PBT
-3.67
2.19
-8.56
-65.13
-172.17
-82.89
-254.79
33.31
-114.56
-80.60
Adjustment
12.12
-4.46
10.75
61.19
184.75
93.20
270.72
34.86
117.87
149.93
Changes in Working Capital
-39.77
37.03
51.38
33.24
7.75
-44.06
-51.50
59.29
10.87
-13.53
Cash after chg. in Working capital
-31.32
34.76
53.57
29.30
20.32
-33.75
-35.57
127.47
14.17
55.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
4.19
8.98
3.04
1.69
13.92
-8.37
-9.07
-4.92
-4.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00