Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Aarti Surfactants Ltd.

Household & Personal Products

Rating :
43/99

BSE: 543210 | NSE: AARTISURF

NSE BSE
400.50
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  405
  •  414.35
  •  391.6
  •  403.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12498
  •  4981108.7
  •  674.5
  •  385.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 337.49
  • 22.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 452.07
  • 0.25%
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.92%
  • 0.93%
  • 41.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 7.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.19
  • 3.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.63
  • -2.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.64
  • 4.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 41.39
  • 33.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.92
  • 2.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.28
  • 12.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
179.17
150.84
18.78%
215.90
143.41
50.55%
202.05
158.55
27.44%
162.78
138.75
17.32%
Expenses
169.82
147.12
15.43%
204.27
133.79
52.68%
182.36
144.21
26.45%
153.89
122.02
26.12%
EBITDA
9.34
3.72
151.08%
11.63
9.62
20.89%
19.69
14.34
37.31%
8.89
16.73
-46.86%
EBIDTM
5.22%
2.46%
5.39%
6.71%
9.75%
9.04%
5.46%
12.06%
Other Income
0.06
2.01
-97.01%
0.04
0.49
-91.84%
1.14
0.05
2,180.00%
-0.16
0.03
-
Interest
2.80
2.60
7.69%
3.28
2.58
27.13%
3.26
3.41
-4.40%
3.12
3.65
-14.52%
Depreciation
4.41
4.31
2.32%
4.35
4.23
2.84%
4.40
4.21
4.51%
4.40
4.02
9.45%
PBT
2.20
3.01
-26.91%
4.04
3.31
22.05%
13.17
6.77
94.53%
1.21
9.09
-86.69%
Tax
0.64
1.21
-47.11%
1.10
1.09
0.92%
3.45
2.11
63.51%
0.41
2.40
-82.92%
PAT
1.56
1.81
-13.81%
2.94
2.22
32.43%
9.72
4.65
109.03%
0.80
6.68
-88.02%
PATM
0.87%
1.20%
1.36%
1.55%
4.81%
2.94%
0.49%
4.82%
EPS
1.84
2.13
-13.62%
3.48
2.62
32.82%
11.48
5.49
109.11%
0.94
8.42
-88.84%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
759.90
659.09
589.86
601.29
575.52
465.77
325.86
Net Sales Growth
28.46%
11.74%
-1.90%
4.48%
23.56%
42.94%
 
Cost Of Goods Sold
624.47
534.31
446.55
474.34
455.54
351.38
247.31
Gross Profit
135.43
124.77
143.31
126.95
119.97
114.39
78.56
GP Margin
17.82%
18.93%
24.30%
21.11%
20.85%
24.56%
24.11%
Total Expenditure
710.34
617.17
527.73
553.55
543.38
420.26
302.27
Power & Fuel Cost
-
16.53
15.97
15.24
13.18
13.88
12.32
% Of Sales
-
2.51%
2.71%
2.53%
2.29%
2.98%
3.78%
Employee Cost
-
20.13
17.89
16.84
17.99
15.70
14.30
% Of Sales
-
3.05%
3.03%
2.80%
3.13%
3.37%
4.39%
Manufacturing Exp.
-
19.98
21.48
18.86
20.93
22.95
20.75
% Of Sales
-
3.03%
3.64%
3.14%
3.64%
4.93%
6.37%
General & Admin Exp.
-
7.03
6.22
5.25
3.85
2.08
2.04
% Of Sales
-
1.07%
1.05%
0.87%
0.67%
0.45%
0.63%
Selling & Distn. Exp.
-
18.58
17.81
22.79
31.74
14.07
5.54
% Of Sales
-
2.82%
3.02%
3.79%
5.52%
3.02%
1.70%
Miscellaneous Exp.
-
0.60
1.80
0.22
0.15
0.20
0.02
% Of Sales
-
0.09%
0.31%
0.04%
0.03%
0.04%
0.01%
EBITDA
49.55
41.92
62.13
47.74
32.14
45.51
23.59
EBITDA Margin
6.52%
6.36%
10.53%
7.94%
5.58%
9.77%
7.24%
Other Income
1.08
3.48
0.13
0.33
0.29
0.06
0.21
Interest
12.46
11.55
14.03
14.79
10.67
10.44
10.28
Depreciation
17.56
17.35
16.04
15.49
12.45
12.21
10.58
PBT
20.62
16.50
32.19
17.80
9.32
22.91
2.95
Tax
5.60
6.16
10.86
5.10
3.82
1.28
0.86
Tax Rate
27.16%
29.76%
33.74%
28.65%
40.99%
5.59%
29.15%
PAT
15.02
14.54
21.33
12.70
5.49
21.63
2.09
PAT before Minority Interest
15.02
14.54
21.33
12.70
5.49
21.63
2.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.98%
2.21%
3.62%
2.11%
0.95%
4.64%
0.64%
PAT Growth
-2.21%
-31.83%
67.95%
131.33%
-74.62%
934.93%
 
EPS
17.67
17.11
25.09
14.94
6.46
25.45
2.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
232.62
218.11
168.03
135.92
132.65
110.95
Share Capital
8.47
8.47
7.94
7.58
7.58
7.58
Total Reserves
223.98
209.64
160.09
128.33
125.07
103.37
Non-Current Liabilities
58.26
74.99
93.57
117.45
89.41
56.40
Secured Loans
27.60
47.93
73.34
105.37
80.49
48.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
186.30
129.21
142.05
149.05
164.47
94.94
Trade Payables
92.22
67.30
57.01
70.17
78.11
19.24
Other Current Liabilities
29.76
32.89
32.77
19.95
16.92
10.99
Short Term Borrowings
60.03
23.29
49.94
49.99
65.25
60.18
Short Term Provisions
4.29
5.73
2.33
8.94
4.19
4.53
Total Liabilities
477.18
422.31
403.65
402.42
386.53
262.29
Net Block
203.95
208.50
207.26
172.69
186.74
151.35
Gross Block
326.37
313.57
297.76
247.70
267.55
220.75
Accumulated Depreciation
122.42
105.07
90.50
75.01
80.81
69.40
Non Current Assets
225.36
222.81
221.30
227.42
211.14
167.93
Capital Work in Progress
14.65
7.64
7.90
52.06
19.74
13.95
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.76
6.67
6.14
2.68
4.65
2.62
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
251.82
199.50
182.35
175.00
175.39
94.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
134.33
99.21
77.33
74.82
73.19
56.49
Sundry Debtors
76.26
70.11
65.36
54.47
54.43
17.92
Cash & Bank
1.21
6.31
7.69
1.43
6.73
0.10
Other Current Assets
40.03
7.28
23.06
16.41
41.03
19.84
Short Term Loans & Adv.
36.84
16.59
8.92
27.87
33.87
14.40
Net Current Assets
65.52
70.28
40.30
25.95
10.92
-0.58
Total Assets
477.18
422.31
403.65
402.42
386.53
262.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
11.14
51.96
24.52
23.32
35.51
18.11
PBT
16.50
32.19
17.80
9.32
22.91
2.95
Adjustment
20.18
30.16
28.76
23.11
22.33
20.86
Changes in Working Capital
-20.33
-3.73
-20.15
-7.26
-9.74
-5.72
Cash after chg. in Working capital
16.35
58.61
26.42
25.17
35.51
18.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.21
-6.65
-1.90
-1.86
0.00
0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.16
-16.22
-10.65
-22.54
-60.47
-2.15
Net Fixed Assets
-19.52
-15.76
-5.76
-8.00
-52.59
Net Investments
-0.50
-0.50
-4.74
0.00
0.00
Others
3.86
0.04
-0.15
-14.54
-7.88
Cash from Financing Activity
-0.37
-37.11
-7.67
-6.08
31.59
-15.88
Net Cash Inflow / Outflow
-5.39
-1.37
6.19
-5.30
6.63
0.08
Opening Cash & Equivalents
6.25
7.62
1.43
6.73
0.10
0.02
Closing Cash & Equivalent
0.86
6.25
7.62
1.43
6.73
0.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
274.80
257.64
211.58
176.51
174.90
146.28
ROA
3.23%
5.16%
3.15%
1.39%
6.67%
0.80%
ROE
6.46%
11.05%
8.36%
4.09%
17.76%
1.88%
ROCE
9.82%
14.62%
10.60%
6.87%
13.22%
6.01%
Fixed Asset Turnover
2.06
1.93
2.20
2.23
1.91
1.48
Receivable days
40.53
41.91
36.37
34.53
28.35
20.07
Inventory Days
64.67
54.62
46.18
46.94
50.81
63.27
Payable days
54.49
50.80
48.93
59.40
50.56
22.46
Cash Conversion Cycle
50.71
45.73
33.62
22.07
28.60
60.88
Total Debt/Equity
0.47
0.45
0.89
1.19
1.15
0.98
Interest Cover
2.79
3.29
2.20
1.87
3.19
1.29

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.