Shareholder's Funds
32.18
38.05
159.14
337.79
412.79
685.52
371.95
358.68
490.93
711.78
Share Capital
176.12
176.12
176.12
176.12
176.12
176.12
176.12
144.95
126.89
86.52
Total Reserves
-149.39
-144.67
-25.11
153.66
228.36
503.31
191.10
208.33
349.30
603.07
Non-Current Liabilities
45.91
58.16
58.36
26.41
22.46
-16.08
436.67
525.18
560.12
496.10
Secured Loans
0.30
3.43
5.29
0.81
3.17
36.53
367.03
464.85
563.24
623.57
Unsecured Loans
0.60
0.56
0.52
0.47
0.41
0.06
0.00
0.00
0.00
0.00
Long Term Provisions
29.68
36.32
44.15
24.76
18.84
16.51
3.99
3.63
1.96
4.65
Current Liabilities
603.34
892.97
1,185.91
1,483.96
1,531.48
1,435.03
2,196.88
2,394.22
2,151.96
1,432.95
Trade Payables
277.69
361.87
528.70
608.27
671.42
644.99
740.10
760.36
773.63
270.08
Other Current Liabilities
145.90
285.97
336.95
513.69
520.04
489.82
805.98
869.12
667.69
513.95
Short Term Borrowings
179.42
244.54
318.84
360.58
338.36
298.16
640.97
754.59
700.86
642.45
Short Term Provisions
0.33
0.58
1.42
1.43
1.67
2.07
9.83
10.15
9.78
6.46
Total Liabilities
670.12
979.86
1,397.02
1,841.52
1,961.84
2,105.73
2,872.23
3,132.95
3,185.46
2,652.23
Net Block
75.39
72.74
106.74
141.81
122.50
166.08
321.31
451.65
483.82
537.82
Gross Block
330.39
322.61
331.80
360.65
337.85
298.44
558.91
646.37
688.81
700.30
Accumulated Depreciation
255.00
249.87
225.06
218.83
215.35
132.36
237.60
185.14
205.00
162.47
Non Current Assets
234.45
274.38
433.29
536.63
522.75
627.64
791.04
1,143.24
1,233.95
1,272.52
Capital Work in Progress
57.66
54.76
93.53
91.11
91.07
143.09
309.53
531.04
603.39
600.69
Non Current Investment
35.61
69.78
156.36
221.93
212.94
227.83
0.00
0.01
0.01
0.01
Long Term Loans & Adv.
56.32
66.57
64.34
67.58
77.81
65.45
130.98
134.85
122.33
112.63
Other Non Current Assets
9.47
10.53
12.32
14.20
18.44
25.19
29.22
25.69
24.40
21.37
Current Assets
435.66
705.48
963.74
1,304.89
1,439.09
1,478.09
2,081.20
1,989.71
1,951.50
1,374.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.31
2.31
Inventories
0.00
4.62
4.50
7.08
5.91
4.20
17.98
52.44
63.15
56.05
Sundry Debtors
156.19
324.91
511.56
902.74
917.14
983.18
1,309.16
1,337.62
1,144.30
796.49
Cash & Bank
2.86
12.06
10.49
15.08
11.55
14.05
29.24
75.03
21.07
13.67
Other Current Assets
276.61
142.13
135.36
57.06
504.49
476.66
724.81
524.63
720.68
505.49
Short Term Loans & Adv.
158.54
221.76
301.82
322.93
252.21
246.71
167.65
136.11
115.68
105.65
Net Current Assets
-167.68
-187.48
-222.18
-179.07
-92.40
43.06
-115.68
-404.50
-200.45
-58.93
Total Assets
670.11
979.86
1,397.03
1,841.52
1,961.84
2,105.73
2,872.24
3,132.95
3,185.45
2,652.23
|