66% 12.21% 4.39% 14.25%
EPS 5.27 4.94 6.68% 8.34 9.31 -10.42% 8.21 8.91 -7.86% 3.21 9.17 -64.99%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 411.43 436.33 444.47 492.69 330.54 233.37 340.95 377.75 346.58 324.18 272.45 Net Sales Growth -2.66% -1.83% -9.79% 49.06% 41.64% -31.55% -9.74% 8.99% 6.91% 18.99% Cost Of Goods Sold 211.46 178.23 143.44 133.93 99.82 69.82 94.26 92.33 76.08 76.51 78.93 Gross Profit 199.97 258.11 301.04 358.76 230.71 163.55 246.69 285.41 270.50 247.68 193.52 GP Margin 48.60% 59.15% 67.73% 72.82% 69.80% 70.08% 72.35% 75.56% 78.05% 76.40% 71.03% Total Expenditure 387.19 399.48 387.40 412.97 298.54 212.17 292.90 328.45 274.30 253.28 245.83 Power & Fuel Cost - 69.59 85.13 116.10 73.33 50.99 85.12 110.09 84.75 71.27 64.32 % Of Sales - 15.95% 19.15% 23.56% 22.18% 21.85% 24.97% 29.14% 24.45% 21.98% 23.61% Employee Cost - 30.73 30.17 26.89 24.67 22.50 27.87 28.14 28.12 29.09 26.11 % Of Sales - 7.04% 6.79% 5.46% 7.46% 9.64% 8.17% 7.45% 8.11% 8.97% 9.58% Manufacturing Exp. - 81.88 91.07 105.05 76.06 45.53 62.47 69.91 60.72 52.88 49.81 % Of Sales - 18.77% 20.49% 21.32% 23.01% 19.51% 18.32% 18.51% 17.52% 16.31% 18.28% General & Admin Exp. - 19.06 19.97 14.32 10.75 8.32 7.08 5.24 5.36 7.87 11.87 % Of Sales - 4.37% 4.49% 2.91% 3.25% 3.57% 2.08% 1.39% 1.55% 2.43% 4.36% Selling & Distn. Exp. - 4.17 2.79 2.59 1.64 4.15 2.41 1.53 0.00 0.00 0.00 % Of Sales - 0.96% 0.63% 0.53% 0.50% 1.78% 0.71% 0.41% 0% 0% 0% Miscellaneous Exp. - 15.82 14.83 14.08 12.27 10.86 13.69 21.22 19.28 15.66 0.00 % Of Sales - 3.63% 3.34% 2.86% 3.71% 4.65% 4.02% 5.62% 5.56% 4.83% 5.43% EBITDA 24.25 36.85 57.07 79.72 32.00 21.20 48.05 49.30 72.28 70.90 26.62 EBITDA Margin 5.89% 8.45% 12.84% 16.18% 9.68% 9.08% 14.09% 13.05% 20.86% 21.87% 9.77% Other Income 30.35 23.94 31.91 21.71 18.03 9.49 6.91 7.28 5.04 2.08 0.93 Interest 0.95 0.96 0.84 0.56 0.47 0.58 0.65 0.65 1.05 1.27 2.55 Depreciation 7.07 6.39 5.44 5.28 5.36 5.23 5.16 4.39 4.07 4.12 4.25 PBT 46.56 53.44 82.70 95.60 44.20 24.88 49.15 51.53 72.20 67.58 20.74 Tax 7.51 12.30 16.90 17.67 7.55 7.37 11.88 -1.66 17.94 7.23 4.24 Tax Rate 16.13% 23.02% 20.89% 21.20% 17.08% 29.62% 24.17% -3.22% 24.85% 10.70% 20.44% PAT 39.06 41.14 64.00 65.67 36.65 17.52 37.27 53.19 54.26 60.36 16.50 PAT before Minority Interest 39.06 41.14 64.00 65.67 36.65 17.52 37.27 53.19 54.26 60.36 16.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.49% 9.43% 14.40% 13.33% 11.09% 7.51% 10.93% 14.08% 15.66% 18.62% 6.06% PAT Growth -22.58% -35.72% -2.54% 79.18% 109.19% -52.99% -29.93% -1.97% -10.11% 265.82% EPS 25.04 26.37 41.03 42.10 23.49 11.23 23.89 34.10 34.78 38.69 10.58

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 680.90 647.28 594.42 534.82 501.89 488.29 455.28 406.01 352.82 63.56 Share Capital 15.61 15.61 15.61 15.61 15.61 15.61 15.61 15.61 15.61 15.61 Total Reserves 665.30 631.67 578.81 519.21 486.28 472.69 439.68 390.40 337.21 47.96 Non-Current Liabilities 88.27 88.83 79.47 84.29 89.63 89.68 85.66 96.59 97.58 29.83 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.65 3.80 3.55 5.08 6.95 8.17 8.73 8.96 10.34 10.44 Current Liabilities 64.32 53.45 54.50 52.72 58.81 52.52 50.70 59.21 63.64 82.41 Trade Payables 21.21 24.20 30.39 29.16 29.22 43.90 39.42 41.61 42.87 61.59 Other Current Liabilities 29.87 28.16 20.43 21.24 27.76 6.78 7.10 11.68 15.38 8.39 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 1.41 1.53 4.25 6.63 Short Term Provisions 13.23 1.09 3.68 2.33 1.84 1.83 2.78 4.39 1.15 5.79 Total Liabilities 833.49 789.56 728.39 671.83 650.33 630.49 591.64 561.81 514.04 175.80 Net Block 423.68 425.40 413.69 414.57 414.92 412.26 410.47 405.13 404.40 85.15 Gross Block 467.47 462.79 445.65 441.48 436.69 428.81 421.86 412.73 408.01 259.71 Accumulated Depreciation 43.78 37.39 31.97 26.91 21.77 16.55 11.40 7.60 3.62 174.56 Non Current Assets 454.05 458.25 442.36 446.94 448.45 447.04 440.45 438.94 428.98 126.60 Capital Work in Progress 1.79 3.17 3.19 2.79 5.75 7.49 3.77 7.36 2.45 0.54 Non Current Investment 15.36 17.11 18.16 19.03 19.03 19.03 18.02 16.90 13.83 32.30 Long Term Loans & Adv. 12.99 11.98 6.29 9.11 8.54 7.95 8.19 9.55 8.30 8.61 Other Non Current Assets 0.22 0.59 1.02 1.44 0.22 0.30 0.00 0.00 0.00 0.00 Current Assets 379.44 331.31 286.04 224.89 201.88 183.46 151.16 122.87 85.05 49.21 Current Investments 188.09 176.76 28.69 94.39 75.15 69.92 63.18 61.57 32.56 0.00 Inventories 135.38 115.17 95.58 75.26 76.45 79.53 49.03 44.14 32.88 26.93 Sundry Debtors 5.84 3.90 2.55 6.01 0.33 3.60 7.27 7.53 6.68 10.31 Cash & Bank 30.43 24.85 143.89 38.57 41.36 23.33 23.73 3.89 5.60 5.27 Other Current Assets 19.69 3.09 6.62 1.62 8.60 7.08 7.95 5.73 7.33 6.70 Short Term Loans & Adv. 16.47 7.52 8.70 9.04 7.44 6.49 6.64 4.89 6.45 5.76 Net Current Assets 315.12 277.86 231.53 172.17 143.06 130.94 100.46 63.66 21.41 -33.20 Total Assets 833.49 789.56 728.40 671.83 650.33 630.50 591.61 561.81 514.03 175.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.84 25.84 46.77 18.67 28.54 17.50 30.77 35.50 38.89 12.08 PBT 53.44 80.90 83.34 44.20 24.88 49.15 51.53 72.20 67.58 20.74 Adjustment -9.09 -16.16 -8.29 1.49 -0.28 -1.03 3.34 -7.14 1.27 10.97 Changes in Working Capital -18.14 -16.59 -8.05 -17.21 9.55 -21.85 -13.11 -15.83 -16.73 -19.09 Cash after chg. in Working capital 26.21 48.15 67.01 28.47 34.15 26.28 41.77 49.23 52.13 12.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.37 -22.32 -20.24 -9.80 -5.61 -8.78 -11.00 -13.73 -13.24 -0.54 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.48 -9.48 -41.12 -13.46 -25.24 -4.24 -27.76 -30.56 -35.02 -3.08 Net Fixed Assets -3.30 -17.12 -4.57 -1.83 -6.14 -10.67 -5.54 -9.63 -150.21 -2.64 Net Investments -9.58 -147.02 66.57 -19.24 -5.23 -7.75 -2.73 -32.08 -14.09 0.00 Others 17.36 154.66 -103.12 7.61 -13.87 14.18 -19.49 11.15 129.28 -0.44 Cash from Financing Activity -7.54 -8.96 -6.50 -4.89 -4.96 -7.99 -5.44 -7.00 -3.17 -9.91 Net Cash Inflow / Outflow 11.78 7.40 -0.86 0.32 -1.65 5.27 -2.43 -2.07 0.70 -0.91 Opening Cash & Equivalents 10.86 3.47 4.33 4.01 5.66 0.40 2.83 4.90 4.20 5.15 Closing Cash & Equivalent 22.65 10.86 3.47 4.33 4.01 5.66 0.40 2.83 4.90 4.24

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 436.24 414.70 380.83 342.65 321.55 312.84 291.69 260.12 226.05 40.72 ROA 5.07% 8.43% 9.38% 5.54% 2.74% 6.10% 9.22% 10.09% 17.50% 9.17% ROE 6.20% 10.31% 11.63% 7.07% 3.54% 7.90% 12.35% 14.30% 28.99% 29.83% ROCE 8.18% 13.16% 14.86% 8.62% 5.14% 10.54% 12.08% 19.16% 32.23% 35.58% Fixed Asset Turnover 1.00 1.04 1.16 0.79 0.57 0.80 0.91 0.86 1.03 1.12 Receivable days 3.83 2.49 3.03 3.32 2.91 5.82 7.15 7.38 9.02 10.64 Inventory Days 98.36 81.46 60.52 79.46 115.46 68.82 45.02 40.01 31.76 31.71 Payable days 46.51 69.46 81.14 106.72 191.12 53.28 48.42 60.83 81.87 108.80 Cash Conversion Cycle 55.68 14.49 -17.58 -23.94 -72.76 21.36 3.74 -13.44 -41.09 -66.45 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.10 Interest Cover 56.43 97.59 149.98 94.34 43.92 76.87 80.14 69.83 54.06 9.13

Description Mar 09 Sep 07
Book Value (Rs.) 74.02 65.96 ROA 6.06% -0.22% ROE 14.33% -0.57% ROCE 20.49% 11.37% Fixed Asset Turnover 1.58 1.46 Receivable days 7.96 7.69 Inventory Days 37.80 37.35 Payable days 42.68 42.12 Cash Conversion Cycle 3.08 2.92 Total Debt/Equity 0.30 0.54 Interest Cover 3.16 1.55

Top Investors:

anushree himanshubhai shah

lok prakashan limited

muktilal ganulal paldiwal

acadian emerging markets micro-cap equity master f

abhay krishi udyog private limited

taradevi muktilal paldiwal

anil kumar goel

raviraj developers limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback