Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Chemicals

Rating :
N/A

BSE: 524208 | NSE: AARTIIND

673.90
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 678.00
  • 678.00
  • 670.40
  • 674.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  678099
  •  4563.48
  •  1118.00
  •  642.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,474.46
  • 19.11
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,795.52
  • 0.52%
  • 5.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.16%
  • 0.86%
  • 24.41%
  • FII
  • DII
  • Others
  • 12.11%
  • 14.76%
  • 3.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.81
  • 12.96
  • 18.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.24
  • 22.50
  • 14.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.77
  • 31.46
  • 34.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.02
  • 32.40
  • 36.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 6.22
  • 6.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.34
  • 20.99
  • 23.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
1,685.01
1,255.86
34.17%
1,972.02
1,316.76
49.76%
1,755.64
1,209.35
45.17%
2,375.98
1,186.78
100.20%
Expenses
1,418.00
1,000.99
41.66%
1,602.71
1,002.95
59.80%
1,416.53
949.05
49.26%
1,409.86
901.83
56.33%
EBITDA
267.01
254.87
4.76%
369.31
313.81
17.69%
339.11
260.30
30.28%
966.12
284.95
239.05%
EBIDTM
14.45%
17.74%
17.00%
20.87%
16.81%
19.33%
36.65%
21.74%
Other Income
0.02
0.51
-96.08%
0.38
0.05
660.00%
0.17
0.01
1,600.00%
0.06
0.43
-86.05%
Interest
43.73
14.45
202.63%
49.81
38.29
30.09%
30.62
21.62
41.63%
26.90
17.28
55.67%
Depreciation
72.89
57.41
26.96%
86.51
68.59
26.13%
77.23
65.64
17.66%
71.64
58.66
22.13%
PBT
150.41
183.52
-18.04%
233.37
206.98
12.75%
231.43
173.05
33.74%
867.64
209.44
314.27%
Tax
25.93
33.57
-22.76%
44.30
41.90
5.73%
37.68
33.71
11.78%
95.10
40.26
136.21%
PAT
124.48
149.95
-16.99%
189.07
165.08
14.53%
193.75
139.34
39.05%
772.54
169.18
356.64%
PATM
6.74%
10.44%
8.70%
10.98%
9.60%
10.35%
29.31%
12.90%
EPS
3.43
4.14
-17.15%
5.22
4.55
14.73%
5.34
3.91
36.57%
21.31
4.74
349.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
7,788.65
6,999.96
4,506.10
4,186.31
4,167.56
3,806.06
3,163.46
3,006.59
2,907.96
2,632.49
2,096.25
Net Sales Growth
56.75%
55.34%
7.64%
0.45%
9.50%
20.31%
5.22%
3.39%
10.46%
25.58%
 
Cost Of Goods Sold
3,938.03
2,738.41
1,801.48
1,757.04
1,847.63
1,900.67
1,535.63
1,573.32
1,641.77
1,503.34
1,283.25
Gross Profit
3,850.62
4,261.55
2,704.62
2,429.27
2,319.93
1,905.39
1,627.83
1,433.27
1,266.19
1,129.15
813.00
GP Margin
49.44%
60.88%
60.02%
58.03%
55.67%
50.06%
51.46%
47.67%
43.54%
42.89%
38.78%
Total Expenditure
5,847.10
5,071.15
3,524.57
3,208.98
3,202.47
3,106.94
2,509.96
2,434.32
2,442.27
2,231.01
1,735.04
Power & Fuel Cost
-
525.22
318.23
297.31
301.88
290.76
220.72
200.14
186.98
167.02
62.14
% Of Sales
-
7.50%
7.06%
7.10%
7.24%
7.64%
6.98%
6.66%
6.43%
6.34%
2.96%
Employee Cost
-
442.08
371.38
305.22
242.82
190.14
152.28
120.70
93.65
78.76
56.38
% Of Sales
-
6.32%
8.24%
7.29%
5.83%
5.00%
4.81%
4.01%
3.22%
2.99%
2.69%
Manufacturing Exp.
-
922.01
744.70
620.88
560.43
499.39
411.34
358.00
327.70
293.38
173.08
% Of Sales
-
13.17%
16.53%
14.83%
13.45%
13.12%
13.00%
11.91%
11.27%
11.14%
8.26%
General & Admin Exp.
-
62.12
52.28
45.08
42.02
39.70
38.51
35.16
20.05
24.31
27.21
% Of Sales
-
0.89%
1.16%
1.08%
1.01%
1.04%
1.22%
1.17%
0.69%
0.92%
1.30%
Selling & Distn. Exp.
-
368.21
221.12
170.35
191.52
176.08
142.01
134.12
167.86
158.42
127.41
% Of Sales
-
5.26%
4.91%
4.07%
4.60%
4.63%
4.49%
4.46%
5.77%
6.02%
6.08%
Miscellaneous Exp.
-
13.10
15.38
13.10
16.17
10.20
9.47
12.88
4.26
5.77
127.41
% Of Sales
-
0.19%
0.34%
0.31%
0.39%
0.27%
0.30%
0.43%
0.15%
0.22%
0.27%
EBITDA
1,941.55
1,928.81
981.53
977.33
965.09
699.12
653.50
572.27
465.69
401.48
361.21
EBITDA Margin
24.93%
27.55%
21.78%
23.35%
23.16%
18.37%
20.66%
19.03%
16.01%
15.25%
17.23%
Other Income
0.63
0.80
0.70
8.84
2.10
7.77
1.96
5.94
5.53
10.97
3.76
Interest
151.06
114.29
86.37
124.78
182.54
131.65
117.34
116.98
137.97
117.84
95.37
Depreciation
308.27
288.52
231.31
185.21
162.68
146.23
122.52
98.50
81.98
88.52
82.84
PBT
1,482.85
1,526.80
664.55
676.18
621.97
429.01
415.60
362.73
251.27
206.09
186.76
Tax
203.01
219.38
129.33
129.42
117.80
82.88
88.06
94.63
61.03
54.03
53.76
Tax Rate
13.69%
14.37%
19.46%
19.14%
18.94%
19.32%
21.19%
26.09%
23.96%
26.22%
28.79%
PAT
1,279.84
1,307.19
523.47
536.08
491.73
332.96
315.78
256.88
191.98
151.56
132.00
PAT before Minority Interest
1,279.77
1,307.42
535.22
546.76
504.17
346.13
327.54
268.10
193.72
152.07
133.00
Minority Interest
-0.07
-0.23
-11.75
-10.68
-12.44
-13.17
-11.76
-11.22
-1.74
-0.51
-1.00
PAT Margin
16.43%
18.67%
11.62%
12.81%
11.80%
8.75%
9.98%
8.54%
6.60%
5.76%
6.30%
PAT Growth
105.25%
149.72%
-2.35%
9.02%
47.68%
5.44%
22.93%
33.81%
26.67%
14.82%
 
EPS
35.31
36.06
14.44
14.79
13.56
9.19
8.71
7.09
5.30
4.18
3.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
5,914.46
3,502.90
2,978.77
2,630.77
1,578.43
1,362.47
1,137.30
1,016.41
870.76
756.26
Share Capital
181.25
87.12
87.12
43.33
40.65
41.06
41.66
44.30
44.30
39.56
Total Reserves
5,733.21
3,415.78
2,891.65
2,587.22
1,537.78
1,321.41
1,095.64
972.11
826.46
711.96
Non-Current Liabilities
1,420.67
1,726.40
1,342.74
1,211.05
1,149.68
752.33
654.00
827.75
607.80
408.90
Secured Loans
930.41
1,268.05
580.84
814.80
908.27
596.44
526.76
419.06
255.25
116.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.43
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
305.85
260.57
220.53
Current Liabilities
2,336.95
2,400.14
1,916.37
1,932.17
1,586.32
1,320.40
1,123.09
1,087.80
1,187.31
1,006.58
Trade Payables
490.08
576.33
345.16
279.28
357.49
299.72
305.19
248.83
368.96
227.08
Other Current Liabilities
456.62
559.62
301.63
319.64
185.31
153.56
91.00
156.60
101.61
64.51
Short Term Borrowings
1,287.21
1,224.07
1,229.67
1,290.83
1,012.48
839.29
706.40
648.32
686.84
687.27
Short Term Provisions
103.04
40.12
39.91
42.42
31.04
27.83
20.50
34.05
29.90
27.72
Total Liabilities
9,672.80
7,641.68
6,332.50
5,857.94
4,391.45
3,499.05
2,966.48
2,937.82
2,670.13
2,175.99
Net Block
4,417.93
3,592.58
2,468.49
2,146.67
1,997.89
1,697.02
1,245.96
966.93
826.23
673.65
Gross Block
6,271.88
5,155.49
3,837.04
3,361.79
3,100.68
2,654.61
2,081.44
1,685.10
1,477.03
1,236.79
Accumulated Depreciation
1,853.95
1,562.91
1,368.55
1,215.12
1,102.79
957.59
835.48
718.17
650.80
563.14
Non Current Assets
6,399.10
5,274.08
4,327.63
3,280.83
2,706.52
2,181.86
1,732.49
1,740.16
1,445.29
1,156.39
Capital Work in Progress
1,490.38
1,297.91
1,417.64
794.57
436.23
269.52
313.01
192.97
117.44
68.69
Non Current Investment
73.13
63.52
37.01
33.16
47.22
46.96
41.26
139.20
117.24
95.42
Long Term Loans & Adv.
417.66
320.07
404.49
306.43
225.18
168.36
132.26
441.06
384.38
318.63
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,273.70
2,367.60
2,004.87
2,577.11
1,684.93
1,317.19
1,233.99
1,197.66
1,224.84
1,019.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,411.33
935.68
835.68
771.79
747.29
571.41
495.19
551.73
606.12
462.15
Sundry Debtors
1,390.50
793.73
753.44
776.04
654.75
524.67
523.40
438.98
443.20
429.01
Cash & Bank
256.84
412.32
247.29
804.20
32.10
28.50
28.99
33.71
14.85
12.42
Other Current Assets
215.03
38.39
32.80
34.42
250.79
192.61
186.41
173.24
160.66
116.02
Short Term Loans & Adv.
166.88
187.48
135.66
190.66
224.80
168.70
167.92
140.93
131.08
90.57
Net Current Assets
936.75
-32.54
88.50
644.94
98.61
-3.21
110.90
109.86
37.53
13.02
Total Assets
9,672.80
7,641.68
6,332.50
5,857.94
4,391.45
3,499.05
2,966.48
2,937.82
2,670.13
2,175.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
470.76
872.71
1,102.06
736.20
334.90
470.07
573.58
339.50
315.01
229.76
PBT
1,526.80
664.55
676.18
621.97
429.01
415.60
362.73
251.27
206.09
186.76
Adjustment
396.73
312.01
299.50
344.12
268.02
238.81
212.25
215.30
195.50
176.67
Changes in Working Capital
-1,185.80
-7.23
290.22
-99.15
-263.31
-86.88
96.43
-68.82
-34.02
-73.68
Cash after chg. in Working capital
737.73
969.33
1,265.90
866.94
433.72
567.53
671.41
397.75
367.58
289.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-266.97
-96.62
-163.84
-130.74
-98.82
-97.46
-97.83
-58.25
-52.57
-59.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,305.48
-1,322.14
-1,124.06
-797.00
-610.38
-528.86
-451.95
-297.68
-290.83
-229.42
Net Fixed Assets
-1,302.23
-1,307.56
-1,086.57
-612.23
-577.24
-471.36
-444.98
-291.82
-256.57
-388.52
Net Investments
-7.16
0.90
-3.81
22.55
5.80
-5.71
7.25
-30.99
-13.65
2.47
Others
3.91
-15.48
-33.68
-207.32
-38.94
-51.79
-14.22
25.13
-20.61
156.63
Cash from Financing Activity
679.24
614.46
-534.91
832.93
279.07
58.30
-128.44
-22.96
-21.74
0.90
Net Cash Inflow / Outflow
-155.48
165.03
-556.91
772.13
3.59
-0.49
-6.81
18.86
2.43
1.23
Opening Cash & Equivalents
412.32
247.29
804.20
32.07
28.50
28.99
33.71
14.85
12.42
10.56
Closing Cash & Equivalent
256.84
412.32
247.29
804.20
32.09
28.50
28.99
33.71
14.85
12.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
163.14
100.50
85.46
151.74
97.04
82.92
68.25
57.33
49.14
47.49
ROA
15.10%
7.66%
8.97%
9.84%
8.77%
10.13%
9.08%
6.91%
6.28%
6.93%
ROE
27.77%
16.52%
19.50%
23.96%
23.55%
26.21%
24.90%
20.54%
18.75%
19.83%
ROCE
22.12%
13.15%
15.85%
18.51%
17.02%
19.91%
20.65%
19.03%
18.43%
19.99%
Fixed Asset Turnover
1.39
1.12
1.28
1.46
1.32
1.34
1.60
1.97
2.08
2.17
Receivable days
50.34
56.21
60.41
55.49
56.55
60.46
58.42
51.56
56.38
67.09
Inventory Days
54.09
64.36
63.49
58.92
63.23
61.53
63.55
67.67
69.06
63.24
Payable days
71.07
93.35
34.03
34.57
36.64
42.46
40.88
44.98
47.01
40.13
Cash Conversion Cycle
33.35
27.21
89.87
79.84
83.14
79.54
81.09
74.25
78.43
90.21
Total Debt/Equity
0.44
0.81
0.70
0.91
1.32
1.15
1.14
1.18
1.19
1.13
Interest Cover
14.36
8.69
6.42
4.41
4.26
4.54
4.10
2.85
2.75
2.96

News Update:


  • Aarti Industries, DFPCL sign binding term sheet for offtake, supply of Nitric Acid
    21st Nov 2022, 11:38 AM

    The supply arrangement comes into effect from April 01, 2023

    Read More
  • Aarti Inds - Quarterly Results
    14th Nov 2022, 20:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.