Nifty

:

24363.30

Sensex

:

79857.79

-232.85 (-0.95%)
-765.47 (-0.95%)

Login

Nifty
Sensex

:
:

24363.30
79857.79

-232.85 (-0.95%)
-765.47 (-0.95%)

Voltamp Transformers Ltd.

Electric Equipment

Rating :

53/99

BSE: 532757 | NSE: VOLTAMP

Watchlist

NSE BSE

7982.50

08-Aug-2025

Open
High
Low
Previous Close

8111
8191
7925
8033.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

20910
168332767
14800
6051

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,059.96
24.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8,021.16
1.26%
4.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.13
22.81
11.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.62
36.44
9.67

PAT CAGR (%)

10 Years
5 Years
3 Years

22.16
23.73
17.63

P:E (Median)

8 Years
5 Years
3 Years

16.21
19.82
24.07

P:BV (Average)

8 Years
5 Years
3 Years

3.80
4.03
5.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.53
16.11
18.95

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 303.8 319.83 325.69 385.24
P/E Ratio 26.28 24.96 24.51 20.72
Revenue 1616 1934 1988 2420
EBITDA 322 366 359 439
Net Income 307 324 329 389
ROA 22.4 20.3 20 20.7
P/B Ratio 5.97 5.08 4.45 3.87
ROE 24.98 22.09 19.35 19.91
FCFF 212 161 124 228
FCFF Yield 2.55 1.94 1.49 2.75
Net Debt -58 -1098 -1138 -1337
BVPS 1337.94 1569.98 1792.85 2064.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 423.58 428.15 -1.07% 624.81 504.16 23.93% 483.52 408.48 18.37% 397.74 381.39 4.29%
Expenses 350.93 352.36 -0.41% 508.42 403.42 26.03% 384.47 303.64 26.62% 322.76 312.62 3.24%
EBITDA 72.64 75.79 -4.16% 116.40 100.74 15.54% 99.05 104.84 -5.52% 74.98 68.77 9.03%
EBIDTM 17.15% 17.70% 18.63% 19.98% 20.49% 25.67% 18.85% 18.03%
Other Income 35.69 28.79 23.97% 17.00 23.24 -26.85% 6.85 24.80 -72.38% 32.05 17.91 78.95%
Interest 0.32 0.35 -8.57% 0.42 1.25 -66.40% 0.34 0.28 21.43% 0.34 0.31 9.68%
Depreciation 3.37 2.97 13.47% 3.64 3.35 8.66% 3.39 2.96 14.53% 3.17 2.74 15.69%
PBT 104.65 101.27 3.34% 129.34 119.38 8.34% 102.17 126.39 -19.16% 103.52 83.64 23.77%
Tax 25.10 21.82 15.03% 32.51 25.85 25.76% 28.77 31.78 -9.47% 27.78 15.20 82.76%
PAT 79.55 79.44 0.14% 96.83 93.53 3.53% 73.40 94.61 -22.42% 75.74 68.44 10.67%
PATM 18.78% 18.55% 15.50% 18.55% 15.18% 23.16% 19.04% 17.94%
EPS 78.76 78.66 0.13% 95.87 92.60 3.53% 72.68 93.68 -22.42% 74.99 67.76 10.67%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,929.65 1,934.23 1,616.22 1,385.10 1,127.21 692.31 858.58 828.83 638.79 610.94 563.30 Net Sales Growth 12.05% 19.68% 16.69% 22.88% 62.82% -19.37% 3.59% 29.75% 4.56% 8.46% Cost Of Goods Sold 1,387.02 1,019.77 763.25 764.48 619.67 377.98 451.10 466.95 369.37 358.51 324.42 Gross Profit 542.63 914.46 852.97 620.63 507.55 314.33 407.48 361.88 269.41 252.43 238.89 GP Margin 28.12% 47.28% 52.78% 44.81% 45.03% 45.40% 47.46% 43.66% 42.18% 41.32% 42.41% Total Expenditure 1,566.58 1,568.01 1,293.88 1,154.23 988.22 614.86 753.95 734.66 571.47 550.76 525.87 Power & Fuel Cost - 7.49 6.72 6.15 4.81 3.14 4.59 4.45 4.52 3.99 3.57 % Of Sales - 0.39% 0.42% 0.44% 0.43% 0.45% 0.53% 0.54% 0.71% 0.65% 0.63% Employee Cost - 60.21 53.87 40.13 38.88 33.23 33.29 29.45 24.48 22.06 21.24 % Of Sales - 3.11% 3.33% 2.90% 3.45% 4.80% 3.88% 3.55% 3.83% 3.61% 3.77% Manufacturing Exp. - 414.65 407.61 292.37 277.65 167.62 215.46 199.42 140.10 133.20 145.65 % Of Sales - 21.44% 25.22% 21.11% 24.63% 24.21% 25.09% 24.06% 21.93% 21.80% 25.86% General & Admin Exp. - 20.31 19.02 15.27 13.69 9.69 15.85 13.01 11.55 9.51 9.28 % Of Sales - 1.05% 1.18% 1.10% 1.21% 1.40% 1.85% 1.57% 1.81% 1.56% 1.65% Selling & Distn. Exp. - 31.87 32.70 25.07 23.24 17.00 18.26 17.40 16.99 19.00 20.79 % Of Sales - 1.65% 2.02% 1.81% 2.06% 2.46% 2.13% 2.10% 2.66% 3.11% 3.69% Miscellaneous Exp. - 13.70 10.71 10.77 10.29 6.19 15.40 3.98 4.46 4.50 20.79 % Of Sales - 0.71% 0.66% 0.78% 0.91% 0.89% 1.79% 0.48% 0.70% 0.74% 0.17% EBITDA 363.07 366.22 322.34 230.87 138.99 77.45 104.63 94.17 67.32 60.18 37.43 EBITDA Margin 18.82% 18.93% 19.94% 16.67% 12.33% 11.19% 12.19% 11.36% 10.54% 9.85% 6.64% Other Income 91.59 84.70 88.98 40.08 42.95 72.47 18.45 36.25 39.38 38.98 28.27 Interest 1.42 1.45 2.08 0.89 0.80 0.60 0.73 0.59 0.56 0.51 0.44 Depreciation 13.57 13.17 11.37 9.69 7.93 8.85 8.99 7.15 6.00 5.82 5.98 PBT 439.68 436.30 397.88 260.37 173.21 140.46 113.36 122.68 100.14 92.83 59.29 Tax 114.16 110.89 90.52 60.43 40.37 28.24 23.98 37.84 26.66 20.62 15.31 Tax Rate 25.96% 25.42% 22.75% 23.21% 23.31% 20.11% 21.15% 30.84% 26.62% 22.21% 25.82% PAT 325.52 325.41 307.36 199.94 132.84 112.22 89.38 84.84 73.48 72.21 43.98 PAT before Minority Interest 325.52 325.41 307.36 199.94 132.84 112.22 89.38 84.84 73.48 72.21 43.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.87% 16.82% 19.02% 14.44% 11.78% 16.21% 10.41% 10.24% 11.50% 11.82% 7.81% PAT Growth -3.12% 5.87% 53.73% 50.51% 18.37% 25.55% 5.35% 15.46% 1.76% 64.19% EPS 322.30 322.19 304.32 197.96 131.52 111.11 88.50 84.00 72.75 71.50 43.54

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,587.62 1,353.61 1,107.23 942.15 834.15 748.22 686.72 620.13 565.02 469.58 Share Capital 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 10.12 Total Reserves 1,577.50 1,343.50 1,097.11 932.03 824.04 738.10 676.61 610.01 554.90 459.46 Non-Current Liabilities 27.59 20.25 13.29 13.65 10.62 5.49 10.30 6.15 4.66 1.43 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 14.26 12.90 11.64 11.60 11.00 8.04 6.52 5.59 4.60 3.60 Current Liabilities 160.45 147.21 102.03 105.44 70.96 60.62 53.57 43.70 43.02 47.49 Trade Payables 4.22 8.46 3.01 1.97 6.80 6.90 1.05 1.43 1.80 4.40 Other Current Liabilities 142.93 127.07 88.95 93.34 55.06 45.94 46.72 33.18 31.19 20.28 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 13.30 11.68 10.07 10.13 9.09 7.78 5.81 9.08 10.03 22.81 Total Liabilities 1,775.66 1,521.07 1,222.55 1,061.24 915.73 814.33 750.59 669.98 612.70 518.50 Net Block 117.75 76.67 67.33 61.51 52.68 57.72 48.13 42.99 38.18 38.97 Gross Block 190.15 136.55 117.13 101.80 86.65 83.99 66.73 54.80 44.00 101.93 Accumulated Depreciation 72.40 59.88 49.80 40.30 33.97 26.27 18.60 11.80 5.82 62.96 Non Current Assets 1,063.12 975.09 722.70 555.44 549.71 495.72 420.09 380.85 346.94 218.10 Capital Work in Progress 3.43 0.68 0.23 7.78 8.29 1.22 0.22 2.93 1.23 0.49 Non Current Investment 932.17 890.43 650.37 479.62 468.84 417.08 355.39 321.09 295.17 177.62 Long Term Loans & Adv. 9.74 7.31 4.76 4.17 1.73 2.97 2.84 1.41 0.90 1.01 Other Non Current Assets 0.02 0.00 0.00 2.36 18.17 16.74 13.50 12.44 11.45 0.00 Current Assets 712.54 545.98 499.84 505.79 366.02 318.61 330.51 289.12 265.76 300.40 Current Investments 123.72 31.31 67.23 81.65 23.42 36.85 25.91 30.81 17.62 42.01 Inventories 237.43 226.22 174.76 209.37 127.31 115.55 107.68 96.98 82.53 94.57 Sundry Debtors 292.60 238.75 226.42 190.45 170.72 150.28 176.58 144.41 153.83 148.93 Cash & Bank 38.79 29.42 17.91 13.47 25.47 6.00 11.39 8.03 4.22 1.83 Other Current Assets 20.01 11.29 6.78 6.35 19.10 9.93 8.95 8.90 7.56 13.06 Short Term Loans & Adv. 5.81 8.98 6.74 4.51 13.11 6.52 6.04 6.25 5.07 13.06 Net Current Assets 552.10 398.77 397.82 400.36 295.07 257.99 276.94 245.43 222.74 252.90 Total Assets 1,775.66 1,521.07 1,222.54 1,061.23 915.73 814.33 750.60 669.97 612.70 518.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 219.21 216.28 167.95 65.57 19.61 107.79 32.48 42.55 78.09 -1.19 PBT 436.30 397.88 260.37 173.21 140.46 113.36 122.68 100.14 92.83 59.29 Adjustment -65.25 -71.47 -24.10 -32.03 -61.53 2.08 -22.50 -25.40 -26.87 -8.42 Changes in Working Capital -49.87 -23.65 -6.76 -36.79 -35.76 22.36 -30.69 -4.15 33.38 -37.74 Cash after chg. in Working capital 321.19 302.75 229.50 104.39 43.18 137.80 69.48 70.59 99.34 13.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -101.99 -86.47 -61.56 -38.82 -23.56 -30.01 -37.00 -28.05 -21.25 -14.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -116.02 -141.44 -127.23 -46.30 20.75 -85.73 -10.91 -20.20 -59.97 11.87 Net Fixed Assets -56.35 -19.87 -7.78 -14.64 -9.73 -18.26 -9.22 -12.50 57.19 0.33 Net Investments -134.15 -204.14 -156.33 -69.01 -38.33 -72.63 -29.40 -39.11 -93.16 -8.98 Others 74.48 82.57 36.88 37.35 68.81 5.16 27.71 31.41 -24.00 20.52 Cash from Financing Activity -93.81 -63.33 -36.30 -26.09 -25.89 -27.45 -18.28 -18.23 -15.75 -12.19 Net Cash Inflow / Outflow 9.38 11.50 4.42 -6.82 14.48 -5.40 3.29 4.11 2.37 -1.51 Opening Cash & Equivalents 29.22 17.72 13.30 20.12 5.64 11.04 7.75 3.64 1.27 2.88 Closing Cash & Equivalent 38.60 29.22 17.72 13.30 20.12 5.64 11.04 7.75 3.64 1.37

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1569.24 1337.95 1094.41 931.24 824.50 739.56 678.78 612.95 558.48 464.14 ROA 19.74% 22.41% 17.51% 13.44% 12.97% 11.42% 11.94% 11.46% 12.77% 8.69% ROE 22.13% 24.98% 19.51% 14.96% 14.18% 12.46% 12.98% 12.40% 13.96% 9.66% ROCE 29.77% 32.51% 25.50% 19.59% 17.83% 15.90% 18.86% 16.99% 18.04% 13.12% Fixed Asset Turnover 11.84 12.74 12.65 11.96 8.11 11.39 13.64 13.19 9.15 6.05 Receivable days 50.13 52.53 54.93 58.47 84.62 69.48 70.68 83.55 82.74 87.04 Inventory Days 43.75 45.28 50.61 54.51 64.02 47.45 45.06 50.29 48.40 52.27 Payable days 2.27 2.74 1.19 2.58 6.62 1.98 0.62 1.05 2.08 6.16 Cash Conversion Cycle 91.61 95.06 104.35 110.40 142.02 114.95 115.12 132.80 129.05 133.15 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 302.73 192.14 293.42 218.38 234.29 157.33 209.78 180.66 182.48 136.03

Top Investors:

hdfc small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

nalanda india equity fund limited

oxbow master fund limited

dsp small cap fund

nalanda india fund limited

aditya birla sun life insurance company limited

axis mutual fund trustee limited a/c axis mutual fund a/c axis india manufacturing fund

mahindra manulife small cap fund

uti-mid cap fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback