Nifty
Sensex
:
:
15683.35
52344.45
-8.05 (-0.05%)
21.12 (0.04%)

Chemicals

Rating :
59/99

BSE: 524208 | NSE: AARTIIND

1770.35
18-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1824.10
  •  1830.00
  •  1752.10
  •  1811.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  808127
  •  14413.69
  •  1863.65
  •  891.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30,929.23
  • 59.09
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32,779.87
  • 0.17%
  • 8.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.82%
  • 1.17%
  • 25.66%
  • FII
  • DII
  • Others
  • 8.66%
  • 15.20%
  • 2.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • 6.84
  • 3.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.32
  • 11.30
  • 6.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.29
  • 15.85
  • 17.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.79
  • 30.32
  • 34.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 6.04
  • 6.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.00
  • 17.77
  • 20.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
1,209.35
1,076.15
12.38%
1,186.78
1,083.63
9.52%
1,172.64
988.10
18.68%
937.33
1,038.41
-9.73%
Expenses
949.05
857.22
10.71%
901.83
829.42
8.73%
918.35
734.02
25.11%
755.34
788.30
-4.18%
EBITDA
260.30
218.93
18.90%
284.95
254.21
12.09%
254.29
254.08
0.08%
181.99
250.11
-27.24%
EBIDTM
19.33%
18.40%
21.74%
20.86%
19.11%
23.60%
19.42%
24.09%
Other Income
0.01
0.42
-97.62%
0.43
0.37
16.22%
0.04
5.58
-99.28%
0.22
2.47
-91.09%
Interest
21.62
33.98
-36.37%
17.28
28.71
-39.81%
22.15
31.09
-28.76%
25.32
31.00
-18.32%
Depreciation
65.64
49.28
33.20%
58.66
47.04
24.70%
55.02
45.68
20.45%
51.99
43.21
20.32%
PBT
173.05
136.09
27.16%
209.44
178.83
17.12%
177.16
182.89
-3.13%
104.90
178.37
-41.19%
Tax
33.71
25.74
30.96%
40.26
36.12
11.46%
33.66
31.11
8.20%
21.70
36.45
-40.47%
PAT
139.34
110.35
26.27%
169.18
142.71
18.55%
143.50
151.78
-5.46%
83.20
141.92
-41.38%
PATM
10.35%
9.27%
12.90%
11.71%
10.79%
14.10%
8.88%
13.67%
EPS
7.81
6.33
23.38%
9.49
8.03
18.18%
8.05
16.94
-52.48%
4.70
7.97
-41.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,506.10
4,186.31
4,167.56
3,806.06
3,163.46
3,006.59
2,907.96
2,632.49
2,096.25
1,673.31
1,453.00
Net Sales Growth
7.64%
0.45%
9.50%
20.31%
5.22%
3.39%
10.46%
25.58%
25.28%
15.16%
 
Cost Of Goods Sold
2,128.56
1,757.05
1,847.63
1,900.67
1,535.63
1,573.32
1,641.77
1,503.34
1,283.25
961.39
864.94
Gross Profit
2,377.54
2,429.26
2,319.93
1,905.39
1,627.83
1,433.27
1,266.19
1,129.15
813.00
711.92
588.06
GP Margin
52.76%
58.03%
55.67%
50.06%
51.46%
47.67%
43.54%
42.89%
38.78%
42.55%
40.47%
Total Expenditure
3,524.57
3,209.00
3,202.47
3,106.94
2,509.96
2,434.32
2,442.27
2,231.01
1,735.04
1,424.03
1,255.10
Power & Fuel Cost
-
297.31
301.88
290.76
220.72
200.14
186.98
167.02
62.14
131.52
99.50
% Of Sales
-
7.10%
7.24%
7.64%
6.98%
6.66%
6.43%
6.34%
2.96%
7.86%
6.85%
Employee Cost
-
305.22
242.82
190.14
152.28
120.70
93.65
78.76
56.38
42.49
37.06
% Of Sales
-
7.29%
5.83%
5.00%
4.81%
4.01%
3.22%
2.99%
2.69%
2.54%
2.55%
Manufacturing Exp.
-
620.88
560.43
499.39
411.34
358.00
327.70
293.38
173.08
179.87
152.87
% Of Sales
-
14.83%
13.45%
13.12%
13.00%
11.91%
11.27%
11.14%
8.26%
10.75%
10.52%
General & Admin Exp.
-
45.08
42.02
39.70
38.51
35.16
20.05
24.31
27.21
16.66
15.66
% Of Sales
-
1.08%
1.01%
1.04%
1.22%
1.17%
0.69%
0.92%
1.30%
1.00%
1.08%
Selling & Distn. Exp.
-
170.35
191.52
176.08
142.01
134.12
167.86
158.42
127.41
88.02
81.82
% Of Sales
-
4.07%
4.60%
4.63%
4.49%
4.46%
5.77%
6.02%
6.08%
5.26%
5.63%
Miscellaneous Exp.
-
13.11
16.17
10.20
9.47
12.88
4.26
5.77
5.57
4.09
81.82
% Of Sales
-
0.31%
0.39%
0.27%
0.30%
0.43%
0.15%
0.22%
0.27%
0.24%
0.22%
EBITDA
981.53
977.31
965.09
699.12
653.50
572.27
465.69
401.48
361.21
249.28
197.90
EBITDA Margin
21.78%
23.35%
23.16%
18.37%
20.66%
19.03%
16.01%
15.25%
17.23%
14.90%
13.62%
Other Income
0.70
8.86
2.10
7.77
1.96
5.94
5.53
10.97
3.76
3.61
4.17
Interest
86.37
124.78
182.54
131.65
117.34
116.98
137.97
117.84
95.37
71.84
56.21
Depreciation
231.31
185.21
162.68
146.23
122.52
98.50
81.98
88.52
82.84
54.85
49.81
PBT
664.55
676.18
621.97
429.01
415.60
362.73
251.27
206.09
186.76
126.19
96.04
Tax
129.33
129.42
117.80
82.88
88.06
94.63
61.03
54.03
53.76
36.16
29.13
Tax Rate
19.46%
19.14%
18.94%
19.32%
21.19%
26.09%
23.96%
26.22%
28.79%
28.66%
30.33%
PAT
535.22
536.08
491.73
332.96
315.78
256.88
191.98
151.56
132.00
88.95
66.04
PAT before Minority Interest
523.47
546.76
504.17
346.13
327.54
268.10
193.72
152.07
133.00
90.03
66.90
Minority Interest
-11.75
-10.68
-12.44
-13.17
-11.76
-11.22
-1.74
-0.51
-1.00
-1.08
-0.86
PAT Margin
11.88%
12.81%
11.80%
8.75%
9.98%
8.54%
6.60%
5.76%
6.30%
5.32%
4.55%
PAT Growth
-2.11%
9.02%
47.68%
5.44%
22.93%
33.81%
26.67%
14.82%
48.40%
34.69%
 
EPS
30.72
30.77
28.23
19.11
18.13
14.75
11.02
8.70
7.58
5.11
3.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,978.77
2,630.77
1,578.43
1,362.47
1,137.30
1,016.41
870.76
756.26
590.11
508.95
Share Capital
87.12
43.33
40.65
41.06
41.66
44.30
44.30
39.56
39.56
38.36
Total Reserves
2,891.65
2,587.22
1,537.78
1,321.41
1,095.64
972.11
826.46
711.96
550.55
467.11
Non-Current Liabilities
1,342.74
1,211.05
1,149.68
752.33
654.00
827.75
607.80
408.90
333.93
327.58
Secured Loans
580.84
814.80
908.27
596.44
526.76
419.06
255.25
116.84
102.69
135.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.43
0.82
0.99
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
305.85
260.57
220.53
174.62
141.25
Current Liabilities
1,916.37
1,932.17
1,586.32
1,320.40
1,123.09
1,087.80
1,187.31
1,006.58
732.53
549.06
Trade Payables
345.16
279.28
357.49
299.72
305.19
248.83
368.96
227.08
177.72
136.72
Other Current Liabilities
301.63
319.64
185.31
153.56
91.00
156.60
101.61
64.51
48.17
36.49
Short Term Borrowings
1,229.67
1,290.83
1,012.48
839.29
706.40
648.32
686.84
687.27
484.54
358.38
Short Term Provisions
39.91
42.42
31.04
27.83
20.50
34.05
29.90
27.72
22.10
17.47
Total Liabilities
6,332.50
5,857.94
4,391.45
3,499.05
2,966.48
2,937.82
2,670.13
2,175.99
1,659.82
1,394.86
Net Block
2,468.49
2,146.67
1,997.89
1,697.02
1,245.96
966.93
826.23
673.65
443.40
412.05
Gross Block
3,837.04
3,361.79
3,100.68
2,654.61
2,081.44
1,685.10
1,477.03
1,236.79
854.85
780.30
Accumulated Depreciation
1,368.55
1,215.12
1,102.79
957.59
835.48
718.17
650.80
563.14
411.45
368.25
Non Current Assets
4,327.63
3,280.83
2,706.52
2,181.86
1,732.49
1,740.16
1,445.29
1,156.39
834.64
694.53
Capital Work in Progress
1,417.64
794.57
436.23
269.52
313.01
192.97
117.44
68.69
54.42
18.45
Non Current Investment
37.01
33.16
47.22
46.96
41.26
139.20
117.24
95.42
93.57
76.42
Long Term Loans & Adv.
404.49
306.43
225.18
168.36
132.26
441.06
384.38
318.63
243.25
187.61
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,004.87
2,577.11
1,684.93
1,317.19
1,233.99
1,197.66
1,224.84
1,019.60
825.18
700.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
835.68
771.79
747.29
571.41
495.19
551.73
606.12
462.15
325.86
294.09
Sundry Debtors
753.44
776.04
654.75
524.67
523.40
438.98
443.20
429.01
406.98
332.53
Cash & Bank
247.29
804.20
32.10
28.50
28.99
33.71
14.85
12.42
10.56
12.86
Other Current Assets
168.46
34.42
25.99
23.91
186.41
173.24
160.66
116.02
81.78
60.83
Short Term Loans & Adv.
135.66
190.66
224.80
168.70
167.92
140.93
131.08
90.57
61.65
37.87
Net Current Assets
88.50
644.94
98.61
-3.21
110.90
109.86
37.53
13.02
92.65
151.28
Total Assets
6,332.50
5,857.94
4,391.45
3,499.05
2,966.48
2,937.82
2,670.13
2,175.99
1,659.82
1,394.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,102.06
736.20
334.90
470.07
573.58
339.50
315.01
229.76
120.80
60.99
PBT
676.18
621.97
429.01
415.60
362.73
251.27
206.09
186.76
126.19
96.04
Adjustment
299.50
344.12
268.02
238.81
212.25
215.30
195.50
176.67
124.05
109.56
Changes in Working Capital
290.22
-99.15
-263.31
-86.88
96.43
-68.82
-34.02
-73.68
-85.65
-114.43
Cash after chg. in Working capital
1,265.90
866.94
433.72
567.53
671.41
397.75
367.58
289.75
164.60
91.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-163.84
-130.74
-98.82
-97.46
-97.83
-58.25
-52.57
-59.99
-43.81
-30.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,124.06
-797.00
-610.38
-528.86
-451.95
-297.68
-290.83
-229.42
-131.31
-82.10
Net Fixed Assets
-1,086.57
-612.23
-577.24
-471.36
-444.98
-291.82
-256.57
-388.52
-131.11
-66.02
Net Investments
-3.81
22.55
5.80
-5.71
7.25
-30.99
-13.65
2.47
-2.31
-3.51
Others
-33.68
-207.32
-38.94
-51.79
-14.22
25.13
-20.61
156.63
2.11
-12.57
Cash from Financing Activity
-534.91
832.93
279.07
58.30
-128.44
-22.96
-21.74
0.90
11.14
22.36
Net Cash Inflow / Outflow
-556.91
772.13
3.59
-0.49
-6.81
18.86
2.43
1.23
0.63
1.25
Opening Cash & Equivalents
804.20
32.07
28.50
28.99
33.71
14.85
12.42
10.56
12.86
11.61
Closing Cash & Equivalent
247.29
804.20
32.09
28.50
28.99
33.71
14.85
12.42
10.56
12.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
170.93
151.74
97.04
82.92
68.25
57.33
49.14
47.49
37.29
32.94
ROA
8.97%
9.84%
8.77%
10.13%
9.08%
6.91%
6.28%
6.93%
5.89%
5.13%
ROE
19.50%
23.96%
23.55%
26.21%
24.90%
20.54%
18.75%
19.83%
16.44%
13.94%
ROCE
15.85%
18.51%
17.02%
19.91%
20.65%
19.03%
18.43%
19.99%
17.56%
15.78%
Fixed Asset Turnover
1.28
1.46
1.32
1.34
1.60
1.97
2.08
2.17
2.18
2.07
Receivable days
60.41
55.49
56.55
60.46
58.42
51.56
56.38
67.09
75.57
68.95
Inventory Days
63.49
58.92
63.23
61.53
63.55
67.67
69.06
63.24
63.36
65.35
Payable days
34.03
34.57
36.64
42.46
40.88
44.98
47.01
40.13
38.82
38.50
Cash Conversion Cycle
89.87
79.84
83.14
79.54
81.09
74.25
78.43
90.21
100.11
95.81
Total Debt/Equity
0.70
0.91
1.32
1.15
1.14
1.18
1.19
1.13
1.06
1.05
Interest Cover
6.42
4.41
4.26
4.54
4.10
2.85
2.75
2.96
2.76
2.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.