Nifty
:
25423.60
Sensex
:
83013.96
93.35 (0.37%)
320.25 (0.39%)
Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

A-1 Ltd.

Trading

Rating :
83/99

BSE: 542012 | NSE: Not Listed

NSE BSE
925.05
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  940
  •  940
  •  920.1
  •  916.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6438
  •  5939488
  •  940
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,063.81
  • 311.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,083.26
  • 0.16%
  • 21.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.03%
  • 2.14%
  • 17.12%
  • FII
  • DII
  • Others
  • 5.8%
  • 0.00%
  • 4.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.54
  • 17.95
  • 0.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 21.82
  • 17.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.78
  • 5.98
  • -0.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 202.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 52.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
64.69
70.70
-8.50%
109.62
61.04
79.59%
76.35
41.76
82.83%
76.19
47.20
61.42%
Expenses
62.74
68.59
-8.53%
107.13
58.69
82.54%
73.48
40.50
81.43%
73.57
47.20
55.87%
EBITDA
1.95
2.12
-8.02%
2.49
2.35
5.96%
2.87
1.25
129.60%
2.62
0.00
0
EBIDTM
3.01%
2.99%
2.27%
3.85%
3.76%
3.00%
3.44%
0.01%
Other Income
0.09
0.24
-62.50%
0.05
-0.19
-
0.14
0.39
-64.10%
0.01
1.15
-99.13%
Interest
0.42
0.26
61.54%
0.38
0.26
46.15%
0.68
0.13
423.08%
0.34
0.15
126.67%
Depreciation
0.69
0.88
-21.59%
0.92
0.90
2.22%
0.90
0.90
0.00%
0.89
0.90
-1.11%
PBT
0.92
1.21
-23.97%
1.24
1.01
22.77%
1.43
0.60
138.33%
1.40
0.10
1,300.00%
Tax
0.24
0.28
-14.29%
0.33
0.16
106.25%
0.36
0.32
12.50%
0.37
0.03
1,133.33%
PAT
0.69
0.94
-26.60%
0.91
0.85
7.06%
1.07
0.28
282.14%
1.03
0.07
1,371.43%
PATM
1.06%
1.33%
0.83%
1.39%
1.40%
0.67%
1.35%
0.14%
EPS
0.52
0.73
-28.77%
0.73
0.65
12.31%
0.87
0.18
383.33%
0.84
-0.03
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
326.85
331.49
210.62
330.60
310.36
145.18
Net Sales Growth
48.10%
57.39%
-36.29%
6.52%
113.78%
 
Cost Of Goods Sold
288.10
292.17
181.18
299.82
278.44
123.44
Gross Profit
38.75
39.32
29.43
30.78
31.92
21.75
GP Margin
11.86%
11.86%
13.97%
9.31%
10.28%
14.98%
Total Expenditure
316.92
321.78
206.31
326.29
301.43
141.56
Power & Fuel Cost
-
0.09
0.09
0.11
0.08
0.14
% Of Sales
-
0.03%
0.04%
0.03%
0.03%
0.10%
Employee Cost
-
1.51
1.58
1.27
0.90
0.74
% Of Sales
-
0.46%
0.75%
0.38%
0.29%
0.51%
Manufacturing Exp.
-
21.56
16.64
18.59
16.10
12.55
% Of Sales
-
6.50%
7.90%
5.62%
5.19%
8.64%
General & Admin Exp.
-
3.77
3.70
3.63
3.53
3.37
% Of Sales
-
1.14%
1.76%
1.10%
1.14%
2.32%
Selling & Distn. Exp.
-
1.95
0.61
0.90
1.36
0.82
% Of Sales
-
0.59%
0.29%
0.27%
0.44%
0.56%
Miscellaneous Exp.
-
0.74
2.51
1.97
1.02
0.50
% Of Sales
-
0.22%
1.19%
0.60%
0.33%
0.34%
EBITDA
9.93
9.71
4.31
4.31
8.93
3.62
EBITDA Margin
3.04%
2.93%
2.05%
1.30%
2.88%
2.49%
Other Income
0.29
0.82
2.14
6.35
4.25
4.06
Interest
1.82
1.66
0.76
1.83
1.21
0.72
Depreciation
3.40
3.59
3.59
4.00
3.35
2.81
PBT
4.99
5.28
2.09
4.82
8.63
4.15
Tax
1.30
1.34
0.62
1.15
2.18
1.42
Tax Rate
26.05%
25.38%
29.67%
23.86%
25.26%
34.22%
PAT
3.70
3.65
1.10
3.67
6.45
2.73
PAT before Minority Interest
3.70
3.65
1.10
3.67
6.45
2.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.13%
1.10%
0.52%
1.11%
2.08%
1.88%
PAT Growth
72.90%
231.82%
-70.03%
-43.10%
136.26%
 
EPS
3.22
3.17
0.96
3.19
5.61
2.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
49.68
47.77
48.40
46.51
40.21
Share Capital
11.50
11.50
11.50
11.50
10.00
Total Reserves
38.18
36.27
36.90
35.01
30.21
Non-Current Liabilities
1.00
3.32
6.68
6.85
5.24
Secured Loans
0.57
2.68
4.70
5.45
3.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.65
0.58
1.85
0.94
1.03
Current Liabilities
22.75
10.29
14.31
29.42
17.42
Trade Payables
1.27
1.33
0.58
3.04
1.39
Other Current Liabilities
2.54
2.90
7.25
7.33
4.53
Short Term Borrowings
18.82
6.04
6.46
16.77
10.52
Short Term Provisions
0.13
0.02
0.01
2.29
0.97
Total Liabilities
73.43
61.38
69.39
82.78
62.87
Net Block
11.02
13.12
16.35
17.03
14.17
Gross Block
28.73
27.65
28.00
24.76
18.63
Accumulated Depreciation
17.71
14.53
11.65
7.72
4.46
Non Current Assets
16.70
20.09
23.60
25.26
17.73
Capital Work in Progress
0.00
0.26
0.08
0.09
0.09
Non Current Investment
4.60
4.24
3.20
2.47
0.00
Long Term Loans & Adv.
1.07
2.40
3.90
3.64
3.46
Other Non Current Assets
0.02
0.07
0.07
2.02
0.01
Current Assets
56.73
41.30
45.79
57.52
45.13
Current Investments
0.35
0.48
0.00
0.00
0.00
Inventories
2.49
1.88
1.34
2.34
1.90
Sundry Debtors
50.64
30.74
38.16
46.31
36.27
Cash & Bank
2.04
6.64
3.31
0.10
0.47
Other Current Assets
1.21
0.43
2.21
3.22
6.49
Short Term Loans & Adv.
0.78
1.12
0.77
5.56
3.57
Net Current Assets
33.98
31.01
31.48
28.10
27.72
Total Assets
73.43
61.39
69.39
82.78
62.86

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-10.53
11.64
18.74
-0.20
-3.93
PBT
4.99
2.09
4.82
8.63
4.15
Adjustment
5.31
5.66
6.98
4.84
3.28
Changes in Working Capital
-19.53
4.63
8.67
-11.61
-11.12
Cash after chg. in Working capital
-9.22
12.37
20.48
1.86
-3.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.30
-0.73
-1.74
-2.06
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.97
-3.20
-3.52
-9.09
-5.58
Net Fixed Assets
-0.82
0.17
-3.23
-6.13
Net Investments
-0.23
-1.52
-0.73
-2.47
Others
2.02
-1.85
0.44
-0.49
Cash from Financing Activity
7.38
-6.29
-15.25
8.92
9.42
Net Cash Inflow / Outflow
-2.17
2.15
-0.04
-0.37
-0.09
Opening Cash & Equivalents
2.21
0.06
0.10
0.47
0.56
Closing Cash & Equivalent
0.04
2.21
0.06
0.10
0.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
43.20
41.54
42.09
40.45
34.96
ROA
5.42%
1.68%
4.83%
8.86%
4.34%
ROE
7.49%
2.28%
7.74%
14.88%
6.79%
ROCE
10.26%
4.08%
9.86%
15.21%
8.58%
Fixed Asset Turnover
11.76
7.60
12.88
14.65
8.10
Receivable days
44.79
59.42
45.38
47.41
87.78
Inventory Days
2.41
2.78
1.97
2.43
4.60
Payable days
1.62
1.92
2.20
2.90
4.10
Cash Conversion Cycle
45.58
60.27
45.15
46.94
88.28
Total Debt/Equity
0.43
0.22
0.29
0.56
0.41
Interest Cover
4.00
3.26
3.63
8.15
6.76

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • A-1 - Quarterly Results
    6th Aug 2025, 13:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.