Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Yes Bank Ltd.

Bank - Private

Rating :
71/99

BSE: 532648 | NSE: YESBANK

NSE BSE
21.92
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  21.94
  •  22.09
  •  21.84
  •  21.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65886403
  •  1445312994.64
  •  24.3
  •  16.02

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 68,779.59
  • 24.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,25,490.90
  • N/A
  • 1.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.85%
  • 29.80%
  • FII
  • DII
  • Others
  • 44.95%
  • 6.99%
  • 16.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.61
  • 9.06
  • 10.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.91
  • 0.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.33
  • -
  • 49.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.30
  • 31.87
  • 52.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.45
  • 1.26
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.37
  • 33.13
  • 34.15

Earnings Forecasts:

(Updated: 13-12-2025)
Description
2024
2025
2026
2027
Adj EPS
0.77
0.99
1.36
1.79
P/E Ratio
28.47
22.14
16.12
12.25
Revenue
36751.8
16627
19196
22414.3
EBITDA
3168.35
5437.24
6961.4
8966.75
Net Income
2405.86
3086.67
4294.28
5613.6
ROA
0.59
0.76
0.95
1.18
P/B Ratio
1.44
1.36
1.25
1.13
ROE
5.35
6.31
8.22
9.85
FCFF
FCFF Yield
Net Debt
43902.6
40629.7
38529.1
36809.8
BVPS
15.24
16.13
17.56
19.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
7,388.75
7,737.20
-4.50%
7,604.62
7,725.41
-1.56%
7,623.20
7,457.81
2.22%
7,833.00
6,988.73
12.08%
Expenses
2,710.52
2,687.13
0.87%
2,825.56
2,608.40
8.33%
2,762.39
2,874.79
-3.91%
2,709.78
2,392.22
13.27%
EBITDA
4,678.23
5,050.07
-7.36%
4,779.06
5,117.01
-6.60%
4,860.81
4,583.02
6.06%
5,123.22
4,596.51
11.46%
EBIDTM
57.65%
61.43%
59.11%
63.50%
59.59%
55.22%
62.10%
57.82%
Other Income
1,724.38
1,488.25
15.87%
1,824.55
1,270.86
43.57%
1,814.65
1,641.79
10.53%
1,583.05
1,254.73
26.17%
Interest
5,092.63
5,543.62
-8.14%
5,234.92
5,485.67
-4.57%
5,351.95
5,309.30
0.80%
5,617.13
4,975.06
12.91%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
891.04
697.41
27.76%
1,084.68
690.52
57.08%
1,005.72
450.60
123.20%
830.30
320.44
159.11%
Tax
226.61
130.82
73.22%
275.98
174.52
58.14%
261.14
-16.69
-
210.86
77.85
170.85%
PAT
664.43
566.59
17.27%
808.70
516.00
56.72%
744.58
467.29
59.34%
619.44
242.59
155.34%
PATM
8.99%
7.32%
10.63%
6.68%
9.77%
6.27%
7.91%
3.47%
EPS
0.21
0.18
16.67%
0.26
0.16
62.50%
0.24
0.16
50.00%
0.20
0.08
150.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
30,449.57
30,918.81
27,605.86
22,702.16
19,018.77
20,039.28
26,052.02
29,623.80
20,268.59
16,425.00
13,533.44
Net Sales Growth
1.81%
12.00%
21.60%
19.37%
-5.09%
-23.08%
-12.06%
46.16%
23.40%
21.37%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
30,449.57
30,918.81
27,605.86
22,702.16
19,018.77
20,039.28
26,052.02
29,623.80
20,268.59
16,425.00
13,533.44
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
11,008.25
33,851.68
31,423.20
25,603.84
20,989.83
27,908.14
58,846.31
31,950.28
19,357.21
15,589.33
12,506.74
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
4,141.67
3,887.32
3,475.07
2,958.57
2,517.25
2,691.32
2,538.11
2,234.66
1,840.24
1,319.78
% Of Sales
-
13.40%
14.08%
15.31%
15.56%
12.56%
10.33%
8.57%
11.03%
11.20%
9.75%
Manufacturing Exp.
-
10,767.71
10,009.40
8,583.93
6,981.14
5,917.30
6,870.15
6,361.43
5,273.54
4,168.61
3,005.03
% Of Sales
-
34.83%
36.26%
37.81%
36.71%
29.53%
26.37%
21.47%
26.02%
25.38%
22.20%
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,085.61
1,886.55
2,220.16
1,480.25
9,379.90
32,718.10
5,777.56
1,554.24
794.19
0.00
% Of Sales
-
3.51%
6.83%
9.78%
7.78%
46.81%
125.59%
19.50%
7.67%
4.84%
3.96%
EBITDA
19,441.32
-2,932.87
-3,817.34
-2,901.68
-1,971.06
-7,868.86
-32,794.29
-2,326.48
911.38
835.67
1,026.70
EBITDA Margin
63.85%
-9.49%
-13.83%
-12.78%
-10.36%
-39.27%
-125.88%
-7.85%
4.50%
5.09%
7.59%
Other Income
6,946.63
6,156.81
5,355.03
3,883.01
3,404.75
3,107.08
11,956.10
4,675.48
5,293.15
4,217.80
2,729.42
Interest
21,296.63
21,998.37
19,527.25
14,799.76
12,528.44
12,610.93
19,258.06
19,811.29
12,529.43
10,626.53
8,965.41
Depreciation
0.00
493.39
545.55
433.42
398.60
360.03
341.93
305.45
232.36
172.61
111.84
PBT
3,811.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
974.59
777.34
252.49
245.51
369.64
-1,272.85
-4,405.61
639.74
1,971.32
1,713.58
1,226.43
Tax Rate
25.57%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
2,837.15
2,446.49
1,285.20
735.82
1,064.05
-3,488.93
-16,432.58
1,709.27
4,233.22
3,339.89
2,529.69
PAT before Minority Interest
2,836.99
2,446.60
1,285.20
735.82
1,064.05
-3,488.93
-16,432.58
1,709.27
4,233.22
3,339.89
2,529.69
Minority Interest
-0.16
-0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.32%
7.91%
4.66%
3.24%
5.59%
-17.41%
-63.08%
5.77%
20.89%
20.33%
18.69%
PAT Growth
58.28%
90.36%
74.66%
-30.85%
-
-
-
-59.62%
26.75%
32.03%
 
EPS
0.90
0.78
0.41
0.23
0.34
-1.11
-5.24
0.54
1.35
1.06
0.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
47,832.42
42,155.19
40,718.18
33,698.97
33,138.29
21,694.96
26,887.41
25,752.51
22,039.63
13,762.38
Share Capital
6,270.82
5,753.58
5,750.96
5,010.99
5,010.98
2,510.09
463.01
460.59
456.49
420.53
Total Reserves
41,441.95
35,394.56
33,988.60
28,678.93
28,127.31
19,184.87
26,424.40
25,291.91
21,583.14
13,341.85
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
47,835.67
42,155.19
40,718.18
33,698.97
33,138.29
21,694.96
26,887.41
25,752.51
22,039.63
13,762.38
Net Block
2,872.33
2,509.10
2,155.71
2,015.82
2,095.60
729.52
778.45
765.14
611.55
414.22
Gross Block
6,065.72
5,325.48
4,475.56
3,976.34
3,827.37
2,136.52
1,868.35
1,569.75
1,218.10
855.89
Accumulated Depreciation
3,193.39
2,816.37
2,319.85
1,960.52
1,731.77
1,407.00
1,089.90
804.61
606.54
441.67
Non Current Assets
87,803.08
92,862.69
79,200.78
53,894.99
45,273.03
44,771.19
90,158.42
69,130.73
50,668.59
49,263.04
Capital Work in Progress
206.07
356.63
295.77
125.19
62.78
293.86
51.44
72.15
75.24
60.36
Non Current Investment
84,724.68
89,996.95
76,749.30
51,753.99
43,114.65
43,747.80
89,328.53
68,293.44
49,981.80
48,788.47
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
87,803.08
92,862.69
79,200.78
53,894.99
45,273.03
44,771.19
90,158.42
69,130.73
50,668.59
49,263.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
6,386.40
9,644.55
-25,816.26
23,597.74
55,395.71
-57,721.22
-24,573.30
-21,810.44
4,384.14
-304.36
PBT
3,223.94
1,537.69
981.33
1,433.69
-4,761.78
-20,838.19
2,349.01
6,204.54
5,053.47
3,756.12
Adjustment
3,221.56
3,782.00
1,551.16
3,615.03
10,251.01
24,890.64
6,292.88
1,948.64
1,033.45
700.52
Changes in Working Capital
-1.49
4,702.03
-28,281.41
18,647.59
50,707.87
-61,208.12
-30,602.04
-27,669.28
174.28
-3,401.30
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.61
-377.17
-67.33
-98.56
-801.40
-565.55
-2,613.14
-2,294.34
-1,877.06
-1,359.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8,527.28
-12,430.96
-12,904.03
-14,511.40
392.46
14,191.93
-6,293.69
-8,744.90
-4,473.87
-4,022.57
Net Fixed Assets
-579.51
-903.85
-666.61
-213.28
-1,457.59
-502.93
-266.02
-345.60
-377.35
-256.13
Net Investments
5,130.65
-13,346.83
-24,992.74
-8,576.41
595.68
45,607.20
-21,123.09
-18,367.14
-1,193.33
-5,609.98
Others
3,976.14
1,819.72
12,755.32
-5,721.71
1,254.37
-30,912.34
15,095.42
9,967.84
-2,903.19
1,843.54
Cash from Financing Activity
-5,651.25
2,770.82
11,450.38
8,391.16
-34,942.04
25,038.31
33,039.32
35,747.92
11,429.21
4,988.75
Net Cash Inflow / Outflow
9,262.43
-15.58
-27,269.90
17,477.51
20,846.13
-18,490.98
2,172.33
5,192.58
11,339.48
661.81
Opening Cash & Equivalents
19,318.45
19,356.01
46,748.20
29,325.25
8,430.36
26,984.93
24,753.82
19,554.66
8,218.90
7,557.40
Closing Cash & Equivalent
28,567.26
19,318.45
19,356.01
46,748.20
29,325.25
8,430.36
26,984.93
24,753.82
19,554.66
8,218.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
15.22
14.30
13.82
13.45
13.23
17.29
116.14
111.82
96.56
65.45
ROA
0.59%
0.34%
0.22%
0.36%
-1.31%
-5.15%
0.49%
1.60%
1.76%
1.68%
ROE
5.51%
3.18%
2.00%
3.18%
-12.73%
-67.65%
6.49%
17.72%
18.66%
19.90%
ROCE
7.74%
6.22%
5.06%
5.43%
0.16%
-10.03%
7.19%
11.60%
14.10%
13.31%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
1.51
1.96
1.96
2.15
1.93
5.25
4.03
2.91
1.75
2.30
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Yes Bank reports 17% rise in Q2 consolidated net profit
    20th Oct 2025, 11:08 AM

    Consolidated total income of the Bank decreased by 1.22% at Rs 9,113.13 crore for Q2FY26

    Read More
  • Yes Bank - Quarterly Results
    19th Oct 2025, 00:00 AM

    Read More
  • Sumitomo Mitsui Banking Corporation acquires additional 4.22% stake in Yes Bank
    23rd Sep 2025, 15:00 PM

    With this transaction, SMBC has become Yes Bank's largest shareholder, while SBI continues to hold a significant stake of over 10 per cent

    Read More
  • Sumitomo Mitsui Banking completes acquisition of 20% shareholding in Yes Bank
    18th Sep 2025, 17:23 PM

    The acquisition makes SMBC the largest shareholder in Yes Bank, while SBI continues as a major shareholder with over 10% holding

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.