Nifty
Sensex
:
:
24666.90
81330.56
88.55 (0.36%)
182.34 (0.22%)

Engineering - Construction

Rating :
N/A

BSE: 533292 | NSE: A2ZINFRA

21.11
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  21.00
  •  21.12
  •  20.22
  •  20.12
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  288536
  •  60.59
  •  26.80
  •  12.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 242.87
  • 64.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 344.93
  • N/A
  • 8.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.14%
  • 4.09%
  • 58.61%
  • FII
  • DII
  • Others
  • 1.03%
  • 0.00%
  • 8.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.16
  • -11.11
  • 3.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.94
  • 13.40
  • -18.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -30.25
  • -53.98
  • -68.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 3.32
  • 5.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -22.71
  • -59.21
  • -51.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
84.56
94.45
-10.47%
78.41
101.96
-23.10%
82.64
94.10
-12.18%
97.97
90.71
8.00%
Expenses
87.40
112.31
-22.18%
79.74
103.83
-23.20%
78.92
90.98
-13.26%
135.73
73.14
85.58%
EBITDA
-2.84
-17.85
-
-1.33
-1.87
-
3.73
3.12
19.55%
-37.76
17.57
-
EBIDTM
-3.36%
-18.90%
-1.70%
-1.84%
4.51%
3.32%
-38.54%
19.37%
Other Income
4.52
0.64
606.25%
2.30
7.11
-67.65%
2.77
1.89
46.56%
28.13
2.52
1,016.27%
Interest
1.77
0.72
145.83%
1.87
2.33
-19.74%
2.07
1.85
11.89%
1.32
3.03
-56.44%
Depreciation
1.16
1.31
-11.45%
1.24
1.35
-8.15%
1.28
1.29
-0.78%
1.24
2.33
-46.78%
PBT
-1.24
1.72
-
2.82
17.10
-83.51%
3.15
1.88
67.55%
8.92
-41.14
-
Tax
-0.32
1.65
-
1.48
1.18
25.42%
1.80
0.71
153.52%
-0.77
35.18
-
PAT
-0.93
0.07
-
1.34
15.92
-91.58%
1.35
1.17
15.38%
9.69
-76.32
-
PATM
-1.10%
0.08%
1.71%
15.62%
1.63%
1.24%
9.89%
-84.14%
EPS
-0.03
-0.08
-
0.31
-0.12
-
0.00
-0.05
-
-0.07
-3.61
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
343.58
388.49
349.44
353.32
414.91
699.84
868.70
708.54
995.51
1,348.76
594.44
Net Sales Growth
-9.87%
11.18%
-1.10%
-14.84%
-40.71%
-19.44%
22.60%
-28.83%
-26.19%
126.90%
 
Cost Of Goods Sold
155.20
4.40
-0.26
10.59
1.60
160.07
229.28
158.93
204.07
47.21
16.20
Gross Profit
188.38
384.09
349.70
342.73
413.31
539.77
639.42
549.61
791.44
1,301.56
578.24
GP Margin
54.83%
98.87%
100.07%
97.00%
99.61%
77.13%
73.61%
77.57%
79.50%
96.50%
97.27%
Total Expenditure
381.79
442.86
348.03
501.86
444.61
728.83
811.10
733.64
934.53
1,265.82
684.68
Power & Fuel Cost
-
0.93
1.03
1.12
1.73
1.90
1.80
0.99
11.26
15.36
24.68
% Of Sales
-
0.24%
0.29%
0.32%
0.42%
0.27%
0.21%
0.14%
1.13%
1.14%
4.15%
Employee Cost
-
169.08
155.22
113.12
123.17
215.93
262.47
265.01
252.80
259.82
257.87
% Of Sales
-
43.52%
44.42%
32.02%
29.69%
30.85%
30.21%
37.40%
25.39%
19.26%
43.38%
Manufacturing Exp.
-
170.35
135.04
181.33
234.54
266.75
250.66
230.70
404.61
846.90
285.37
% Of Sales
-
43.85%
38.64%
51.32%
56.53%
38.12%
28.85%
32.56%
40.64%
62.79%
48.01%
General & Admin Exp.
-
21.33
26.99
16.92
17.51
19.79
31.18
37.95
35.75
38.24
35.86
% Of Sales
-
5.49%
7.72%
4.79%
4.22%
2.83%
3.59%
5.36%
3.59%
2.84%
6.03%
Selling & Distn. Exp.
-
1.23
3.04
9.37
10.12
15.71
10.41
6.69
1.17
1.57
1.76
% Of Sales
-
0.32%
0.87%
2.65%
2.44%
2.24%
1.20%
0.94%
0.12%
0.12%
0.30%
Miscellaneous Exp.
-
75.54
26.96
169.41
55.93
48.67
25.30
33.38
24.87
56.73
1.76
% Of Sales
-
19.44%
7.72%
47.95%
13.48%
6.95%
2.91%
4.71%
2.50%
4.21%
10.59%
EBITDA
-38.20
-54.37
1.41
-148.54
-29.70
-28.99
57.60
-25.10
60.98
82.94
-90.24
EBITDA Margin
-11.12%
-14.00%
0.40%
-42.04%
-7.16%
-4.14%
6.63%
-3.54%
6.13%
6.15%
-15.18%
Other Income
37.72
37.77
32.61
17.61
25.59
28.20
19.33
43.10
37.73
35.10
23.53
Interest
7.03
6.23
13.29
27.87
59.82
60.34
59.78
206.00
200.53
198.43
185.82
Depreciation
4.92
5.18
8.83
9.04
9.19
13.70
26.99
32.65
43.08
45.78
40.57
PBT
13.65
-28.01
11.90
-167.84
-73.12
-74.83
-9.83
-220.64
-144.90
-126.18
-293.10
Tax
2.19
2.77
19.88
3.11
3.84
40.87
6.63
2.37
62.02
5.60
-79.08
Tax Rate
16.04%
9.35%
-18.05%
-1.91%
-5.25%
-17.32%
2.18%
-2.79%
-25.45%
-4.44%
27.41%
PAT
11.45
-5.69
-122.92
-179.91
-77.07
-275.61
314.80
-110.60
-265.53
-116.65
-208.73
PAT before Minority Interest
15.89
-7.36
-126.05
-179.80
-76.96
-276.79
296.98
-87.44
-305.70
-131.78
-209.45
Minority Interest
4.44
1.67
3.13
-0.11
-0.11
1.18
17.82
-23.16
40.17
15.13
0.72
PAT Margin
3.33%
-1.46%
-35.18%
-50.92%
-18.58%
-39.38%
36.24%
-15.61%
-26.67%
-8.65%
-35.11%
PAT Growth
119.35%
-
-
-
-
-
-
-
-
-
 
EPS
0.65
-0.32
-6.98
-10.22
-4.38
-15.65
17.88
-6.28
-15.08
-6.62
-11.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
32.18
38.05
159.14
337.79
412.79
685.52
371.95
358.68
490.93
711.78
Share Capital
176.12
176.12
176.12
176.12
176.12
176.12
176.12
144.95
126.89
86.52
Total Reserves
-149.39
-144.67
-25.11
153.66
228.36
503.31
191.10
208.33
349.30
603.07
Non-Current Liabilities
45.91
58.16
58.36
26.41
22.46
-16.08
436.67
525.18
560.12
496.10
Secured Loans
0.30
3.43
5.29
0.81
3.17
36.53
367.03
464.85
563.24
623.57
Unsecured Loans
0.60
0.56
0.52
0.47
0.41
0.06
0.00
0.00
0.00
0.00
Long Term Provisions
29.68
36.32
44.15
24.76
18.84
16.51
3.99
3.63
1.96
4.65
Current Liabilities
603.34
892.97
1,185.91
1,483.96
1,531.48
1,435.03
2,196.88
2,394.22
2,151.96
1,432.95
Trade Payables
277.69
361.87
528.70
608.27
671.42
644.99
740.10
760.36
773.63
270.08
Other Current Liabilities
145.90
285.97
336.95
513.69
520.04
489.82
805.98
869.12
667.69
513.95
Short Term Borrowings
179.42
244.54
318.84
360.58
338.36
298.16
640.97
754.59
700.86
642.45
Short Term Provisions
0.33
0.58
1.42
1.43
1.67
2.07
9.83
10.15
9.78
6.46
Total Liabilities
670.12
979.86
1,397.02
1,841.52
1,961.84
2,105.73
2,872.23
3,132.95
3,185.46
2,652.23
Net Block
75.39
72.74
106.74
141.81
122.50
166.08
321.31
451.65
483.82
537.82
Gross Block
330.39
322.61
331.80
360.65
337.85
298.44
558.91
646.37
688.81
700.30
Accumulated Depreciation
255.00
249.87
225.06
218.83
215.35
132.36
237.60
185.14
205.00
162.47
Non Current Assets
234.45
274.38
433.29
536.63
522.75
627.64
791.04
1,143.24
1,233.95
1,272.52
Capital Work in Progress
57.66
54.76
93.53
91.11
91.07
143.09
309.53
531.04
603.39
600.69
Non Current Investment
35.61
69.78
156.36
221.93
212.94
227.83
0.00
0.01
0.01
0.01
Long Term Loans & Adv.
56.32
66.57
64.34
67.58
77.81
65.45
130.98
134.85
122.33
112.63
Other Non Current Assets
9.47
10.53
12.32
14.20
18.44
25.19
29.22
25.69
24.40
21.37
Current Assets
435.66
705.48
963.74
1,304.89
1,439.09
1,478.09
2,081.20
1,989.71
1,951.50
1,374.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.31
2.31
Inventories
0.00
4.62
4.50
7.08
5.91
4.20
17.98
52.44
63.15
56.05
Sundry Debtors
156.19
324.91
511.56
902.74
917.14
983.18
1,309.16
1,337.62
1,144.30
796.49
Cash & Bank
2.86
12.06
10.49
15.08
11.55
14.05
29.24
75.03
21.07
13.67
Other Current Assets
276.61
142.13
135.36
57.06
504.49
476.66
724.81
524.63
720.68
505.49
Short Term Loans & Adv.
158.54
221.76
301.82
322.93
252.21
246.71
167.65
136.11
115.68
105.65
Net Current Assets
-167.68
-187.48
-222.18
-179.07
-92.40
43.06
-115.68
-404.50
-200.45
-58.93
Total Assets
670.11
979.86
1,397.03
1,841.52
1,961.84
2,105.73
2,872.24
3,132.95
3,185.45
2,652.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
95.33
55.09
38.14
-6.97
-26.16
83.30
35.47
66.44
5.13
29.95
PBT
-4.59
-106.18
-176.69
-77.26
-237.27
293.86
-85.07
-243.68
-126.18
-288.54
Adjustment
21.05
136.43
201.29
110.18
266.00
-203.06
87.06
326.58
258.79
267.87
Changes in Working Capital
74.75
27.14
14.46
-47.70
-44.62
9.76
45.69
-13.40
-117.32
61.13
Cash after chg. in Working capital
91.20
57.39
39.06
-14.78
-15.89
100.56
47.68
69.50
15.29
40.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.12
-2.30
-0.92
7.81
-10.27
-17.25
-12.22
-3.06
-10.16
-10.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.53
-7.01
24.91
11.08
6.73
5.10
3.78
0.75
22.20
8.05
Net Fixed Assets
-2.89
48.83
-8.82
7.08
99.42
68.61
29.17
59.52
8.74
-5.98
Net Investments
0.76
90.06
59.52
-11.15
6.51
2.44
7.35
0.82
-2.24
-0.68
Others
-8.40
-145.90
-25.79
15.15
-99.20
-65.95
-32.74
-59.59
15.70
14.71
Cash from Financing Activity
-94.00
-46.56
-67.85
-0.58
16.94
-94.60
-82.03
-16.57
-20.88
-46.83
Net Cash Inflow / Outflow
-9.20
1.52
-4.80
3.53
-2.49
-6.20
-42.78
50.62
6.45
-8.83
Opening Cash & Equivalents
10.64
9.12
13.92
10.38
12.88
19.08
61.87
11.24
4.79
13.63
Closing Cash & Equivalent
1.44
10.64
9.12
13.92
10.38
12.88
19.08
61.87
11.24
4.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1.52
1.79
8.57
18.72
22.97
38.58
20.85
24.37
37.53
79.05
ROA
-0.89%
-10.61%
-11.10%
-4.05%
-13.61%
11.93%
-2.91%
-9.68%
-4.51%
-7.74%
ROE
-25.32%
-138.17%
-74.79%
-20.96%
-51.07%
56.75%
-24.27%
-73.71%
-22.72%
-26.66%
ROCE
0.56%
-20.75%
-21.14%
-1.52%
-17.48%
26.41%
6.65%
-2.11%
3.36%
-4.52%
Fixed Asset Turnover
1.19
1.07
1.02
1.19
2.20
2.03
1.18
1.49
1.94
0.95
Receivable days
226.01
436.86
730.52
800.49
495.55
481.58
681.74
454.99
262.61
493.03
Inventory Days
0.00
4.76
5.98
5.71
2.64
4.66
18.14
21.19
16.13
34.90
Payable days
0.00
0.00
0.00
0.00
354.65
321.81
394.09
304.03
156.12
150.62
Cash Conversion Cycle
226.01
441.62
736.50
806.20
143.53
164.43
305.78
172.15
122.61
377.31
Total Debt/Equity
7.40
9.96
2.55
1.60
1.18
0.64
3.43
4.66
3.34
2.22
Interest Cover
0.26
-6.99
-5.34
-0.22
-2.91
6.08
0.59
-0.22
0.36
-0.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.