Nifty
Sensex
:
:
24334.20
80242.24
-1.75 (-0.01%)
-46.14 (-0.06%)

Trading

Rating :
N/A

BSE: 512531 | NSE: STCINDIA

140.55
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  142.50
  •  143.53
  •  140.00
  •  142.43
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41702
  •  59.20
  •  252.00
  •  104.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 773.10
  • 21.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,753.47
  • N/A
  • -0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.00%
  • 0.49%
  • 8.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.50%
  • 0.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.16
  • -13.37
  • -3.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.14
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.14
  • -0.11
  • -0.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -46.15
  • -44.20
  • 41.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
12.47
10.68
16.76%
10.05
10.92
-7.97%
11.76
13.09
-10.16%
12.41
13.66
-9.15%
EBITDA
-12.47
-10.68
-
-10.05
-10.92
-
-11.76
-13.09
-
-12.41
-13.66
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
27.24
24.90
9.40%
30.39
25.27
20.26%
39.65
18.49
114.44%
27.33
25.80
5.93%
Interest
0.47
0.49
-4.08%
0.53
0.00
0
0.48
0.48
0.00%
1.94
1.94
0.00%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
14.29
13.87
3.03%
-7.48
18.01
-
27.45
4.97
452.31%
14.46
11.47
26.07%
Tax
12.68
-0.10
-
0.00
0.00
0
-0.01
0.05
-
0.30
4.22
-92.89%
PAT
1.61
13.98
-88.48%
-7.48
18.01
-
27.45
4.92
457.93%
14.17
7.25
95.45%
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.27
2.33
-88.41%
-1.25
3.00
-
4.58
0.82
458.54%
2.36
1.21
95.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
0.00
0.00
0.00
0.00
249.81
2,936.74
8,903.44
10,865.71
7,814.49
10,601.05
14,494.01
Net Sales Growth
0.00%
0
0
-100%
-91.49%
-67.02%
-18.06%
39.05%
-26.29%
-26.86%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
244.86
2,926.96
8,886.83
10,836.94
7,776.30
10,565.32
13,472.17
Gross Profit
0.00
0.00
0.00
0.00
4.95
9.78
16.61
28.77
38.19
35.73
1,021.84
GP Margin
0.00%
0
0
0
1.98%
0.33%
0.19%
0.26%
0.49%
0.34%
7.05%
Total Expenditure
46.69
47.10
48.43
54.31
342.45
3,032.04
9,026.20
10,970.13
7,918.13
10,703.67
14,541.25
Power & Fuel Cost
-
1.04
0.94
1.00
1.73
1.95
2.57
2.55
2.57
2.82
2.55
% Of Sales
-
0
0
0
0.69%
0.07%
0.03%
0.02%
0.03%
0.03%
0.02%
Employee Cost
-
32.73
35.48
40.77
81.45
80.62
99.84
105.28
105.95
100.63
100.30
% Of Sales
-
0
0
0
32.60%
2.75%
1.12%
0.97%
1.36%
0.95%
0.69%
Manufacturing Exp.
-
0.34
0.30
3.72
0.96
0.27
0.49
0.68
1.54
2.67
879.95
% Of Sales
-
0
0
0
0.38%
0.01%
0.01%
0.01%
0.02%
0.03%
6.07%
General & Admin Exp.
-
11.55
8.48
6.78
12.77
20.00
33.70
23.00
28.77
29.81
43.84
% Of Sales
-
0
0
0
5.11%
0.68%
0.38%
0.21%
0.37%
0.28%
0.30%
Selling & Distn. Exp.
-
0.68
0.86
1.23
0.35
0.40
0.56
0.67
2.17
1.26
11.89
% Of Sales
-
0
0
0
0.14%
0.01%
0.01%
0.01%
0.03%
0.01%
0.08%
Miscellaneous Exp.
-
0.75
2.37
0.81
0.33
1.84
2.21
1.01
0.83
1.16
11.89
% Of Sales
-
0
0
0
0.13%
0.06%
0.02%
0.01%
0.01%
0.01%
0.21%
EBITDA
-46.69
-47.10
-48.43
-54.31
-92.64
-95.30
-122.76
-104.42
-103.64
-102.62
-47.24
EBITDA Margin
0.00%
0
0
0
-37.08%
-3.25%
-1.38%
-0.96%
-1.33%
-0.97%
-0.33%
Other Income
124.61
95.99
86.14
85.77
57.61
78.28
109.66
306.96
273.31
271.16
259.68
Interest
3.42
1.94
1.94
2.00
1.96
7.38
156.01
836.08
720.57
633.27
568.05
Depreciation
0.00
0.00
0.00
0.00
15.89
15.50
15.46
16.70
16.71
16.25
20.61
PBT
48.72
46.96
35.77
29.46
-52.88
-39.90
-184.57
-650.24
-567.61
-480.98
-376.22
Tax
12.97
0.25
4.22
45.41
0.20
0.00
-16.04
-3.60
16.85
4.77
5.21
Tax Rate
26.62%
0.49%
11.72%
-109.58%
-0.40%
0.00%
1.78%
0.58%
-2.37%
-1.04%
-1.37%
PAT
35.75
51.07
31.79
-86.85
-50.45
-114.09
-883.02
-616.20
-728.51
-462.22
-386.39
PAT before Minority Interest
35.75
51.07
31.79
-86.85
-50.45
-114.09
-883.02
-616.20
-728.51
-462.22
-386.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
0
0
0
-20.20%
-3.88%
-9.92%
-5.67%
-9.32%
-4.36%
-2.67%
PAT Growth
-19.04%
60.65%
-
-
-
-
-
-
-
-
 
EPS
5.96
8.51
5.30
-14.48
-8.41
-19.02
-147.17
-102.70
-121.42
-77.04
-64.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-4,633.26
-4,702.27
-4,754.68
-4,673.42
-4,626.59
-4,513.26
-3,631.86
-3,015.67
-2,284.92
-1,822.67
Share Capital
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
Total Reserves
-4,693.26
-4,762.27
-4,814.68
-4,733.42
-4,686.59
-4,573.26
-3,691.86
-3,075.67
-2,344.92
-1,882.67
Non-Current Liabilities
-16.17
-13.67
-13.48
1,024.22
2,242.87
2,244.24
1,076.49
1,223.34
1,168.39
1,371.80
Secured Loans
0.00
0.00
0.00
0.00
1,182.72
1,185.26
0.00
146.28
0.00
176.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
108.92
113.49
109.40
105.66
108.42
103.71
101.46
Current Liabilities
7,036.66
7,171.36
7,179.20
6,115.08
4,796.52
4,990.26
7,115.42
6,004.89
5,901.39
5,053.37
Trade Payables
1,118.87
1,118.20
1,120.72
153.40
198.30
185.95
216.45
175.21
646.97
726.65
Other Current Liabilities
3,780.43
3,783.73
3,790.72
3,728.38
3,736.91
3,756.20
3,878.65
3,123.39
2,610.56
1,994.69
Short Term Borrowings
1,981.26
1,986.87
1,986.87
1,986.87
806.23
1,024.24
2,797.54
2,686.09
2,624.70
2,313.12
Short Term Provisions
156.11
282.57
280.90
246.42
55.08
23.87
222.78
20.20
19.16
18.91
Total Liabilities
2,387.23
2,455.42
2,411.04
2,465.88
2,412.80
2,721.24
4,560.05
4,212.56
4,784.86
4,602.50
Net Block
0.00
0.00
0.00
573.57
584.03
596.42
605.13
621.02
949.88
964.46
Gross Block
0.00
0.00
0.00
626.26
626.56
630.69
628.87
632.91
1,033.53
1,032.95
Accumulated Depreciation
0.00
0.00
0.00
52.48
42.32
33.35
22.82
11.53
83.65
68.49
Non Current Assets
0.00
0.00
0.00
1,837.87
1,921.01
1,904.42
1,956.36
1,961.69
2,067.37
2,100.34
Capital Work in Progress
0.00
0.00
0.00
1.83
0.45
0.37
2.10
0.98
0.48
0.39
Non Current Investment
0.00
0.00
0.00
0.01
302.69
307.45
312.51
313.03
0.04
0.24
Long Term Loans & Adv.
0.00
0.00
0.00
943.18
1,006.54
974.39
974.13
993.98
1,083.05
1,102.37
Other Non Current Assets
0.00
0.00
0.00
21.52
27.30
25.79
62.49
32.68
33.92
32.88
Current Assets
2,387.24
2,455.43
2,411.05
628.01
491.79
816.82
2,603.69
2,250.87
2,717.49
2,502.16
Current Investments
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.05
0.06
0.07
0.04
0.22
0.16
0.25
39.71
0.42
5.52
Sundry Debtors
1,069.60
1,069.46
1,066.92
138.25
171.09
120.85
2,220.99
2,112.60
2,641.09
2,425.35
Cash & Bank
201.42
16.23
37.25
88.52
49.54
127.84
101.72
9.61
12.97
10.55
Other Current Assets
1,116.15
1,164.61
1,109.79
135.73
270.94
567.97
280.73
88.95
63.01
60.74
Short Term Loans & Adv.
77.86
205.05
197.01
265.47
52.79
44.39
230.00
54.08
41.71
42.71
Net Current Assets
-4,649.43
-4,715.94
-4,768.16
-5,487.07
-4,304.73
-4,173.44
-4,511.73
-3,754.02
-3,183.90
-2,551.21
Total Assets
2,387.24
2,455.43
2,411.05
2,465.88
2,412.80
2,721.24
4,560.05
4,212.56
4,784.86
4,602.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Cash From Operating Activity
-22.12
-61.64
4.74
-193.55
-449.20
1,370.81
207.14
71.29
-153.08
161.42
PBT
52.46
37.11
-41.44
-50.27
-114.09
-899.06
-623.26
-711.66
-471.08
-845.14
Adjustment
-98.06
-83.44
-5.54
-42.68
-83.89
739.48
788.90
799.89
596.67
568.06
Changes in Working Capital
2.16
-15.31
51.76
-100.40
-255.92
1,548.51
33.51
-13.05
-283.30
442.07
Cash after chg. in Working capital
-43.45
-61.64
4.78
-193.35
-453.90
1,388.93
199.15
75.18
-157.71
164.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
21.33
0.00
-0.04
-0.20
4.70
-18.12
7.99
-3.89
-9.08
-3.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.71
0.00
Cash From Investing Activity
94.63
81.43
7.42
142.84
375.92
26.63
35.74
32.98
29.26
16.34
Net Fixed Assets
0.00
0.00
628.04
-1.06
-0.49
-0.08
2.89
394.12
-916.22
1.91
Net Investments
0.00
0.00
0.00
302.68
4.76
5.06
0.52
-313.02
0.30
0.00
Others
94.63
81.43
-620.62
-158.78
371.65
21.65
32.33
-48.12
945.18
14.43
Cash from Financing Activity
0.00
0.00
0.00
-2.08
-200.00
-900.83
-229.10
-105.95
130.94
-384.95
Net Cash Inflow / Outflow
72.51
19.79
12.16
-52.79
-273.28
496.61
13.78
-1.68
7.12
-207.19
Opening Cash & Equivalents
214.83
195.04
191.53
244.32
517.78
21.17
7.22
8.95
1.60
255.35
Closing Cash & Equivalent
287.35
214.83
203.69
191.53
244.50
517.78
21.00
7.27
8.72
48.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-919.11
-931.14
-939.88
-926.34
-918.76
-899.86
-752.97
-650.27
-528.48
-453.56
ROA
2.11%
1.31%
-3.56%
-1.99%
-4.44%
-24.25%
-14.05%
-16.19%
-9.85%
-9.83%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.00
0.00
0.00
0.32
4.67
14.14
17.22
9.38
10.26
25.17
Receivable days
0.00
0.00
0.00
225.99
18.14
48.00
72.79
111.02
87.22
55.32
Inventory Days
0.00
0.00
0.00
0.19
0.02
0.01
0.67
0.94
0.10
0.08
Payable days
0.00
0.00
0.00
262.13
23.16
8.15
6.54
18.82
23.21
12.74
Cash Conversion Cycle
0.00
0.00
0.00
-35.95
-4.99
39.86
66.92
93.13
64.11
42.67
Total Debt/Equity
-0.36
-0.36
-0.35
-0.36
-0.36
-0.41
-0.65
-0.73
-0.88
-0.93
Interest Cover
27.48
19.54
-19.67
-24.69
-14.46
-4.76
0.26
0.01
0.28
0.33

News Update:


  • State Trading Corp - Quarterly Results
    7th Feb 2025, 16:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.