Nifty

:

25405.30

Sensex

:

83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Login

Nifty
Sensex

:
:

25405.30
83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

VST Industries Ltd.

Cigarettes/Tobacco

Rating :

56/99

BSE: 509966 | NSE: VSTIND

Watchlist

NSE BSE

299.45

03-Jul-2025

Open
High
Low
Previous Close

303
303
297.05
315.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

796271
238672230.15
486.15
242.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,086.49
17.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,068.95
3.34%
3.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.70
4.70
2.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.62
-7.45
-6.14

PAT CAGR (%)

10 Years
5 Years
3 Years

6.61
-1.35
-3.88

P:E (Median)

8 Years
5 Years
3 Years

18.01
16.86
16.71

P:BV (Average)

8 Years
5 Years
3 Years

5.16
5.04
4.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.93
12.34
12.93

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 17.75 17.1
P/E Ratio 16.87 17.51
Revenue 1420 1809
EBITDA 340 725
Net Income 302 290
ROA 17.9 16.4
P/B Ratio 4.06 0.38
ROE 24.8 22.55
FCFF 87 167
FCFF Yield 1.93 3.7
Net Debt -258 -350
BVPS 73.73 778.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 453.98 475.98 -4.62% 470.55 468.42 0.45% 461.04 452.25 1.94% 423.86 440.85 -3.85%
Expenses 384.44 379.39 1.33% 402.18 396.07 1.54% 393.43 373.34 5.38% 350.58 335.50 4.49%
EBITDA 69.54 96.59 -28.00% 68.37 72.35 -5.50% 67.61 78.91 -14.32% 73.28 105.35 -30.44%
EBIDTM 15.32% 20.29% 14.53% 15.45% 14.66% 17.45% 17.29% 23.90%
Other Income 9.83 29.53 -66.71% 7.89 8.72 -9.52% 8.01 29.28 -72.64% 9.08 12.07 -24.77%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 12.35 10.91 13.20% 11.12 10.05 10.65% 10.94 9.07 20.62% 10.08 8.08 24.75%
PBT 67.02 115.21 -41.83% 165.63 71.02 133.22% 64.68 99.12 -34.75% 72.28 109.34 -33.89%
Tax 14.02 27.01 -48.09% 29.37 17.30 69.77% 17.12 23.17 -26.11% 18.70 25.64 -27.07%
PAT 53.00 88.20 -39.91% 136.26 53.72 153.65% 47.56 75.95 -37.38% 53.58 83.70 -35.99%
PATM 11.67% 18.53% 28.96% 11.47% 10.32% 16.79% 12.64% 18.99%
EPS 3.12 5.19 -39.88% 8.02 3.16 153.80% 2.80 4.47 -37.36% 3.15 4.93 -36.11%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 1,397.76 1,420.47 1,292.44 1,178.16 1,110.98 1,239.35 1,099.01 947.57 922.38 883.15 Net Sales Growth - -1.60% 9.91% 9.70% 6.05% -10.36% 12.77% 15.98% 2.73% 4.44% Cost Of Goods Sold - 796.76 754.84 620.96 513.50 478.90 598.55 550.17 470.29 468.36 435.32 Gross Profit - 601.00 665.63 671.47 664.66 632.08 640.80 548.84 477.27 454.03 447.83 GP Margin - 43.00% 46.86% 51.95% 56.42% 56.89% 51.70% 49.94% 50.37% 49.22% 50.71% Total Expenditure - 1,118.95 1,067.27 909.75 766.53 700.39 824.70 745.89 653.58 674.64 645.75 Power & Fuel Cost - 8.25 6.97 6.58 7.51 7.61 9.01 8.90 7.29 7.14 5.28 % Of Sales - 0.59% 0.49% 0.51% 0.64% 0.68% 0.73% 0.81% 0.77% 0.77% 0.60% Employee Cost - 138.32 129.96 120.33 116.35 114.83 102.42 92.26 89.20 89.70 80.35 % Of Sales - 9.90% 9.15% 9.31% 9.88% 10.34% 8.26% 8.39% 9.41% 9.72% 9.10% Manufacturing Exp. - 27.89 21.58 22.97 15.96 19.17 9.27 8.00 6.89 5.68 5.70 % Of Sales - 2.00% 1.52% 1.78% 1.35% 1.73% 0.75% 0.73% 0.73% 0.62% 0.65% General & Admin Exp. - 40.74 45.02 42.81 36.77 18.35 19.54 15.35 13.42 30.77 27.69 % Of Sales - 2.91% 3.17% 3.31% 3.12% 1.65% 1.58% 1.40% 1.42% 3.34% 3.14% Selling & Distn. Exp. - 75.25 66.62 54.11 44.33 21.61 33.52 25.00 27.71 35.78 61.06 % Of Sales - 5.38% 4.69% 4.19% 3.76% 1.95% 2.70% 2.27% 2.92% 3.88% 6.91% Miscellaneous Exp. - 31.74 42.27 41.98 32.12 39.92 52.39 46.21 38.77 37.23 61.06 % Of Sales - 2.27% 2.98% 3.25% 2.73% 3.59% 4.23% 4.20% 4.09% 4.04% 3.44% EBITDA - 278.81 353.20 382.69 411.63 410.59 414.65 353.12 293.99 247.74 237.40 EBITDA Margin - 19.95% 24.87% 29.61% 34.94% 36.96% 33.46% 32.13% 31.03% 26.86% 26.88% Other Income - 34.80 79.60 76.40 46.67 41.79 47.36 38.90 24.62 20.08 20.20 Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - 44.49 38.11 30.20 30.10 35.07 41.76 41.35 39.16 36.92 31.02 PBT - 269.12 394.69 428.89 428.21 417.30 420.25 350.67 279.45 230.90 226.58 Tax - 79.21 93.13 101.91 107.98 106.51 116.16 123.83 97.56 79.37 73.47 Tax Rate - 21.43% 23.60% 23.76% 25.22% 25.52% 27.64% 35.31% 34.91% 34.37% 32.43% PAT - 290.39 301.57 326.98 320.23 310.79 304.09 226.84 181.89 151.53 153.11 PAT before Minority Interest - 290.39 301.57 326.98 320.23 310.79 304.09 226.84 181.89 151.53 153.11 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 20.78% 21.23% 25.30% 27.18% 27.97% 24.54% 20.64% 19.20% 16.43% 17.34% PAT Growth - -3.71% -7.77% 2.11% 3.04% 2.20% 34.05% 24.71% 20.04% -1.03% EPS - 17.09 17.75 19.25 18.85 18.29 17.90 13.35 10.71 8.92 9.01

Description TTM Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04
Net Sales - 471.47 380.49 340.17 336.53 345.09 356.03 335.03 Net Sales Growth - 23.91% 11.85% 1.08% -2.48% -3.07% 6.27% Cost Of Goods Sold - 261.85 180.93 136.91 116.53 119.74 125.68 118.70 Gross Profit - 209.63 199.56 203.26 219.99 225.34 230.35 216.34 GP Margin - 44.46% 52.45% 59.75% 65.37% 65.30% 64.70% 64.57% Total Expenditure - 389.00 313.35 256.58 256.01 243.34 267.40 270.11 Power & Fuel Cost - 2.17 2.20 2.36 2.14 2.27 2.48 2.38 % Of Sales - 0.46% 0.58% 0.69% 0.64% 0.66% 0.70% 0.71% Employee Cost - 51.68 44.05 41.30 50.99 37.20 37.27 50.37 % Of Sales - 10.96% 11.58% 12.14% 15.15% 10.78% 10.47% 15.03% Manufacturing Exp. - 4.25 3.51 3.96 4.02 3.68 3.80 3.95 % Of Sales - 0.90% 0.92% 1.16% 1.19% 1.07% 1.07% 1.18% General & Admin Exp. - 17.39 16.01 14.45 31.33 32.60 46.99 40.96 % Of Sales - 3.69% 4.21% 4.25% 9.31% 9.45% 13.20% 12.23% Selling & Distn. Exp. - 35.45 34.30 37.49 34.33 34.20 38.62 36.71 % Of Sales - 7.52% 9.01% 11.02% 10.20% 9.91% 10.85% 10.96% Miscellaneous Exp. - 16.22 32.36 20.10 16.66 13.65 12.55 17.05 % Of Sales - 3.44% 8.50% 5.91% 4.95% 3.96% 3.52% 5.09% EBITDA - 82.47 67.14 83.59 80.52 101.75 88.63 64.92 EBITDA Margin - 17.49% 17.65% 24.57% 23.93% 29.49% 24.89% 19.38% Other Income - 33.42 22.79 16.61 16.66 23.22 15.38 11.77 Interest - 0.03 0.13 0.13 0.09 0.08 0.61 1.33 Depreciation - 17.95 15.91 13.81 11.56 10.33 9.53 8.80 PBT - 97.91 73.89 86.25 85.52 114.56 93.87 66.57 Tax - 23.49 24.58 27.78 29.93 41.05 39.13 37.45 Tax Rate - 27.47% 28.42% 32.21% 35.00% 48.04% 41.69% 56.26% PAT - 62.01 61.92 58.48 55.59 44.40 54.74 29.12 PAT before Minority Interest - 62.01 61.92 58.48 55.59 44.40 54.74 29.12 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 13.15% 16.27% 17.19% 16.52% 12.87% 15.38% 8.69% PAT Growth - 0.15% 5.88% 5.20% 25.20% -18.89% 87.98% EPS - 3.65 3.64 3.44 3.27 2.61 3.22 1.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,322.69 1,252.41 1,179.70 1,074.30 940.44 787.09 664.03 582.09 538.97 370.43 Share Capital 169.86 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 Total Reserves 1,151.10 1,233.67 1,161.83 1,057.86 925.00 771.64 648.59 566.65 523.53 354.99 Non-Current Liabilities 5.31 6.60 3.69 1.36 -3.17 -6.55 -12.52 -10.66 -12.09 -11.49 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 23.45 21.64 21.53 22.96 22.08 19.85 18.50 14.15 10.91 9.28 Current Liabilities 469.86 446.03 452.43 493.37 523.27 590.10 522.39 467.89 247.77 447.29 Trade Payables 127.12 118.30 96.81 103.41 109.75 142.83 83.01 58.09 55.99 64.56 Other Current Liabilities 327.37 307.75 335.21 373.92 395.48 427.51 424.28 409.80 191.78 252.63 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 15.38 19.98 20.41 16.05 18.04 19.76 15.10 0.00 0.00 130.10 Total Liabilities 1,797.86 1,705.04 1,635.82 1,569.03 1,460.54 1,370.64 1,173.90 1,039.32 774.65 806.23 Net Block 306.89 268.28 590.24 194.97 172.76 187.10 213.41 195.07 220.01 174.01 Gross Block 624.88 545.26 841.75 416.32 364.44 344.41 329.66 270.09 256.78 441.99 Accumulated Depreciation 317.99 276.98 251.50 221.35 191.67 157.31 116.25 75.02 36.77 267.98 Non Current Assets 509.69 516.84 803.85 427.00 209.81 206.88 217.24 234.47 226.76 222.10 Capital Work in Progress 1.32 46.96 0.25 10.44 33.25 12.65 0.30 34.22 0.82 40.68 Non Current Investment 199.46 200.11 201.72 203.05 2.70 1.79 2.26 2.03 1.77 2.26 Long Term Loans & Adv. 2.02 1.49 11.64 18.53 1.09 5.32 1.25 3.13 4.15 5.15 Other Non Current Assets 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.01 Current Assets 939.44 839.47 831.97 1,142.03 1,250.73 1,163.75 956.67 804.85 547.88 584.13 Current Investments 332.45 247.02 375.64 767.61 884.43 751.20 573.06 414.10 171.82 159.96 Inventories 484.58 454.99 349.33 295.63 297.18 297.74 281.85 252.87 329.31 377.04 Sundry Debtors 64.06 46.40 43.18 33.30 15.21 15.37 14.32 27.33 12.04 12.38 Cash & Bank 17.55 35.16 19.74 15.41 20.83 37.45 36.86 37.59 19.94 21.23 Other Current Assets 40.81 7.64 7.30 7.18 33.08 62.00 50.58 72.97 14.77 13.53 Short Term Loans & Adv. 33.48 48.28 36.79 22.90 2.34 57.82 46.94 70.51 12.52 10.71 Net Current Assets 469.58 393.44 379.54 648.66 727.46 573.66 434.28 336.96 300.12 136.85 Total Assets 1,449.13 1,356.31 1,635.82 1,569.03 1,460.54 1,370.63 1,173.91 1,039.32 774.64 806.23

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04 Mar 03 Mar 02
Shareholder's Funds 250.29 242.41 234.79 212.97 194.00 171.81 139.29 120.84 93.26 Share Capital 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 Total Reserves 234.85 226.96 219.35 197.53 178.56 156.37 123.85 105.40 77.82 Non-Current Liabilities -12.53 -8.23 -8.96 -10.76 -4.14 -2.01 5.88 13.09 16.91 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 5.98 11.99 18.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 309.53 259.19 224.50 190.75 142.89 131.66 113.81 106.91 82.83 Trade Payables 161.33 161.73 152.74 130.73 109.88 99.05 82.19 89.34 67.08 Other Current Liabilities 94.18 43.26 35.63 23.21 14.76 14.26 11.87 5.79 5.93 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 54.02 54.20 36.13 36.81 18.25 18.35 19.75 11.79 9.83 Total Liabilities 547.29 493.37 450.33 392.96 332.75 301.46 258.98 240.84 193.00 Net Block 133.86 126.80 120.30 96.36 89.69 74.72 65.14 51.43 40.35 Gross Block 272.98 250.93 232.30 194.98 178.44 154.57 138.05 118.55 100.48 Accumulated Depreciation 139.12 124.14 112.00 98.62 88.75 79.85 72.90 67.11 60.13 Non Current Assets 263.93 325.13 336.46 282.78 251.85 194.46 139.00 80.87 68.16 Capital Work in Progress 6.81 5.42 2.87 2.25 0.96 0.75 0.80 0.04 1.10 Non Current Investment 123.26 192.91 213.29 184.17 161.21 118.98 73.06 29.40 26.71 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 283.36 168.24 113.87 110.17 80.90 107.00 119.98 159.96 124.85 Current Investments 68.15 1.15 10.00 0.00 0.00 0.00 17.78 5.90 0.00 Inventories 179.08 134.26 76.10 58.00 49.47 54.18 59.01 60.56 60.46 Sundry Debtors 14.51 4.89 4.32 5.26 4.03 6.68 4.44 7.64 4.56 Cash & Bank 6.38 13.71 4.64 34.47 14.95 30.72 21.81 70.06 44.33 Other Current Assets 15.25 0.50 0.21 1.42 12.46 15.42 16.94 15.80 15.50 Short Term Loans & Adv. 15.09 13.74 18.60 11.02 12.28 14.87 16.12 14.36 14.29 Net Current Assets -26.17 -90.95 -110.63 -80.57 -61.99 -24.66 6.17 53.05 42.02 Total Assets 547.29 493.37 450.33 392.95 332.75 301.46 258.98 240.83 193.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 193.47 167.02 181.46 277.22 286.17 331.45 290.16 420.12 145.69 132.12 PBT 369.61 394.69 428.89 428.21 417.30 420.25 350.67 279.45 230.90 226.58 Adjustment -83.36 -37.53 -42.46 -14.21 -5.60 -3.97 5.09 15.62 17.74 11.77 Changes in Working Capital -5.44 -99.26 -111.06 -30.70 -18.08 20.58 63.06 226.07 -24.58 -41.15 Cash after chg. in Working capital 280.81 257.90 275.37 383.30 393.62 436.86 418.83 521.15 224.06 197.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -87.34 -90.89 -93.91 -106.08 -107.45 -105.41 -128.66 -101.02 -78.37 -65.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.79 79.32 46.72 -95.75 -143.98 -154.76 -148.02 -264.13 -17.76 -23.95 Net Fixed Assets -33.98 249.78 -415.24 -29.07 -40.63 -27.10 -25.65 -46.71 225.07 -45.90 Net Investments -84.78 130.23 393.30 -83.53 -134.14 -177.67 -159.19 -242.54 -11.37 9.04 Others 128.55 -300.69 68.66 16.85 30.79 50.01 36.82 25.12 -231.46 12.91 Cash from Financing Activity -221.31 -230.77 -223.54 -186.65 -159.05 -176.85 -144.27 -139.39 -130.10 -130.10 Net Cash Inflow / Outflow -18.05 15.57 4.63 -5.18 -16.85 -0.17 -2.14 16.60 -2.17 -21.92 Opening Cash & Equivalents 24.39 8.82 4.19 9.37 26.22 26.39 28.52 11.92 14.10 36.02 Closing Cash & Equivalent 6.34 24.39 8.82 4.19 9.37 26.22 26.39 28.52 11.92 14.10

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04 Mar 03
Cash From Operating Activity 52.50 21.62 68.28 70.64 67.80 68.38 41.35 65.12 PBT 85.50 86.50 86.25 85.52 114.56 93.87 66.57 66.78 Adjustment -8.56 -2.86 -0.39 -3.57 -9.13 -0.96 2.33 5.51 Changes in Working Capital 4.27 -41.94 15.67 21.62 18.95 26.82 1.44 19.20 Cash after chg. in Working capital 81.20 41.70 101.53 103.57 124.38 119.73 70.34 91.49 Interest Paid 0.00 0.00 0.00 0.00 3.08 0.81 2.07 2.28 Tax Paid -28.70 -20.08 -32.23 -31.94 -28.47 -52.15 -31.06 -28.64 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 -1.03 -0.99 -31.20 0.00 0.00 0.00 Cash From Investing Activity -5.29 24.21 -61.29 -28.58 -61.52 -43.02 -74.00 -26.41 Net Fixed Assets -23.44 -21.18 -37.94 -17.83 -24.08 -14.97 -20.04 Net Investments 2.65 30.38 -36.04 -22.96 -42.23 -28.14 -55.54 Others 15.50 15.01 12.69 12.21 4.79 0.09 1.58 Cash from Financing Activity -54.54 -36.76 -36.82 -22.54 -22.05 -16.46 -15.59 -12.99 Net Cash Inflow / Outflow -7.33 9.07 -29.83 19.52 -15.78 8.91 -48.24 25.72 Opening Cash & Equivalents 13.71 4.64 34.47 14.95 30.72 21.81 70.06 44.33 Closing Cash & Equivalent 6.38 13.71 4.64 34.47 14.95 30.72 21.81 70.06

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 77.77 73.54 69.31 695.06 609.02 509.71 430.02 376.96 349.03 238.17 ROA 16.58% 18.05% 20.41% 21.14% 21.96% 23.90% 20.50% 20.05% 19.17% 18.92% ROE 22.60% 24.86% 29.06% 31.80% 35.98% 41.91% 36.41% 32.45% 33.42% 43.02% ROCE 28.71% 32.46% 38.06% 42.51% 48.31% 57.92% 56.28% 49.86% 50.93% 63.66% Fixed Asset Turnover 3.09 2.65 2.66 4.00 4.16 4.07 3.95 5.16 6.47 4.70 Receivable days 11.14 8.90 8.35 5.67 3.79 3.95 6.42 5.29 1.97 2.15 Inventory Days 94.77 79.88 70.38 69.32 73.71 77.18 82.41 78.20 57.01 65.74 Payable days 56.21 52.01 58.84 75.76 96.26 51.51 34.96 32.53 34.37 41.59 Cash Conversion Cycle 49.69 36.77 19.88 -0.76 -18.75 29.63 53.88 50.96 24.61 26.30 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04 Mar 03 Mar 02
Book Value (Rs.) 159.50 154.33 149.33 134.86 122.46 107.96 86.81 74.76 56.79 ROA 11.92% 13.12% 13.87% 15.32% 14.00% 19.53% 11.65% 17.21% 18.46% ROE 25.59% 26.41% 26.65% 27.98% 24.95% 36.40% 23.34% 36.75% 40.63% ROCE 35.30% 36.95% 39.37% 43.09% 48.07% 61.60% 50.77% 59.50% 62.94% Fixed Asset Turnover 4.30 4.16 3.62 3.89 4.52 4.99 5.30 6.55 7.28 Receivable days 3.15 1.67 2.26 2.34 2.60 2.78 3.24 3.11 2.28 Inventory Days 50.81 38.21 31.63 27.03 25.11 28.29 32.08 30.81 30.17 Payable days 155.13 198.60 215.66 195.79 183.21 150.39 140.07 137.61 117.76 Cash Conversion Cycle -101.17 -158.72 -181.76 -166.42 -155.50 -119.32 -104.75 -103.70 -85.32 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.10 0.21 Interest Cover 3132.83 673.09 672.24 926.58 1042.96 154.89 51.12 26.78 7.27

Top Investors:

bright star investments pvt. ltd

radhakishan shivkishan damani

sbi small cap fund

vst industries limited-unclaimed shares demat suspense account

the new india assurance co. ltd

hdfc mutual fund

axis mutual fund trustee ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback