Nifty
:
24334.20
Sensex
:
80242.24
-1.75 (-0.01%)
-46.14 (-0.06%)
Nifty
Sensex
:
:
24334.20
80242.24
-1.75 (-0.01%)
-46.14 (-0.06%)

State Bank Of India

Bank - Public

Rating :
N/A

BSE: 500112 | NSE: SBIN

NSE BSE
752.25
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  769.00
  •  770.85
  •  750.05
  •  766.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32745391
  •  248493.00
  •  912.00
  •  680.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,03,393.93
  • 8.87
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,17,647.09
  • 1.74%
  • 1.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.43%
  • 0.52%
  • 6.44%
  • FII
  • DII
  • Others
  • 9.93%
  • 23.06%
  • 2.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 10.23
  • 14.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.58
  • -1.19
  • -0.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.69
  • 31.34
  • 23.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.95
  • 10.82
  • 10.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.48
  • 1.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.85
  • 7.96
  • 8.84

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
75.17
80.2
88.14
100.51
P/E Ratio
10.4
10.4
9.46
8.3
Revenue
595179
222236
242764
266056
EBITDA
113557
137063
161032
Net Income
67085
71071
75107
84974
ROA
1.1
1.1
1.1
1.1
P/B Ratio
1.61
1.63
1.42
1.27
ROE
17.34
17.34
16.38
16.03
FCFF
FCFF Yield

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
1,24,653.66
1,12,868.34
10.44%
1,21,044.68
1,07,390.78
12.71%
1,18,242.45
1,01,460.01
16.54%
1,17,469.38
98,083.19
19.77%
Expenses
62,892.24
61,189.62
2.78%
57,123.47
58,597.64
-2.52%
49,588.88
45,979.63
7.85%
63,026.95
56,170.81
12.21%
EBITDA
61,761.42
51,678.72
19.51%
63,921.21
48,793.14
31.00%
68,653.57
55,480.38
23.74%
54,442.43
41,912.38
29.90%
EBIDTM
47.94%
44.51%
48.19%
44.72%
54.33%
51.63%
44.31%
38.86%
Other Income
43,199.91
40,203.30
7.45%
42,757.70
36,865.34
15.98%
33,882.60
30,872.77
9.75%
47,444.98
38,769.20
22.38%
Interest
77,396.74
68,091.94
13.67%
73,618.76
62,955.15
16.94%
71,700.78
58,044.94
23.53%
70,644.02
53,451.48
32.16%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
25,566.40
15,244.83
67.71%
27,474.31
21,935.71
25.25%
26,427.77
25,207.64
4.84%
28,851.86
23,435.57
23.11%
Tax
6,391.05
3,962.17
61.30%
7,254.69
5,552.53
30.66%
6,746.97
6,471.69
4.25%
7,115.39
5,092.32
39.73%
PAT
19,175.35
11,282.66
69.95%
20,219.62
16,383.18
23.42%
19,680.80
18,735.95
5.04%
21,736.47
18,343.25
18.50%
PATM
15.38%
10.00%
16.70%
15.26%
16.64%
18.47%
18.50%
18.70%
EPS
21.12
12.40
70.32%
22.17
18.04
22.89%
21.65
20.77
4.24%
23.96
20.27
18.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4,81,410.17
4,39,188.51
3,50,844.58
2,89,972.69
2,78,115.48
2,69,851.66
2,53,322.17
2,28,970.28
2,30,447.10
2,20,632.75
2,07,974.34
Net Sales Growth
14.68%
25.18%
20.99%
4.26%
3.06%
6.53%
10.64%
-0.64%
4.45%
6.09%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,81,410.17
4,39,188.51
3,50,844.58
2,89,972.69
2,78,115.48
2,69,851.66
2,53,322.17
2,28,970.28
2,30,447.10
2,20,632.75
2,07,974.34
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,32,631.54
5,03,344.67
3,97,979.85
3,57,237.51
3,52,529.08
3,37,958.97
3,24,758.11
3,18,761.47
2,97,695.44
2,55,284.34
2,31,434.94
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
83,671.19
61,920.91
61,445.13
54,330.83
48,850.54
43,795.01
35,410.62
35,691.21
32,525.60
31,117.61
% Of Sales
-
19.05%
17.65%
21.19%
19.54%
18.10%
17.29%
15.47%
15.49%
14.74%
14.96%
Manufacturing Exp.
-
2,35,893.84
1,89,814.49
1,74,363.43
1,50,429.60
1,31,781.56
1,14,800.31
96,154.52
87,289.88
74,307.17
73,224.24
% Of Sales
-
53.71%
54.10%
60.13%
54.09%
48.83%
45.32%
41.99%
37.88%
33.68%
35.21%
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7,714.79
18,184.55
26,679.74
46,089.32
45,053.61
54,090.34
76,003.97
61,290.88
37,929.81
0.00
% Of Sales
-
1.76%
5.18%
9.20%
16.57%
16.70%
21.35%
33.19%
26.60%
17.19%
12.04%
EBITDA
2,48,778.63
-64,156.16
-47,135.27
-67,264.82
-74,413.60
-68,107.31
-71,435.94
-89,791.19
-67,248.34
-34,651.59
-23,460.60
EBITDA Margin
51.68%
-14.61%
-13.43%
-23.20%
-26.76%
-25.24%
-28.20%
-39.22%
-29.18%
-15.71%
-11.28%
Other Income
1,67,285.19
1,55,386.39
1,22,533.56
1,17,000.40
1,07,222.41
98,158.99
77,365.19
77,557.39
68,193.17
52,828.39
49,315.17
Interest
2,93,360.30
2,59,736.05
1,89,980.82
1,56,194.34
1,56,010.17
1,61,123.80
1,55,867.46
1,46,602.98
1,49,114.67
1,43,047.36
1,33,178.64
Depreciation
0.00
3,763.21
3,644.79
3,652.68
3,673.43
3,631.44
3,479.97
3,094.39
2,911.03
4.06
1,576.31
PBT
1,08,320.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
27,508.10
23,091.97
18,839.86
13,379.41
8,529.09
11,874.85
2,860.18
-8,046.39
1,335.50
5,433.50
8,337.20
Tax Rate
25.40%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
80,812.24
65,679.51
54,456.72
34,546.87
22,797.36
16,804.66
2,018.16
-4,994.45
-52.05
11,948.78
16,679.86
PAT before Minority Interest
77,811.37
68,138.26
56,558.43
36,356.17
24,279.72
18,176.83
3,069.07
-4,187.41
-390.67
12,743.29
17,517.37
Minority Interest
-3,000.87
-2,458.75
-2,101.71
-1,809.30
-1,482.36
-1,372.17
-1,050.91
-807.04
338.62
-794.51
-837.51
PAT Margin
16.79%
14.95%
15.52%
11.91%
8.20%
6.23%
0.80%
-2.18%
-0.02%
5.42%
8.02%
PAT Growth
24.82%
20.61%
57.63%
51.54%
35.66%
732.67%
-
-
-
-28.36%
 
EPS
91.37
74.26
61.57
39.06
25.77
19.00
2.28
-5.65
-0.06
13.51
18.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
4,14,939.17
3,58,931.32
3,05,588.05
2,75,561.56
2,51,060.12
2,34,495.66
2,30,321.95
2,17,192.15
1,80,592.37
1,61,387.54
Share Capital
892.46
892.46
892.46
892.46
892.46
892.46
892.46
797.35
776.28
746.57
Total Reserves
4,14,046.71
3,58,038.86
3,04,695.58
2,74,669.10
2,50,167.66
2,33,603.20
2,29,429.49
2,16,394.80
1,79,816.09
1,60,640.97
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
4,30,557.13
3,71,767.94
3,16,795.47
2,85,187.48
2,59,003.94
2,40,532.65
2,34,937.20
2,23,672.80
1,86,859.77
1,66,884.66
Net Block
44,137.29
44,023.81
39,229.50
39,698.61
39,608.41
39,940.76
40,300.72
50,250.53
14,474.69
11,983.68
Gross Block
83,621.02
80,629.14
72,936.73
70,410.21
67,355.94
64,941.50
62,702.55
70,737.83
32,374.49
28,194.34
Accumulated Depreciation
39,483.73
36,605.33
33,707.23
30,711.61
27,747.53
25,000.74
22,401.83
20,487.31
17,899.80
16,210.66
Non Current Assets
21,55,256.40
19,57,515.24
18,15,999.93
16,35,267.05
12,68,362.45
11,59,972.87
12,25,020.03
10,78,221.61
8,22,630.27
6,85,886.78
Capital Work in Progress
570.89
383.57
280.53
468.18
469.76
762.30
925.07
694.92
785.70
400.32
Non Current Investment
21,10,548.23
19,13,107.86
17,76,489.90
15,95,100.27
12,28,284.28
11,19,269.82
11,83,794.24
10,27,280.87
8,07,374.58
6,73,507.48
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
21,55,256.40
19,57,515.24
18,15,999.93
16,35,267.05
12,68,362.45
11,59,972.87
12,25,020.03
10,78,221.61
8,22,630.27
6,85,886.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
21,632.43
-86,013.68
57,694.85
89,918.93
23,928.53
29,556.01
-96,507.91
77,406.00
14,476.68
46,402.89
PBT
90,186.45
74,488.30
48,756.34
30,921.71
31,907.56
4,451.06
-12,613.79
1,576.74
17,658.09
25,331.50
Adjustment
14,937.32
32,181.13
35,578.03
54,812.31
44,835.25
63,913.98
79,238.01
67,661.24
44,857.42
28,817.89
Changes in Working Capital
-52,223.06
-1,75,359.39
-17,615.23
8,004.41
-37,954.79
-30,633.80
-1,55,121.70
9,545.95
-38,540.40
-229.13
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31,268.27
-17,323.72
-9,024.30
-3,819.49
-14,859.49
-8,175.23
-8,010.42
-1,377.93
-9,498.43
-7,517.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,251.72
-4,040.97
-3,618.51
-3,736.23
-3,323.69
-856.77
11,065.77
-2,832.12
-3,668.56
-3,430.41
Net Fixed Assets
-2,987.59
-7,328.62
-2,019.58
-2,614.68
-1,636.20
-1,487.19
-2,716.41
-34,635.68
-2,298.08
-2,252.74
Net Investments
-1,00,973.43
-88,920.76
-1,29,740.26
-3,04,750.69
-79,932.57
93,964.77
-2,94,997.09
-1,90,337.85
-93,893.03
-82,959.18
Others
99,709.30
92,208.41
1,28,141.33
3,03,629.14
78,245.08
-93,334.35
3,08,779.27
2,22,141.41
92,522.55
81,781.51
Cash from Financing Activity
-9,896.28
6,386.38
-3,844.51
7,142.67
5,429.52
447.64
5,547.16
-4,196.48
4,348.45
-1,553.27
Net Cash Inflow / Outflow
7,484.44
-83,668.27
50,231.82
93,325.37
26,034.36
29,146.87
-79,894.98
70,377.40
15,156.57
41,419.22
Opening Cash & Equivalents
3,18,311.91
3,98,905.12
3,47,707.04
2,54,315.26
2,25,512.26
1,95,289.11
2,73,197.16
2,04,559.47
1,88,481.05
1,67,161.34
Closing Cash & Equivalent
3,26,572.30
3,18,311.91
3,98,905.12
3,47,707.04
2,54,315.26
2,25,512.26
1,95,289.11
2,73,197.16
2,04,559.47
2,08,586.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
434.06
371.08
316.22
282.35
254.69
235.13
230.23
227.75
230.87
216.17
ROA
1.07%
1.00%
0.71%
0.54%
0.45%
0.08%
-0.12%
-0.01%
0.44%
0.69%
ROE
18.97%
18.44%
13.61%
10.13%
8.32%
1.48%
-2.16%
-0.22%
7.48%
11.35%
ROCE
13.20%
12.46%
8.77%
7.08%
6.99%
3.35%
-0.30%
2.06%
6.08%
9.64%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
1.65
1.57
1.59
1.72
1.46
1.97
1.80
1.85
2.02
1.52
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • SBI signs MoU with Land Ports Authority of India
    30th Apr 2025, 10:49 AM

    MoU aims to strengthen banking services infrastructure across 26 land ports bordering neighbouring countries

    Read More
  • SBI, Citi join hands to provide social loan facility for country's farmers
    4th Apr 2025, 16:51 PM

    India's largest lender will be on lending $ 295 million, or over Rs 2,500 crore of loans, to the country's farmers

    Read More
  • SBI - Quarterly Results
    6th Feb 2025, 14:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.