PBT
-94.35
-63.45
-83.08
-55.53
1.73
6.37
2.70
8.46
3.39
6.41
Adjustment
69.26
62.67
79.83
92.86
82.86
77.53
75.21
76.01
53.21
83.86
Changes in Working Capital
64.74
13.72
47.22
27.76
-32.84
-45.43
32.98
-7.12
-9.74
-14.53
Cash after chg. in Working capital
39.65
12.94
43.96
65.10
51.74
38.47
110.89
77.35
46.87
75.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.42
1.45
-0.51
-1.18
-0.70
-0.51
-2.42
-0.07
-7.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00