Nifty
:
23622.90
Sensex
:
75527.95
461.30 (1.99%)
1695.40 (2.30%)
Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

Tata Motors Passenger Vehicles Ltd.

Automobiles-Trucks/Lcv

Rating :
54/99

BSE: 500570 | NSE: TMPV

NSE BSE
390.00
12-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  380.25
  •  392.95
  •  379
  •  375.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7787586
  •  3001568603.2
  •  442.66
  •  294.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,43,394.04
  • 1.74
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,83,663.04
  • 0.77%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.56%
  • 0.58%
  • 20.74%
  • FII
  • DII
  • Others
  • 17.29%
  • 16.65%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.88
  • 11.97
  • 8.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.46
  • 13.51
  • 11.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.63
  • -
  • 111.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.87
  • 9.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 3.32
  • 3.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.78
  • 6.26
  • 5.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,05,447.00
98,377.00
7.19%
70,108.00
94,472.00
-25.79%
72,349.00
83,656.00
-13.52%
1,04,407.00
1,07,102.00
-2.52%
Expenses
94,188.00
83,990.00
12.14%
69,229.00
83,992.00
-17.58%
73,753.00
73,742.00
0.01%
94,183.00
91,854.00
2.54%
EBITDA
11,259.00
14,387.00
-21.74%
879.00
10,480.00
-91.61%
-1,404.00
9,914.00
-
10,224.00
15,248.00
-32.95%
EBIDTM
10.68%
14.62%
1.25%
11.09%
-1.94%
11.85%
9.79%
14.24%
Other Income
1,633.00
1,306.00
25.04%
1,467.00
1,409.00
4.12%
1,461.00
1,363.00
7.19%
1,519.00
1,510.00
0.60%
Interest
767.00
828.00
-7.37%
682.00
843.00
-19.10%
686.00
1,094.00
-37.29%
938.00
1,471.00
-36.23%
Depreciation
5,092.00
4,717.00
7.95%
4,969.00
4,863.00
2.18%
4,871.00
5,467.00
-10.90%
5,320.00
6,565.00
-18.96%
PBT
7,143.00
9,838.00
-27.39%
-4,902.00
6,183.00
-
-8,108.00
4,747.00
-
5,429.00
8,765.00
-38.06%
Tax
1,399.00
2,647.00
-47.15%
-1,250.00
1,942.00
-
-1,702.00
1,752.00
-
1,558.00
3,178.00
-50.98%
PAT
5,744.00
7,191.00
-20.12%
-3,652.00
4,241.00
-
-6,406.00
2,995.00
-
3,871.00
5,587.00
-30.71%
PATM
5.45%
7.31%
-5.21%
4.49%
-8.85%
3.58%
3.71%
5.22%
EPS
15.69
23.02
-31.84%
-9.46
14.69
-
206.70
9.36
2,108.33%
10.66
27.42
-61.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,52,311.00
4,39,695.00
4,34,016.00
3,45,966.97
2,78,453.62
2,49,794.75
2,61,067.97
3,01,938.40
2,91,550.48
2,69,692.51
2,73,045.60
Net Sales Growth
-8.16%
1.31%
25.45%
24.25%
11.47%
-4.32%
-13.54%
3.56%
8.10%
-1.23%
 
Cost Of Goods Sold
2,25,237.00
2,71,786.00
2,72,755.00
2,26,469.64
1,80,885.82
1,58,291.52
1,67,428.28
1,97,566.56
1,87,228.60
1,66,671.73
1,61,156.14
Gross Profit
1,27,074.00
1,67,909.00
1,61,261.00
1,19,497.33
97,567.80
91,503.23
93,639.69
1,04,371.84
1,04,321.88
1,03,020.78
1,11,889.46
GP Margin
36.07%
38.19%
37.16%
34.54%
35.04%
36.63%
35.87%
34.57%
35.78%
38.20%
40.98%
Total Expenditure
3,31,353.00
3,84,725.00
3,76,207.00
3,14,151.17
2,55,104.10
2,20,621.56
2,43,767.22
2,78,604.19
2,62,656.68
2,40,909.54
2,37,510.50
Power & Fuel Cost
-
2,443.00
2,189.00
2,513.33
2,178.29
1,112.87
1,264.95
1,585.93
1,308.08
1,159.82
1,143.63
% Of Sales
-
0.56%
0.50%
0.73%
0.78%
0.45%
0.48%
0.53%
0.45%
0.43%
0.42%
Employee Cost
-
47,767.00
41,990.00
33,654.70
30,808.52
27,648.48
30,438.60
33,243.87
30,300.09
28,332.89
28,880.89
% Of Sales
-
10.86%
9.67%
9.73%
11.06%
11.07%
11.66%
11.01%
10.39%
10.51%
10.58%
Manufacturing Exp.
-
32,141.00
31,667.00
26,005.68
21,371.20
16,495.50
19,842.17
21,383.13
23,102.47
21,033.14
22,945.07
% Of Sales
-
7.31%
7.30%
7.52%
7.67%
6.60%
7.60%
7.08%
7.92%
7.80%
8.40%
General & Admin Exp.
-
3,350.00
3,043.00
5,460.52
4,702.35
4,100.92
2,715.62
2,764.03
3,776.28
1,945.48
3,095.44
% Of Sales
-
0.76%
0.70%
1.58%
1.69%
1.64%
1.04%
0.92%
1.30%
0.72%
1.13%
Selling & Distn. Exp.
-
27,175.00
22,806.00
16,532.71
13,638.20
11,993.65
18,498.83
20,620.33
16,668.66
16,805.05
15,559.95
% Of Sales
-
6.18%
5.25%
4.78%
4.90%
4.80%
7.09%
6.83%
5.72%
6.23%
5.70%
Miscellaneous Exp.
-
63.00
1,757.00
3,514.59
1,519.72
978.62
3,578.77
1,440.34
272.50
4,961.43
15,559.95
% Of Sales
-
0.01%
0.40%
1.02%
0.55%
0.39%
1.37%
0.48%
0.09%
1.84%
1.73%
EBITDA
20,958.00
54,970.00
57,809.00
31,815.80
23,349.52
29,173.19
17,300.75
23,334.21
28,893.80
28,782.97
35,535.10
EBITDA Margin
5.95%
12.50%
13.32%
9.20%
8.39%
11.68%
6.63%
7.73%
9.91%
10.67%
13.01%
Other Income
6,080.00
7,412.00
5,692.00
4,737.06
4,424.20
5,757.43
3,659.47
4,295.43
6,521.47
1,560.26
2,040.88
Interest
3,073.00
5,083.00
7,594.00
10,225.48
9,311.86
8,097.17
7,243.33
5,758.60
4,681.79
4,238.01
4,889.08
Depreciation
20,252.00
23,256.00
27,239.00
24,860.36
24,835.69
23,546.71
21,425.43
23,590.63
21,553.59
17,904.99
16,710.78
PBT
-438.00
34,043.00
28,668.00
1,467.02
-6,373.83
3,286.74
-7,708.54
-1,719.59
9,179.89
8,200.23
15,976.12
Tax
5.00
10,502.00
-4,024.00
704.06
4,231.29
2,541.86
395.25
-2,437.45
4,341.93
3,251.23
3,025.05
Tax Rate
-1.14%
31.36%
-14.51%
23.03%
-60.42%
-24.27%
-3.74%
7.77%
38.92%
34.90%
21.42%
PAT
-443.00
22,959.00
32,045.00
2,414.29
-11,367.41
-13,072.43
-11,070.85
-29,035.73
6,710.65
5,961.36
11,001.84
PAT before Minority Interest
-698.00
23,278.00
32,453.00
2,689.87
-11,234.70
-13,016.14
-10,975.23
-28,933.70
6,813.10
6,063.56
11,100.72
Minority Interest
-255.00
-319.00
-408.00
-275.58
-132.71
-56.29
-95.62
-102.03
-102.45
-102.20
-98.88
PAT Margin
-0.13%
5.22%
7.38%
0.70%
-4.08%
-5.23%
-4.24%
-9.62%
2.30%
2.21%
4.03%
PAT Growth
-102.21%
-28.35%
1,227.31%
-
-
-
-
-
12.57%
-45.81%
 
EPS
-1.20
62.35
87.02
6.56
-30.87
-35.50
-30.06
-78.85
18.22
16.19
29.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,16,144.00
84,918.00
45,321.79
44,561.24
55,246.72
63,078.53
60,179.56
95,427.91
58,061.89
78,952.41
Share Capital
736.00
767.00
766.02
765.88
765.81
719.54
679.22
679.22
679.22
679.18
Total Reserves
1,15,314.00
84,060.00
44,490.09
43,750.69
54,458.73
61,478.35
59,491.90
94,748.69
57,382.67
78,273.23
Non-Current Liabilities
82,028.00
90,855.00
1,23,269.87
1,27,233.97
1,24,036.06
1,12,317.22
95,883.37
88,019.37
95,152.44
76,749.44
Secured Loans
334.00
13,286.00
11,153.36
15,136.69
19,351.30
13,703.67
13,271.81
7,755.68
7,757.76
5,666.36
Unsecured Loans
39,883.00
48,863.00
77,542.45
82,622.48
73,761.47
69,611.95
57,545.69
53,443.82
52,871.42
44,844.03
Long Term Provisions
20,935.00
16,537.00
13,196.53
12,955.89
13,606.76
14,736.69
11,854.85
10,948.44
20,988.48
13,438.25
Current Liabilities
1,66,684.00
1,73,616.00
1,55,027.33
1,50,679.69
1,57,749.18
1,40,454.05
1,45,457.43
1,42,149.29
1,15,629.52
1,07,049.43
Trade Payables
97,368.00
93,978.00
79,251.76
69,750.33
76,040.15
66,398.21
71,690.67
76,939.83
62,532.57
61,561.79
Other Current Liabilities
45,652.00
60,085.00
48,643.88
51,530.82
46,111.77
46,324.13
42,402.11
38,902.04
32,036.67
27,468.82
Short Term Borrowings
5,687.00
5,735.00
14,066.84
17,378.38
21,662.79
16,362.53
20,150.26
16,794.85
13,859.94
11,450.78
Short Term Provisions
17,977.00
13,818.00
13,064.85
12,020.16
13,934.47
11,369.18
11,214.39
9,512.57
7,200.34
6,568.04
Total Liabilities
3,71,466.00
3,57,565.00
3,30,896.71
3,26,745.96
3,38,605.45
3,16,663.36
3,02,043.42
3,26,121.63
2,69,297.02
2,63,184.12
Net Block
1,15,697.00
1,21,285.00
1,32,079.76
1,38,855.45
1,38,707.61
1,27,107.14
1,11,234.47
1,21,413.86
95,944.08
1,07,231.76
Gross Block
3,20,000.00
3,34,478.00
3,31,141.36
3,24,096.02
3,13,692.35
2,70,578.56
2,32,516.97
2,13,209.05
1,63,512.21
1,68,940.61
Accumulated Depreciation
2,04,303.00
2,13,193.00
1,99,061.60
1,85,240.57
1,74,984.74
1,43,471.42
1,21,282.50
91,795.19
67,568.13
61,708.85
Non Current Assets
2,11,141.00
1,89,173.00
1,79,368.24
1,79,771.54
1,91,717.81
1,97,076.11
1,78,612.26
1,91,218.97
1,53,177.27
1,53,260.45
Capital Work in Progress
65,806.00
35,698.00
14,274.50
10,251.09
20,963.93
35,622.29
31,883.84
40,033.50
33,698.84
25,918.94
Non Current Investment
8,457.00
8,718.00
7,540.85
6,670.31
5,569.09
5,446.94
6,240.89
5,651.65
5,296.77
4,533.98
Long Term Loans & Adv.
7,152.00
6,329.00
4,915.62
3,703.70
3,888.53
4,017.16
2,908.28
2,730.65
3,415.38
3,249.06
Other Non Current Assets
14,029.00
17,143.00
20,557.51
20,290.99
22,588.65
24,882.58
26,344.78
21,389.31
14,822.20
12,326.71
Current Assets
1,59,811.00
1,67,718.00
1,50,700.69
1,46,453.69
1,46,666.84
1,19,392.82
1,23,268.92
1,33,387.65
1,16,119.75
1,09,923.67
Current Investments
27,199.00
14,253.00
18,838.31
22,709.22
19,051.19
10,861.54
9,529.83
15,161.10
15,041.15
19,233.04
Inventories
47,269.00
47,788.00
40,755.39
35,240.34
36,088.59
37,456.88
39,013.73
42,137.63
35,085.31
32,655.73
Sundry Debtors
13,248.00
16,952.00
15,737.97
12,442.12
12,679.08
11,172.69
18,996.17
19,893.30
14,075.55
13,570.91
Cash & Bank
40,834.00
45,807.00
37,015.56
40,669.19
46,792.46
33,726.97
32,648.82
34,613.91
36,077.88
30,460.40
Other Current Assets
31,261.00
9,671.00
4,608.00
5,456.46
32,055.52
26,174.74
23,080.37
21,581.71
15,839.86
14,003.59
Short Term Loans & Adv.
10,573.00
33,247.00
33,745.46
29,936.36
26,959.91
21,750.65
19,969.66
17,066.75
13,091.67
12,018.43
Net Current Assets
-6,873.00
-5,898.00
-4,326.64
-4,226.00
-11,082.34
-21,061.23
-22,188.51
-8,761.64
490.23
2,874.24
Total Assets
3,70,952.00
3,56,891.00
3,30,068.93
3,26,225.23
3,38,384.65
3,16,468.93
3,01,881.18
3,24,606.62
2,69,297.02
2,63,184.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
63,102.00
67,915.00
35,388.01
14,282.83
29,000.51
26,632.94
18,890.75
23,857.42
30,199.25
37,899.54
PBT
38,755.00
27,955.00
3,393.93
-7,077.47
-10,853.24
-10,579.98
-28,724.20
9,091.36
7,556.56
11,678.19
Adjustment
20,182.00
37,151.00
38,300.20
34,020.24
42,050.88
33,932.46
57,495.07
24,220.92
21,283.55
26,947.94
Changes in Working Capital
8,156.00
7,325.00
-3,127.13
-10,750.30
-92.57
5,065.40
-7,220.69
-6,433.70
3,254.24
1,313.18
Cash after chg. in Working capital
67,093.00
72,431.00
38,567.00
16,192.47
31,105.07
28,417.88
21,550.18
26,878.58
32,094.35
39,939.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,991.00
-4,516.00
-3,178.99
-1,909.64
-2,104.56
-1,784.94
-2,659.43
-3,021.16
-1,895.10
-2,039.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-47,594.00
-22,828.00
-16,804.16
-4,775.12
-26,126.25
-34,170.22
-19,711.09
-26,201.61
-38,079.88
-37,504.43
Net Fixed Assets
-1,723.00
-1,842.74
1,162.97
26,335.51
-1,997.04
-4,561.21
-3,321.18
-1,205.36
-2,165.00
-7,136.95
Net Investments
-1,975.00
15.58
2,074.89
-16,706.30
-1,077.00
251.20
-103.80
532.24
-332.49
23.85
Others
-43,896.00
-21,000.84
-20,042.02
-14,404.33
-23,052.21
-29,860.21
-16,286.11
-25,528.49
-35,582.39
-30,391.33
Cash from Financing Activity
-18,786.00
-37,006.00
-26,242.90
-3,380.17
9,904.20
3,389.61
8,830.37
2,011.71
6,205.30
-3,795.12
Net Cash Inflow / Outflow
-3,278.00
8,081.00
-7,659.05
6,127.54
12,778.46
-4,147.67
8,010.03
-332.48
-1,675.33
-3,400.01
Opening Cash & Equivalents
40,015.00
31,887.00
38,159.01
31,700.01
18,467.80
21,559.80
14,716.75
13,986.76
17,153.61
19,743.09
Closing Cash & Equivalent
34,349.00
40,015.00
31,886.95
38,159.01
31,700.01
18,467.80
21,559.80
14,716.75
13,986.76
17,153.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
315.35
221.19
118.17
116.26
144.23
172.89
177.19
281.01
170.98
232.51
ROA
6.39%
9.43%
0.82%
-3.38%
-3.97%
-3.55%
-9.20%
2.28%
2.28%
4.45%
ROE
23.18%
49.90%
5.99%
-22.53%
-22.17%
-17.94%
-37.19%
8.88%
8.85%
16.42%
ROCE
21.47%
20.33%
7.67%
1.23%
-1.27%
-1.92%
-14.61%
9.87%
9.51%
13.67%
Fixed Asset Turnover
1.34
1.30
1.06
0.87
0.86
1.04
1.35
1.55
1.65
1.67
Receivable days
12.53
13.75
14.87
16.46
17.43
21.09
23.51
21.21
18.38
17.19
Inventory Days
39.45
37.23
40.09
46.75
53.73
53.46
49.05
48.21
45.04
40.70
Payable days
122.29
107.12
106.39
129.29
151.96
144.04
86.63
84.02
80.94
81.53
Cash Conversion Cycle
-70.30
-56.14
-51.44
-66.08
-80.81
-69.49
-14.08
-14.60
-17.52
-23.64
Total Debt/Equity
0.54
1.16
2.78
3.14
2.46
1.91
1.76
0.93
1.35
0.88
Interest Cover
7.65
4.74
1.33
0.25
-0.29
-0.46
-4.45
3.38
3.20
3.89

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • TMPV to increase prices of passenger vehicles by up to 1.5%
    12th Jun 2026, 12:38 PM

    This price revision is being undertaken to partially offset the impact of rising input costs and sustained inflationary pressures

    Read More
  • Tata Motors Passenger Vehicles reports 42% jump in total sales in May
    1st Jun 2026, 16:13 PM

    Domestic PV (including EV) sales were at 59,090 units in May 2026 as compared to 41,557 units in the year-ago month, up 42%

    Read More
  • TMPV launches next-gen Tiago, Tiago.ev
    29th May 2026, 09:28 AM

    The new Tiago is available across Petrol, iCNG, and Electric powertrains, with prices starting at Rs 4.69 lakh for the ICE version and Rs 6.99 lakh for the electric version.

    Read More
  • Tata MotorsPassenger - Quarterly Results
    15th May 2026, 00:00 AM

    Read More
  • TMPV reports 32% decline in Q4 consolidated net profit
    14th May 2026, 18:27 PM

    The total consolidated income of the company increased by 7.42% at Rs 1,07,080 crore for Q4FY26

    Read More
  • Tata Motors Passenger Vehicles introduces AMT in Altroz iCNG
    13th May 2026, 10:21 AM

    Tata Altroz iCNG AMT is available in five variants

    Read More
  • Tata Motors Passenger Vehicles launches Nexon Pure+ PS
    11th May 2026, 12:00 PM

    Nexon Pure+ PS is offered with the segment’s most powerful 1.2-litre turbocharged engine across petrol and twin-cylinder iCNG variants

    Read More
  • Tata.ev launches new Curvv.ev SeriesX
    5th May 2026, 10:33 AM

    Starting at an attractive price of Rs 16.99 lakh, the Curvv.ev SeriesX will comprise of two variants - the Accomplished X 55 and Empowered X 55

    Read More
  • Tata Motors Passenger Vehicles reports 29% rise in total sales in March
    1st Apr 2026, 16:00 PM

    EV (International Business + Domestic) sales surged 77% at 9,494 units in March 2026

    Read More
  • Tata.ev launches Harrier.ev Fearless+ QWD 75 Persona
    23rd Mar 2026, 12:30 PM

    The all-new Fearless+ QWD 75 persona is priced starting at Rs 26.49 lakh (ex-showroom)

    Read More
  • Tata Motors Passenger Vehicles to hike prices of passenger vehicles
    21st Mar 2026, 10:43 AM

    This revision is being undertaken to partially offset the continued increase in input costs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.