Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Chemicals

Rating :
48/99

BSE: 524208 | NSE: AARTIIND

748.85
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  729.95
  •  760.40
  •  725.10
  •  735.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2288854
  •  17124.61
  •  760.40
  •  438.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,653.11
  • 61.41
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,376.11
  • 0.34%
  • 5.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.43%
  • 0.86%
  • 24.13%
  • FII
  • DII
  • Others
  • 10.93%
  • 16.80%
  • 3.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.66
  • 9.69
  • 13.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.49
  • 2.44
  • 2.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.66
  • 2.09
  • 1.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.63
  • 34.18
  • 34.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.63
  • 5.42
  • 5.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.15
  • 21.62
  • 22.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,732.00
1,668.00
3.84%
1,454.00
1,685.00
-13.71%
1,414.00
1,610.00
-12.17%
1,656.00
1,437.00
15.24%
Expenses
1,472.00
1,379.00
6.74%
1,221.00
1,418.00
-13.89%
1,214.00
1,327.00
-8.52%
1,404.00
1,175.00
19.49%
EBITDA
260.00
289.00
-10.03%
233.00
267.00
-12.73%
200.00
283.00
-29.33%
252.00
262.00
-3.82%
EBIDTM
13.76%
15.59%
14.59%
14.46%
12.73%
16.13%
13.79%
15.95%
Other Income
8.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
54.00
47.00
14.89%
58.00
44.00
31.82%
40.00
45.00
-11.11%
33.00
26.00
26.92%
Depreciation
97.00
82.00
18.29%
93.00
73.00
27.40%
89.00
72.00
23.61%
84.00
63.00
33.33%
PBT
117.00
160.00
-26.88%
82.00
150.00
-45.33%
71.00
166.00
-57.23%
135.00
173.00
-21.97%
Tax
-7.00
23.00
-
-9.00
26.00
-
1.00
30.00
-96.67%
-14.00
27.00
-
PAT
124.00
137.00
-9.49%
91.00
124.00
-26.61%
70.00
136.00
-48.53%
149.00
146.00
2.05%
PATM
6.56%
7.39%
5.70%
6.71%
4.46%
7.75%
8.16%
8.89%
EPS
3.43
3.78
-9.26%
2.51
3.43
-26.82%
1.93
3.75
-48.53%
4.12
4.03
2.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
6,256.00
6,618.58
6,085.51
4,506.10
4,186.31
4,167.56
3,806.06
3,163.46
3,006.59
2,907.96
2,632.49
Net Sales Growth
-2.25%
8.76%
35.05%
7.64%
0.45%
9.50%
20.31%
5.22%
3.39%
10.46%
 
Cost Of Goods Sold
3,770.00
3,261.24
2,389.14
1,801.48
1,757.04
1,847.63
1,900.67
1,535.63
1,573.32
1,641.77
1,503.34
Gross Profit
2,486.00
3,357.34
3,696.37
2,704.62
2,429.27
2,319.93
1,905.39
1,627.83
1,433.27
1,266.19
1,129.15
GP Margin
39.74%
50.73%
60.74%
60.02%
58.03%
55.67%
50.06%
51.46%
47.67%
43.54%
42.89%
Total Expenditure
5,311.00
5,529.61
4,365.40
3,524.57
3,208.98
3,202.47
3,106.94
2,509.96
2,434.32
2,442.27
2,231.01
Power & Fuel Cost
-
591.74
435.22
318.23
297.31
301.88
290.76
220.72
200.14
186.98
167.02
% Of Sales
-
8.94%
7.15%
7.06%
7.10%
7.24%
7.64%
6.98%
6.66%
6.43%
6.34%
Employee Cost
-
385.33
356.96
371.38
305.22
242.82
190.14
152.28
120.70
93.65
78.76
% Of Sales
-
5.82%
5.87%
8.24%
7.29%
5.83%
5.00%
4.81%
4.01%
3.22%
2.99%
Manufacturing Exp.
-
832.78
774.96
744.70
620.88
560.43
499.39
411.34
358.00
327.70
293.38
% Of Sales
-
12.58%
12.73%
16.53%
14.83%
13.45%
13.12%
13.00%
11.91%
11.27%
11.14%
General & Admin Exp.
-
41.13
53.49
52.28
45.08
42.02
39.70
38.51
35.16
20.05
24.31
% Of Sales
-
0.62%
0.88%
1.16%
1.08%
1.01%
1.04%
1.22%
1.17%
0.69%
0.92%
Selling & Distn. Exp.
-
400.23
342.91
221.12
170.35
191.52
176.08
142.01
134.12
167.86
158.42
% Of Sales
-
6.05%
5.63%
4.91%
4.07%
4.60%
4.63%
4.49%
4.46%
5.77%
6.02%
Miscellaneous Exp.
-
17.16
12.72
15.38
13.10
16.17
10.20
9.47
12.88
4.26
158.42
% Of Sales
-
0.26%
0.21%
0.34%
0.31%
0.39%
0.27%
0.30%
0.43%
0.15%
0.22%
EBITDA
945.00
1,088.97
1,720.11
981.53
977.33
965.09
699.12
653.50
572.27
465.69
401.48
EBITDA Margin
15.11%
16.45%
28.27%
21.78%
23.35%
23.16%
18.37%
20.66%
19.03%
16.01%
15.25%
Other Income
8.00
0.86
0.77
0.70
8.84
2.10
7.77
1.96
5.94
5.53
10.97
Interest
185.00
168.28
102.33
86.37
124.78
182.54
131.65
117.34
116.98
137.97
117.84
Depreciation
363.00
310.45
246.40
231.31
185.21
162.68
146.23
122.52
98.50
81.98
88.52
PBT
405.00
611.10
1,372.15
664.55
676.18
621.97
429.01
415.60
362.73
251.27
206.09
Tax
-29.00
65.87
186.25
129.33
129.42
117.80
82.88
88.06
94.63
61.03
54.03
Tax Rate
-7.16%
10.78%
13.57%
19.46%
19.14%
18.94%
19.32%
21.19%
26.09%
23.96%
26.22%
PAT
434.00
545.23
1,185.67
523.47
536.08
491.73
332.96
315.78
256.88
191.98
151.56
PAT before Minority Interest
434.00
545.23
1,185.90
535.22
546.76
504.17
346.13
327.54
268.10
193.72
152.07
Minority Interest
0.00
0.00
-0.23
-11.75
-10.68
-12.44
-13.17
-11.76
-11.22
-1.74
-0.51
PAT Margin
6.94%
8.24%
19.48%
11.62%
12.81%
11.80%
8.75%
9.98%
8.54%
6.60%
5.76%
PAT Growth
-20.07%
-54.02%
126.50%
-2.35%
9.02%
47.68%
5.44%
22.93%
33.81%
26.67%
 
EPS
11.97
15.04
32.71
14.44
14.79
13.56
9.19
8.71
7.09
5.30
4.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
4,920.08
4,515.98
3,502.90
2,978.77
2,630.77
1,578.43
1,362.47
1,137.30
1,016.41
870.76
Share Capital
181.25
181.25
87.12
87.12
43.33
40.65
41.06
41.66
44.30
44.30
Total Reserves
4,738.81
4,334.73
3,415.78
2,891.65
2,587.22
1,537.78
1,321.41
1,095.64
972.11
826.46
Non-Current Liabilities
824.00
1,140.60
1,726.40
1,342.74
1,211.05
1,149.68
752.33
654.00
827.75
607.80
Secured Loans
634.71
929.85
1,268.05
580.84
814.80
908.27
596.44
526.76
419.06
255.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
305.85
260.57
Current Liabilities
2,783.32
2,165.65
2,400.14
1,916.37
1,932.17
1,586.32
1,320.40
1,123.09
1,087.80
1,187.31
Trade Payables
404.93
344.85
576.33
345.16
279.28
357.49
299.72
305.19
248.83
368.96
Other Current Liabilities
463.39
510.94
559.62
301.63
319.64
185.31
153.56
91.00
156.60
101.61
Short Term Borrowings
1,885.14
1,278.18
1,224.07
1,229.67
1,290.83
1,012.48
839.29
706.40
648.32
686.84
Short Term Provisions
29.86
31.68
40.12
39.91
42.42
31.04
27.83
20.50
34.05
29.90
Total Liabilities
8,528.12
7,822.95
7,641.68
6,332.50
5,857.94
4,391.45
3,499.05
2,966.48
2,937.82
2,670.13
Net Block
4,860.95
3,594.65
3,592.58
2,468.49
2,146.67
1,997.89
1,697.02
1,245.96
966.93
826.23
Gross Block
6,306.26
5,005.00
5,155.49
3,837.04
3,361.79
3,100.68
2,654.61
2,081.44
1,685.10
1,477.03
Accumulated Depreciation
1,445.31
1,410.35
1,562.91
1,368.55
1,215.12
1,102.79
957.59
835.48
718.17
650.80
Non Current Assets
6,068.84
5,124.12
5,274.08
4,327.63
3,280.83
2,706.52
2,181.86
1,732.49
1,740.16
1,445.29
Capital Work in Progress
1,096.22
1,345.99
1,297.91
1,417.64
794.57
436.23
269.52
313.01
192.97
117.44
Non Current Investment
17.17
28.29
63.52
37.01
33.16
47.22
46.96
41.26
139.20
117.24
Long Term Loans & Adv.
94.50
155.19
320.07
404.49
306.43
225.18
168.36
132.26
441.06
384.38
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,459.28
2,698.83
2,367.60
2,004.87
2,577.11
1,684.93
1,317.19
1,233.99
1,197.66
1,224.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,031.05
934.12
935.68
835.68
771.79
747.29
571.41
495.19
551.73
606.12
Sundry Debtors
940.49
1,091.52
793.73
753.44
776.04
654.75
524.67
523.40
438.98
443.20
Cash & Bank
200.73
173.56
412.32
247.29
804.20
32.10
28.50
28.99
33.71
14.85
Other Current Assets
287.01
36.91
38.39
32.80
225.08
250.79
192.61
186.41
173.24
160.66
Short Term Loans & Adv.
236.39
462.72
187.48
135.66
190.66
224.80
168.70
167.92
140.93
131.08
Net Current Assets
-324.04
533.18
-32.54
88.50
644.94
98.61
-3.21
110.90
109.86
37.53
Total Assets
8,528.12
7,822.95
7,641.68
6,332.50
5,857.94
4,391.45
3,499.05
2,966.48
2,937.82
2,670.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,309.80
518.65
872.71
1,102.06
736.20
334.90
470.07
573.58
339.50
315.01
PBT
611.10
1,372.14
664.55
676.18
621.97
429.01
415.60
362.73
251.27
206.09
Adjustment
477.89
347.84
312.01
299.50
344.12
268.02
238.81
212.25
215.30
195.50
Changes in Working Capital
311.76
-955.44
-7.23
290.22
-99.15
-263.31
-86.88
96.43
-68.82
-34.02
Cash after chg. in Working capital
1,400.75
764.54
969.33
1,265.90
866.94
433.72
567.53
671.41
397.75
367.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-90.95
-245.89
-96.62
-163.84
-130.74
-98.82
-97.46
-97.83
-58.25
-52.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,329.78
-1,169.43
-1,322.14
-1,124.06
-797.00
-610.38
-528.86
-451.95
-297.68
-290.83
Net Fixed Assets
-1,018.03
-14.18
-1,307.56
-1,086.57
-612.23
-577.24
-471.36
-444.98
-291.82
-256.57
Net Investments
-9.12
32.97
0.90
-3.81
22.55
5.80
-5.71
7.25
-30.99
-13.65
Others
-302.63
-1,188.22
-15.48
-33.68
-207.32
-38.94
-51.79
-14.22
25.13
-20.61
Cash from Financing Activity
47.15
412.02
614.46
-534.91
832.93
279.07
58.30
-128.44
-22.96
-21.74
Net Cash Inflow / Outflow
27.17
-238.76
165.03
-556.91
772.13
3.59
-0.49
-6.81
18.86
2.43
Opening Cash & Equivalents
173.56
412.32
247.29
804.20
32.07
28.50
28.99
33.71
14.85
12.42
Closing Cash & Equivalent
200.73
173.56
412.32
247.29
804.20
32.09
28.50
28.99
33.71
14.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
135.73
124.58
100.50
85.46
151.74
97.04
82.92
68.25
57.33
49.14
ROA
6.67%
15.34%
7.66%
8.97%
9.84%
8.77%
10.13%
9.08%
6.91%
6.28%
ROE
11.56%
29.58%
16.52%
19.50%
23.96%
23.55%
26.21%
24.90%
20.54%
18.75%
ROCE
10.48%
21.96%
13.15%
15.85%
18.51%
17.02%
19.91%
20.65%
19.03%
18.43%
Fixed Asset Turnover
1.29
1.35
1.12
1.28
1.46
1.32
1.34
1.60
1.97
2.08
Receivable days
50.92
50.07
56.21
60.41
55.49
56.55
60.46
58.42
51.56
56.38
Inventory Days
49.25
49.66
64.36
63.49
58.92
63.23
61.53
63.55
67.67
69.06
Payable days
41.96
70.37
93.35
34.03
34.57
36.64
42.46
40.88
44.98
47.01
Cash Conversion Cycle
58.21
29.37
27.21
89.87
79.84
83.14
79.54
81.09
74.25
78.43
Total Debt/Equity
0.58
0.57
0.81
0.70
0.91
1.32
1.15
1.14
1.18
1.19
Interest Cover
4.63
14.41
8.69
6.42
4.41
4.26
4.54
4.10
2.85
2.75

News Update:


  • Aarti Inds - Quarterly Results
    8th Feb 2024, 16:52 PM

    Read More
  • Aarti Industries bags order worth over Rs 6000 crore
    18th Jan 2024, 10:12 AM

    The contract entails supply over a period of four years

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.