Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Electric Equipment

Rating :
61/99

BSE: 542580 | NSE: AARTECH

57.45
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  51.15
  •  57.45
  •  51.15
  •  52.23
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  169153
  •  9543294.44
  •  105.39
  •  49.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 182.20
  • 68.76
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 185.41
  • 0.22%
  • 5.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.72%
  • 6.00%
  • 37.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.88
  • 26.71
  • 18.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.39
  • 19.42
  • 24.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 81.18
  • 81.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.08
  • 5.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 47.29
  • 50.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
4.34
6.61
-34.34%
10.55
9.98
5.71%
9.78
7.34
33.24%
9.41
9.05
3.98%
Expenses
4.42
6.93
-36.22%
12.54
9.45
32.70%
8.70
7.81
11.40%
8.40
9.00
-6.67%
EBITDA
-0.08
-0.32
-
-1.98
0.52
-
1.09
-0.46
-
1.00
0.05
1,900.00%
EBIDTM
-1.89%
-4.83%
-18.81%
5.23%
11.11%
-6.29%
10.67%
0.57%
Other Income
1.40
2.08
-32.69%
-0.71
0.28
-
0.63
1.43
-55.94%
0.98
0.63
55.56%
Interest
0.21
0.13
61.54%
0.11
0.16
-31.25%
0.13
0.14
-7.14%
0.18
0.17
5.88%
Depreciation
0.13
0.12
8.33%
0.11
0.14
-21.43%
0.13
0.12
8.33%
0.14
0.16
-12.50%
PBT
0.97
1.51
-35.76%
-2.92
0.51
-
1.46
0.71
105.63%
1.66
0.36
361.11%
Tax
0.34
0.47
-27.66%
-1.27
0.88
-
-0.38
0.13
-
0.15
0.00
0
PAT
0.63
1.04
-39.42%
-1.65
-0.38
-
1.84
0.59
211.86%
1.51
0.36
319.44%
PATM
14.58%
15.78%
-15.59%
-3.76%
18.80%
7.98%
16.05%
3.97%
EPS
0.30
0.22
36.36%
-0.52
-0.13
-
0.58
0.13
346.15%
0.48
0.08
500.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Net Sales
34.08
36.35
32.74
21.69
16.34
10.10
14.04
9.88
Net Sales Growth
3.34%
11.03%
50.95%
32.74%
61.78%
-28.06%
42.11%
 
Cost Of Goods Sold
15.35
17.68
21.44
12.71
8.31
5.45
8.85
5.16
Gross Profit
18.73
18.66
11.30
8.98
8.02
4.65
5.19
4.71
GP Margin
54.95%
51.33%
34.51%
41.40%
49.08%
46.04%
36.97%
47.67%
Total Expenditure
34.06
36.57
32.27
21.06
13.84
10.15
13.78
9.75
Power & Fuel Cost
-
0.21
0.20
0.18
0.10
0.11
0.09
0.07
% Of Sales
-
0.58%
0.61%
0.83%
0.61%
1.09%
0.64%
0.71%
Employee Cost
-
4.73
4.43
3.94
2.36
2.67
2.67
2.42
% Of Sales
-
13.01%
13.53%
18.17%
14.44%
26.44%
19.02%
24.49%
Manufacturing Exp.
-
2.68
1.88
1.34
0.70
0.27
0.34
0.11
% Of Sales
-
7.37%
5.74%
6.18%
4.28%
2.67%
2.42%
1.11%
General & Admin Exp.
-
2.79
2.12
1.49
1.80
1.27
1.42
0.77
% Of Sales
-
7.68%
6.48%
6.87%
11.02%
12.57%
10.11%
7.79%
Selling & Distn. Exp.
-
1.79
1.08
0.52
0.56
0.39
0.41
0.69
% Of Sales
-
4.92%
3.30%
2.40%
3.43%
3.86%
2.92%
6.98%
Miscellaneous Exp.
-
6.68
1.12
0.87
0.00
0.00
0.00
0.51
% Of Sales
-
18.38%
3.42%
4.01%
0%
0%
0%
5.16%
EBITDA
0.03
-0.22
0.47
0.63
2.50
-0.05
0.26
0.13
EBITDA Margin
0.09%
-0.61%
1.44%
2.90%
15.30%
-0.50%
1.85%
1.32%
Other Income
2.30
2.98
3.15
2.13
1.45
0.49
1.13
1.22
Interest
0.63
0.55
0.57
0.28
0.18
0.18
0.16
0.08
Depreciation
0.51
0.50
0.47
0.44
0.34
0.30
0.27
0.32
PBT
1.17
1.71
2.58
2.04
3.42
-0.04
0.95
0.96
Tax
-1.16
-1.03
1.27
0.61
0.63
0.16
0.44
0.20
Tax Rate
-99.15%
-60.23%
49.22%
29.90%
18.42%
-400.00%
46.32%
20.83%
PAT
2.33
2.76
1.32
1.42
2.80
-0.19
0.51
0.76
PAT before Minority Interest
2.62
2.76
1.32
1.42
2.80
-0.19
0.51
0.76
Minority Interest
0.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.84%
7.59%
4.03%
6.55%
17.14%
-1.88%
3.63%
7.69%
PAT Growth
44.72%
109.09%
-7.04%
-49.29%
-
-
-32.89%
 
EPS
0.73
0.87
0.42
0.45
0.88
-0.06
0.16
0.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Shareholder's Funds
31.46
29.53
28.87
27.38
24.72
25.25
17.50
Share Capital
15.89
10.59
10.59
10.59
7.06
7.06
4.94
Total Reserves
15.57
18.94
18.28
16.79
17.66
18.19
12.56
Non-Current Liabilities
-1.09
0.17
-0.51
0.64
0.98
1.42
0.31
Secured Loans
0.00
0.00
0.00
0.00
0.62
1.10
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.35
0.24
0.23
0.00
0.00
0.00
0.00
Current Liabilities
10.82
11.13
7.49
4.03
4.22
1.68
1.97
Trade Payables
4.17
5.50
4.11
2.20
1.77
0.94
0.48
Other Current Liabilities
1.07
1.27
0.70
0.08
0.52
0.03
0.60
Short Term Borrowings
5.58
4.11
2.66
0.65
1.74
0.00
0.00
Short Term Provisions
0.00
0.25
0.02
1.10
0.19
0.71
0.89
Total Liabilities
41.23
40.83
35.84
32.05
29.86
28.32
19.77
Net Block
4.56
4.58
4.41
3.80
3.97
3.75
3.38
Gross Block
5.76
5.38
4.83
7.00
6.60
7.02
6.44
Accumulated Depreciation
1.20
0.80
0.41
3.20
2.64
3.27
3.06
Non Current Assets
7.11
10.74
10.15
11.89
11.49
8.85
6.38
Capital Work in Progress
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.48
5.46
5.10
1.60
1.60
1.32
2.57
Long Term Loans & Adv.
1.02
0.70
0.64
6.50
5.92
3.78
0.42
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
34.11
30.10
25.69
20.16
18.39
19.47
13.40
Current Investments
11.70
9.03
6.00
7.83
8.18
6.41
1.84
Inventories
10.80
7.74
5.13
2.76
2.90
2.54
3.89
Sundry Debtors
5.89
9.48
10.56
7.18
4.65
5.08
3.45
Cash & Bank
2.38
2.34
1.37
1.20
0.77
4.20
3.52
Other Current Assets
3.34
0.10
0.05
0.04
1.88
1.25
0.71
Short Term Loans & Adv.
3.25
1.41
2.59
1.14
1.02
0.57
0.11
Net Current Assets
23.29
18.98
18.20
16.13
14.17
17.79
11.43
Total Assets
41.22
40.84
35.84
32.05
29.88
28.32
19.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-1.52
1.49
-4.82
1.66
1.26
-1.40
0.04
PBT
1.73
2.58
2.05
3.42
-0.04
0.95
0.96
Adjustment
0.22
-2.43
-0.18
-1.10
-0.19
-0.82
-0.90
Changes in Working Capital
-3.06
1.50
-5.81
-0.48
1.64
-1.18
0.10
Cash after chg. in Working capital
-1.10
1.65
-3.93
1.85
1.42
-1.04
0.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.16
-0.89
-0.19
-0.15
-0.35
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.28
-0.93
3.84
-1.27
-3.83
-6.06
-1.14
Net Fixed Assets
-0.36
-0.55
1.67
-0.38
0.55
-0.19
Net Investments
1.34
0.21
-0.51
-3.51
-2.64
-3.31
Others
0.30
-0.59
2.68
2.62
-1.74
-2.56
Cash from Financing Activity
0.28
0.40
1.17
-0.23
-0.48
8.30
2.28
Net Cash Inflow / Outflow
0.04
0.97
0.19
0.16
-3.04
0.85
1.18
Opening Cash & Equivalents
2.34
1.37
1.18
1.05
3.30
2.45
1.27
Closing Cash & Equivalent
2.38
2.34
1.37
1.20
0.26
3.30
2.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
9.90
9.30
9.09
25.85
23.35
35.76
35.42
ROA
6.74%
3.43%
4.19%
9.03%
-0.67%
2.14%
3.83%
ROE
9.06%
4.50%
5.05%
10.74%
-0.78%
2.40%
4.33%
ROCE
6.46%
9.66%
7.78%
13.07%
0.52%
5.11%
5.91%
Fixed Asset Turnover
6.53
6.41
3.67
2.40
1.48
2.09
1.53
Receivable days
77.17
111.71
149.31
132.25
175.93
110.88
127.44
Inventory Days
93.11
71.73
66.34
63.22
98.29
83.49
143.64
Payable days
99.78
81.78
90.70
87.32
90.80
19.58
20.12
Cash Conversion Cycle
70.49
101.66
124.96
108.15
183.43
174.78
250.95
Total Debt/Equity
0.18
0.14
0.09
0.02
0.10
0.04
0.00
Interest Cover
4.17
5.55
8.24
20.25
0.78
6.81
13.60

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.