Nifty
:
25492.30
Sensex
:
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)
Nifty
Sensex
:
:
25492.30
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)

Aarti Industries Ltd.

Chemicals

Rating :
47/99

BSE: 524208 | NSE: AARTIIND

NSE BSE
391.80
07-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  404.95
  •  419.5
  •  384.1
  •  390.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19375432
  •  7952321009.35
  •  519
  •  344.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,260.82
  • 49.01
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,013.82
  • 0.25%
  • 2.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.18%
  • 0.94%
  • 28.46%
  • FII
  • DII
  • Others
  • 6.4%
  • 17.75%
  • 4.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.23
  • 10.04
  • 3.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 0.31
  • -1.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.56
  • -8.77
  • -15.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.44
  • 42.96
  • 41.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.27
  • 4.76
  • 3.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.84
  • 22.45
  • 20.61

Earnings Forecasts:

(Updated: 01-11-2025)
Description
2024
2025
2026
2027
Adj EPS
9.13
10.64
16.81
22.46
P/E Ratio
42.91
36.82
23.31
17.44
Revenue
7271.32
8036.14
9291.91
10605.6
EBITDA
1000.45
1132.6
1458.01
1742.93
Net Income
330.87
385.58
604.99
804.76
ROA
3.12
4.36
5.03
5.74
P/B Ratio
2.53
2.38
2.19
2.05
ROE
6.07
7.01
9.81
11.76
FCFF
-404.46
-153.5
325.82
497.22
FCFF Yield
-2.36
-0.89
1.9
2.9
Net Debt
3554.65
3786.68
3702.84
3619.33
BVPS
154.62
164.44
178.74
191.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
2,101.00
1,628.00
29.05%
1,676.00
1,851.00
-9.45%
1,949.00
1,773.00
9.93%
1,840.00
1,732.00
6.24%
Expenses
1,809.00
1,430.00
26.50%
1,463.00
1,546.00
-5.37%
1,681.00
1,489.00
12.89%
1,609.00
1,472.00
9.31%
EBITDA
292.00
198.00
47.47%
213.00
305.00
-30.16%
268.00
284.00
-5.63%
231.00
260.00
-11.15%
EBIDTM
12.97%
11.09%
11.40%
15.19%
12.10%
14.53%
11.35%
13.76%
Other Income
0.00
4.00
-100.00%
3.00
6.00
-50.00%
-3.00
-1.00
-
5.00
8.00
-37.50%
Interest
100.00
62.00
61.29%
60.00
64.00
-6.25%
64.00
59.00
8.47%
85.00
54.00
57.41%
Depreciation
120.00
108.00
11.11%
114.00
102.00
11.76%
113.00
98.00
15.31%
111.00
97.00
14.43%
PBT
93.00
34.00
173.53%
42.00
145.00
-71.03%
88.00
126.00
-30.16%
40.00
117.00
-65.81%
Tax
-13.00
-18.00
-
-1.00
8.00
-
-8.00
-6.00
-
-6.00
-7.00
-
PAT
106.00
52.00
103.85%
43.00
137.00
-68.61%
96.00
132.00
-27.27%
46.00
124.00
-62.90%
PATM
4.71%
2.91%
2.30%
6.82%
4.34%
6.75%
2.26%
6.56%
EPS
2.93
1.44
103.47%
1.19
3.78
-68.52%
2.65
3.65
-27.40%
1.27
3.43
-62.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7,566.00
7,271.32
6,370.80
6,618.58
6,085.51
4,506.10
4,186.31
4,167.56
3,806.06
3,163.46
3,006.59
Net Sales Growth
8.33%
14.14%
-3.74%
8.76%
35.05%
7.64%
0.45%
9.50%
20.31%
5.22%
 
Cost Of Goods Sold
4,978.00
4,220.75
3,485.22
3,261.24
2,389.14
1,801.48
1,757.04
1,847.63
1,900.67
1,535.63
1,573.32
Gross Profit
2,588.00
3,050.57
2,885.58
3,357.34
3,696.37
2,704.62
2,429.27
2,319.93
1,905.39
1,627.83
1,433.27
GP Margin
34.21%
41.95%
45.29%
50.73%
60.74%
60.02%
58.03%
55.67%
50.06%
51.46%
47.67%
Total Expenditure
6,562.00
6,274.27
5,396.64
5,529.61
4,365.40
3,524.57
3,208.98
3,202.47
3,106.94
2,509.96
2,434.32
Power & Fuel Cost
-
486.05
457.42
591.74
435.22
318.23
297.31
301.88
290.76
220.72
200.14
% Of Sales
-
6.68%
7.18%
8.94%
7.15%
7.06%
7.10%
7.24%
7.64%
6.98%
6.66%
Employee Cost
-
422.42
403.74
385.33
356.96
371.38
305.22
242.82
190.14
152.28
120.70
% Of Sales
-
5.81%
6.34%
5.82%
5.87%
8.24%
7.29%
5.83%
5.00%
4.81%
4.01%
Manufacturing Exp.
-
658.09
699.38
832.78
774.96
744.70
620.88
560.43
499.39
411.34
358.00
% Of Sales
-
9.05%
10.98%
12.58%
12.73%
16.53%
14.83%
13.45%
13.12%
13.00%
11.91%
General & Admin Exp.
-
75.64
57.68
41.13
53.49
52.28
45.08
42.02
39.70
38.51
35.16
% Of Sales
-
1.04%
0.91%
0.62%
0.88%
1.16%
1.08%
1.01%
1.04%
1.22%
1.17%
Selling & Distn. Exp.
-
374.26
269.61
400.23
342.91
221.12
170.35
191.52
176.08
142.01
134.12
% Of Sales
-
5.15%
4.23%
6.05%
5.63%
4.91%
4.07%
4.60%
4.63%
4.49%
4.46%
Miscellaneous Exp.
-
37.06
23.59
17.16
12.72
15.38
13.10
16.17
10.20
9.47
134.12
% Of Sales
-
0.51%
0.37%
0.26%
0.21%
0.34%
0.31%
0.39%
0.27%
0.30%
0.43%
EBITDA
1,004.00
997.05
974.16
1,088.97
1,720.11
981.53
977.33
965.09
699.12
653.50
572.27
EBITDA Margin
13.27%
13.71%
15.29%
16.45%
28.27%
21.78%
23.35%
23.16%
18.37%
20.66%
19.03%
Other Income
5.00
17.52
10.85
0.86
0.77
0.70
8.84
2.10
7.77
1.96
5.94
Interest
309.00
275.44
211.47
168.28
102.33
86.37
124.78
182.54
131.65
117.34
116.98
Depreciation
458.00
434.27
378.13
310.45
246.40
231.31
185.21
162.68
146.23
122.52
98.50
PBT
263.00
304.86
395.41
611.10
1,372.15
664.55
676.18
621.97
429.01
415.60
362.73
Tax
-28.00
-23.64
-21.05
65.87
186.25
129.33
129.42
117.80
82.88
88.06
94.63
Tax Rate
-10.65%
-7.69%
-5.32%
10.78%
13.57%
19.46%
19.14%
18.94%
19.32%
21.19%
26.09%
PAT
291.00
330.87
416.46
545.23
1,185.67
523.47
536.08
491.73
332.96
315.78
256.88
PAT before Minority Interest
291.00
330.87
416.46
545.23
1,185.90
535.22
546.76
504.17
346.13
327.54
268.10
Minority Interest
0.00
0.00
0.00
0.00
-0.23
-11.75
-10.68
-12.44
-13.17
-11.76
-11.22
PAT Margin
3.85%
4.55%
6.54%
8.24%
19.48%
11.62%
12.81%
11.80%
8.75%
9.98%
8.54%
PAT Growth
-34.61%
-20.55%
-23.62%
-54.02%
126.50%
-2.35%
9.02%
47.68%
5.44%
22.93%
 
EPS
8.03
9.12
11.49
15.04
32.70
14.44
14.78
13.56
9.18
8.71
7.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,605.12
5,289.77
4,920.08
4,515.98
3,502.90
2,978.77
2,630.77
1,578.43
1,362.47
1,137.30
Share Capital
181.26
181.25
181.25
181.25
87.12
87.12
43.33
40.65
41.06
41.66
Total Reserves
5,415.28
5,106.18
4,738.81
4,334.73
3,415.78
2,891.65
2,587.22
1,537.78
1,321.41
1,095.64
Non-Current Liabilities
1,823.91
1,618.68
824.00
1,140.60
1,726.40
1,342.74
1,211.05
1,149.68
752.33
654.00
Secured Loans
1,867.42
1,523.87
634.71
929.85
1,268.05
580.84
814.80
908.27
596.44
526.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.19
13.76
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3,466.40
3,062.45
2,783.32
2,165.65
2,400.14
1,916.37
1,932.17
1,586.32
1,320.40
1,123.09
Trade Payables
1,237.48
724.92
215.60
344.85
576.33
345.16
279.28
357.49
299.72
305.19
Other Current Liabilities
531.19
739.95
652.72
510.94
559.62
301.63
319.64
185.31
153.56
91.00
Short Term Borrowings
1,681.82
1,571.07
1,885.14
1,278.18
1,224.07
1,229.67
1,290.83
1,012.48
839.29
706.40
Short Term Provisions
15.91
26.51
29.86
31.68
40.12
39.91
42.42
31.04
27.83
20.50
Total Liabilities
10,895.53
9,971.62
8,528.12
7,822.95
7,641.68
6,332.50
5,857.94
4,391.45
3,499.05
2,966.48
Net Block
6,376.79
5,649.40
4,860.95
3,594.65
3,592.58
2,468.49
2,146.67
1,997.89
1,697.02
1,245.96
Gross Block
8,427.89
7,291.07
6,306.26
5,005.00
5,155.49
3,837.04
3,361.79
3,100.68
2,654.61
2,081.44
Accumulated Depreciation
2,051.10
1,641.67
1,445.31
1,410.35
1,562.91
1,368.55
1,215.12
1,102.79
957.59
835.48
Non Current Assets
8,000.79
7,012.56
6,068.85
5,124.12
5,274.08
4,327.63
3,280.83
2,706.52
2,181.86
1,732.49
Capital Work in Progress
1,454.21
1,229.05
1,096.22
1,345.99
1,297.91
1,417.64
794.57
436.23
269.52
313.01
Non Current Investment
47.63
22.92
17.17
28.29
63.52
37.01
33.16
47.22
46.96
41.26
Long Term Loans & Adv.
122.16
111.19
94.51
155.19
320.07
404.49
306.43
225.18
168.36
132.26
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,894.74
2,959.06
2,459.27
2,698.83
2,367.60
2,004.87
2,577.11
1,684.93
1,317.19
1,233.99
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,454.02
1,159.65
1,031.05
934.12
935.68
835.68
771.79
747.29
571.41
495.19
Sundry Debtors
786.06
854.18
940.49
1,091.52
793.73
753.44
776.04
654.75
524.67
523.40
Cash & Bank
294.97
516.24
200.73
173.56
412.32
247.29
804.20
32.10
28.50
28.99
Other Current Assets
359.69
50.52
50.62
36.91
225.87
168.46
225.08
250.79
192.61
186.41
Short Term Loans & Adv.
303.07
378.47
236.38
462.72
187.48
135.66
190.66
224.80
168.70
167.92
Net Current Assets
-571.66
-103.39
-324.05
533.18
-32.54
88.50
644.94
98.61
-3.21
110.90
Total Assets
10,895.53
9,971.62
8,528.12
7,822.95
7,641.68
6,332.50
5,857.94
4,391.45
3,499.05
2,966.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,241.94
1,209.58
1,318.74
518.65
872.71
1,102.06
736.20
334.90
470.07
573.58
PBT
304.86
395.42
611.10
1,372.14
664.55
676.18
621.97
429.01
415.60
362.73
Adjustment
700.06
577.33
477.83
347.84
312.01
299.50
344.12
268.02
238.81
212.25
Changes in Working Capital
230.16
322.50
320.70
-955.44
-7.23
290.22
-99.15
-263.31
-86.88
96.43
Cash after chg. in Working capital
1,235.08
1,295.25
1,409.63
764.54
969.33
1,265.90
866.94
433.72
567.53
671.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.86
-85.67
-90.89
-245.89
-96.62
-163.84
-130.74
-98.82
-97.46
-97.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,397.67
-1,369.19
-1,329.78
-1,169.43
-1,322.14
-1,124.06
-797.00
-610.38
-528.86
-451.95
Net Fixed Assets
-1,360.36
-1,111.35
-1,018.03
-14.18
-1,307.56
-1,086.57
-612.23
-577.24
-471.36
-444.98
Net Investments
-71.19
-6.26
-9.12
32.97
0.90
-3.81
22.55
5.80
-5.71
7.25
Others
33.88
-251.58
-302.63
-1,188.22
-15.48
-33.68
-207.32
-38.94
-51.79
-14.22
Cash from Financing Activity
-73.17
420.45
38.21
412.02
614.46
-534.91
832.93
279.07
58.30
-128.44
Net Cash Inflow / Outflow
-228.90
260.84
27.17
-238.76
165.03
-556.91
772.13
3.59
-0.49
-6.81
Opening Cash & Equivalents
428.29
167.45
173.56
412.32
247.29
804.20
32.07
28.50
28.99
33.71
Closing Cash & Equivalent
199.39
428.29
200.73
173.56
412.32
247.29
804.20
32.09
28.50
28.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
154.38
145.86
135.73
124.58
100.50
85.46
151.74
97.04
82.92
68.25
ROA
3.17%
4.50%
6.67%
15.34%
7.66%
8.97%
9.84%
8.77%
10.13%
9.08%
ROE
6.08%
8.16%
11.56%
29.58%
16.52%
19.50%
23.96%
23.55%
26.21%
24.90%
ROCE
6.39%
7.29%
10.48%
21.96%
13.15%
15.85%
18.51%
17.02%
19.91%
20.65%
Fixed Asset Turnover
1.03
1.03
1.29
1.35
1.12
1.28
1.46
1.32
1.34
1.60
Receivable days
37.05
46.55
50.74
50.07
56.21
60.41
55.49
56.55
60.46
58.42
Inventory Days
59.04
56.82
49.08
49.66
64.36
63.49
58.92
63.23
61.53
63.55
Payable days
84.85
49.25
31.36
70.37
93.35
34.03
34.57
36.64
42.46
40.88
Cash Conversion Cycle
11.24
54.11
68.46
29.37
27.21
89.87
79.84
83.14
79.54
81.09
Total Debt/Equity
0.68
0.67
0.58
0.57
0.81
0.70
0.91
1.32
1.15
1.14
Interest Cover
2.12
2.87
4.63
14.41
8.69
6.42
4.41
4.26
4.54
4.10

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Aarti Industries’ consolidated net profit doubles in Q2
    7th Nov 2025, 15:00 PM

    The consolidated total income of the company increased by 28.74% at Rs 2,101.00 crore for Q2FY26

    Read More
  • Aarti Inds - Quarterly Results
    7th Nov 2025, 00:00 AM

    Read More
  • Aarti Industries enters into long-term strategic agreement with DCM Shriram
    3rd Sep 2025, 11:30 AM

    As part of this partnership, the companies will establish a state-of-the-art, jacketed underground chlorine pipeline between their plants

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.