Shareholder's Funds
45.17
32.18
38.05
159.14
337.79
412.79
685.52
371.95
358.68
490.93
Share Capital
176.12
176.12
176.12
176.12
176.12
176.12
176.12
176.12
144.95
126.89
Total Reserves
-135.68
-149.39
-144.67
-25.11
153.66
228.36
503.31
191.10
208.33
349.30
Non-Current Liabilities
34.05
45.91
58.16
58.36
26.41
22.46
-16.08
436.67
525.18
560.12
Secured Loans
0.00
0.30
3.43
5.29
0.81
3.17
36.53
367.03
464.85
563.24
Unsecured Loans
0.69
0.60
0.56
0.52
0.47
0.41
0.06
0.00
0.00
0.00
Long Term Provisions
24.61
29.68
36.32
44.15
24.76
18.84
16.51
3.99
3.63
1.96
Current Liabilities
426.42
603.34
892.97
1,185.91
1,483.96
1,531.48
1,435.03
2,196.88
2,394.22
2,151.96
Trade Payables
249.75
277.69
361.87
528.70
608.27
671.42
644.99
740.10
760.36
773.63
Other Current Liabilities
94.83
145.90
285.97
336.95
513.69
520.04
489.82
805.98
869.12
667.69
Short Term Borrowings
81.51
179.42
244.54
318.84
360.58
338.36
298.16
640.97
754.59
700.86
Short Term Provisions
0.33
0.33
0.58
1.42
1.43
1.67
2.07
9.83
10.15
9.78
Total Liabilities
487.05
670.12
979.86
1,397.02
1,841.52
1,961.84
2,105.73
2,872.23
3,132.95
3,185.46
Net Block
73.02
75.39
72.74
106.74
141.81
122.50
166.08
321.31
451.65
483.82
Gross Block
329.48
330.39
322.61
331.80
360.65
337.85
298.44
558.91
646.37
688.81
Accumulated Depreciation
256.46
255.00
249.87
225.06
218.83
215.35
132.36
237.60
185.14
205.00
Non Current Assets
156.90
234.45
274.38
433.29
536.63
522.75
627.64
791.04
1,143.24
1,233.95
Capital Work in Progress
17.67
57.66
54.76
93.53
91.11
91.07
143.09
309.53
531.04
603.39
Non Current Investment
0.00
35.61
69.78
156.36
221.93
212.94
227.83
0.00
0.01
0.01
Long Term Loans & Adv.
45.74
56.32
66.57
64.34
67.58
77.81
65.45
130.98
134.85
122.33
Other Non Current Assets
20.47
9.47
10.53
12.32
14.20
18.44
25.19
29.22
25.69
24.40
Current Assets
330.14
435.66
705.48
963.74
1,304.89
1,439.09
1,478.09
2,081.20
1,989.71
1,951.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.31
Inventories
0.00
0.00
4.62
4.50
7.08
5.91
4.20
17.98
52.44
63.15
Sundry Debtors
104.80
156.19
324.91
511.56
902.74
917.14
983.18
1,309.16
1,337.62
1,144.30
Cash & Bank
5.15
2.86
12.06
10.49
15.08
11.55
14.05
29.24
75.03
21.07
Other Current Assets
220.20
118.07
142.13
135.36
379.99
504.49
476.66
724.81
524.63
720.68
Short Term Loans & Adv.
133.41
158.54
221.76
301.82
322.93
252.21
246.71
167.65
136.11
115.68
Net Current Assets
-96.27
-167.68
-187.48
-222.18
-179.07
-92.40
43.06
-115.68
-404.50
-200.45
Total Assets
487.04
670.11
979.86
1,397.03
1,841.52
1,961.84
2,105.73
2,872.24
3,132.95
3,185.45
|