Nifty
:
24967.75
Sensex
:
81635.91
97.65 (0.39%)
329.06 (0.40%)
Nifty
Sensex
:
:
24967.75
81635.91
97.65 (0.39%)
329.06 (0.40%)

Aarvi Encon Ltd.

Miscellaneous

Rating :
68/99

BSE: Not Listed | NSE: AARVI

NSE BSE
122.06
25-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  121.65
  •  123.79
  •  116.26
  •  121.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39213
  •  4753461.7
  •  168
  •  88

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 180.78
  • 15.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 198.09
  • 1.64%
  • 1.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.47%
  • 0.94%
  • 19.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.57
  • 20.39
  • 5.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 7.88
  • -5.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.78
  • -0.82
  • -11.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.98
  • 16.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.51
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.40
  • 12.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
151.30
113.33
33.50%
144.45
103.11
40.09%
131.65
99.89
31.79%
120.96
102.29
18.25%
Expenses
146.37
110.02
33.04%
140.01
100.14
39.81%
128.00
97.66
31.07%
118.96
99.11
20.03%
EBITDA
4.93
3.31
48.94%
4.44
2.97
49.49%
3.64
2.23
63.23%
2.00
3.18
-37.11%
EBIDTM
3.26%
2.92%
3.08%
2.88%
2.77%
2.23%
1.65%
3.11%
Other Income
0.68
0.48
41.67%
0.50
1.00
-50.00%
0.46
0.90
-48.89%
1.04
0.31
235.48%
Interest
0.78
0.67
16.42%
0.83
0.42
97.62%
0.79
0.39
102.56%
0.79
0.35
125.71%
Depreciation
0.39
0.29
34.48%
0.50
0.34
47.06%
0.47
0.35
34.29%
0.31
0.30
3.33%
PBT
4.45
2.83
57.24%
3.62
3.21
12.77%
2.83
2.39
18.41%
1.94
2.84
-31.69%
Tax
0.23
0.22
4.55%
0.66
0.18
266.67%
0.46
0.01
4,500.00%
-0.17
0.23
-
PAT
4.22
2.61
61.69%
2.96
3.04
-2.63%
2.37
2.38
-0.42%
2.11
2.61
-19.16%
PATM
2.79%
2.30%
2.05%
2.95%
1.80%
2.38%
1.74%
2.55%
EPS
2.85
1.76
61.93%
1.99
2.05
-2.93%
1.60
1.61
-0.62%
1.43
1.77
-19.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
548.36
510.39
406.15
436.52
288.55
201.79
218.05
206.04
173.48
153.19
110.16
Net Sales Growth
30.99%
25.67%
-6.96%
51.28%
43.00%
-7.46%
5.83%
18.77%
13.24%
39.06%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
548.36
510.39
406.15
436.52
288.55
201.79
218.05
206.04
173.48
153.19
110.16
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
533.34
496.16
393.23
417.95
275.31
192.05
208.61
194.71
163.56
143.74
104.64
Power & Fuel Cost
-
0.30
0.43
0.70
0.22
0.26
0.41
0.60
0.19
0.18
0.19
% Of Sales
-
0.06%
0.11%
0.16%
0.08%
0.13%
0.19%
0.29%
0.11%
0.12%
0.17%
Employee Cost
-
373.51
290.11
288.25
213.30
153.71
143.37
139.69
118.37
100.33
78.82
% Of Sales
-
73.18%
71.43%
66.03%
73.92%
76.17%
65.75%
67.80%
68.23%
65.49%
71.55%
Manufacturing Exp.
-
15.19
11.42
11.02
9.09
2.79
2.10
3.01
12.35
7.67
8.20
% Of Sales
-
2.98%
2.81%
2.52%
3.15%
1.38%
0.96%
1.46%
7.12%
5.01%
7.44%
General & Admin Exp.
-
105.55
89.76
116.33
51.28
34.22
61.67
50.35
32.05
35.04
16.61
% Of Sales
-
20.68%
22.10%
26.65%
17.77%
16.96%
28.28%
24.44%
18.47%
22.87%
15.08%
Selling & Distn. Exp.
-
0.22
0.30
0.37
0.44
0.21
0.35
0.45
0.34
0.30
0.43
% Of Sales
-
0.04%
0.07%
0.08%
0.15%
0.10%
0.16%
0.22%
0.20%
0.20%
0.39%
Miscellaneous Exp.
-
1.38
1.20
1.28
0.99
0.86
0.70
0.61
0.26
0.22
0.43
% Of Sales
-
0.27%
0.30%
0.29%
0.34%
0.43%
0.32%
0.30%
0.15%
0.14%
0.34%
EBITDA
15.01
14.23
12.92
18.57
13.24
9.74
9.44
11.33
9.92
9.45
5.52
EBITDA Margin
2.74%
2.79%
3.18%
4.25%
4.59%
4.83%
4.33%
5.50%
5.72%
6.17%
5.01%
Other Income
2.68
2.48
2.33
1.31
1.18
2.30
0.60
1.21
1.53
0.34
0.62
Interest
3.19
3.91
1.87
2.13
1.24
0.75
1.85
1.46
1.15
1.78
1.38
Depreciation
1.67
1.57
1.27
1.23
1.02
0.97
1.24
0.96
0.76
0.89
1.10
PBT
12.84
11.22
12.11
16.54
12.15
10.31
6.95
10.13
9.54
7.12
3.65
Tax
1.18
1.17
0.76
1.17
0.08
-0.15
-0.22
1.49
1.77
1.76
1.13
Tax Rate
9.19%
10.43%
6.28%
7.46%
0.66%
-1.45%
-3.17%
14.71%
18.55%
24.72%
30.96%
PAT
11.66
10.04
11.34
14.51
12.07
10.46
7.18
8.63
7.77
5.78
2.53
PAT before Minority Interest
11.66
10.04
11.34
14.51
12.07
10.46
7.18
8.63
7.77
5.36
2.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
0.00
PAT Margin
2.13%
1.97%
2.79%
3.32%
4.18%
5.18%
3.29%
4.19%
4.48%
3.77%
2.30%
PAT Growth
9.59%
-11.46%
-21.85%
20.22%
15.39%
45.68%
-16.80%
11.07%
34.43%
128.46%
 
EPS
7.88
6.78
7.66
9.80
8.16
7.07
4.85
5.83
5.25
3.91
1.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
125.32
116.70
108.06
94.69
85.07
76.32
70.18
62.57
35.56
30.39
Share Capital
14.81
14.78
14.78
14.78
14.78
14.78
14.78
14.78
3.10
3.10
Total Reserves
109.57
101.63
93.28
79.91
70.29
61.54
55.40
47.79
32.46
27.29
Non-Current Liabilities
7.50
1.65
0.64
1.75
1.46
1.74
3.62
20.58
16.71
0.60
Secured Loans
3.33
0.00
0.00
0.00
0.00
0.01
0.11
0.20
0.27
0.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.07
0.07
0.06
0.06
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.02
0.00
20.31
16.22
0.00
Current Liabilities
80.08
52.56
49.56
52.36
33.49
39.79
32.39
19.78
31.14
20.71
Trade Payables
12.68
7.96
10.21
10.19
5.42
9.49
4.17
8.81
13.14
8.31
Other Current Liabilities
44.11
34.49
35.84
35.70
24.54
21.44
21.22
7.23
5.23
4.17
Short Term Borrowings
22.55
9.75
3.40
6.43
3.53
8.74
7.00
3.67
12.76
8.23
Short Term Provisions
0.74
0.36
0.10
0.05
0.00
0.11
0.00
0.07
0.00
0.00
Total Liabilities
212.90
170.91
158.26
148.80
120.02
117.85
106.19
102.93
83.41
51.70
Net Block
17.70
9.66
10.10
10.14
10.21
11.39
12.39
6.67
7.31
7.44
Gross Block
27.57
18.67
17.85
17.12
17.75
18.47
22.61
16.41
16.61
15.86
Accumulated Depreciation
9.87
9.02
7.75
6.98
7.54
7.08
10.22
9.74
9.30
8.41
Non Current Assets
50.28
36.37
44.90
44.55
35.90
47.01
47.14
50.54
38.40
20.58
Capital Work in Progress
0.00
0.00
0.00
0.00
0.17
0.12
0.08
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.17
16.98
26.65
22.79
16.01
26.37
24.02
36.64
28.41
11.38
Other Non Current Assets
16.41
9.73
8.15
11.62
9.52
9.13
10.64
7.23
2.69
1.75
Current Assets
162.62
134.55
113.36
104.25
84.12
70.84
59.05
52.40
45.01
31.13
Current Investments
5.52
0.40
0.37
0.36
0.34
0.32
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
115.46
82.97
95.03
81.01
53.43
58.03
48.75
41.01
35.53
27.61
Cash & Bank
9.47
23.33
6.67
7.26
20.59
6.48
4.79
8.73
6.65
2.26
Other Current Assets
32.16
5.32
3.29
7.58
9.76
6.02
5.51
2.65
2.83
1.26
Short Term Loans & Adv.
27.67
22.53
8.00
8.05
7.51
0.69
0.62
1.00
2.03
0.71
Net Current Assets
82.54
81.98
63.80
51.89
50.63
31.05
26.66
32.62
13.87
10.42
Total Assets
212.90
170.92
158.26
148.80
120.02
117.85
106.19
102.94
83.41
51.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Cash From Operating Activity
-2.40
3.14
6.73
-10.41
16.97
3.70
-4.13
-7.38
0.62
4.45
PBT
11.22
12.11
15.68
12.15
10.31
6.95
10.13
9.54
7.12
8.28
Adjustment
4.32
1.93
3.19
1.64
-0.16
2.76
1.32
0.22
0.57
1.95
Changes in Working Capital
-16.07
-19.27
-6.68
-17.75
-10.05
-4.30
-5.32
-14.22
-3.07
-4.45
Cash after chg. in Working capital
-0.53
-5.23
12.18
-3.97
0.10
5.41
6.12
-4.46
4.62
5.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.87
8.37
-5.44
-6.44
16.87
-1.72
-10.25
-2.92
-4.01
-1.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.64
1.15
-0.37
0.12
2.04
-0.44
-0.84
0.64
-0.24
-0.28
Net Fixed Assets
-8.89
-0.76
-0.73
0.86
0.67
4.10
-6.28
-0.58
-1.37
-0.92
Net Investments
-5.09
-0.11
-0.22
0.00
0.00
0.00
0.00
0.00
-0.20
0.29
Others
1.34
2.02
0.58
-0.74
1.37
-4.54
5.44
1.22
1.33
0.35
Cash from Financing Activity
11.07
2.01
-7.04
-1.08
-7.47
-1.92
1.18
8.18
4.11
-3.29
Net Cash Inflow / Outflow
-3.98
6.30
-0.68
-11.38
11.53
1.33
-3.79
1.44
4.49
0.89
Opening Cash & Equivalents
10.68
4.39
5.07
16.45
4.92
3.58
7.38
6.23
1.74
2.87
Closing Cash & Equivalent
6.70
10.68
4.39
5.07
16.45
4.92
3.58
7.67
6.23
3.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
83.98
78.75
73.09
64.05
57.54
51.63
47.47
42.32
1147.04
980.45
ROA
5.23%
6.89%
9.45%
8.98%
8.79%
6.41%
8.26%
8.34%
7.93%
4.83%
ROE
8.34%
10.11%
14.31%
13.43%
12.96%
9.80%
13.01%
15.85%
16.24%
8.44%
ROCE
10.86%
11.75%
16.75%
14.11%
12.73%
10.82%
16.09%
18.34%
19.80%
12.84%
Fixed Asset Turnover
22.07
22.24
24.97
16.55
11.14
10.61
10.56
10.51
9.44
7.02
Receivable days
70.95
79.98
73.60
85.03
100.80
89.37
79.51
80.52
75.22
97.98
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
16.52
15.91
29.66
34.70
36.54
Cash Conversion Cycle
70.95
79.98
73.60
85.03
100.80
72.84
63.60
50.86
40.52
61.44
Total Debt/Equity
0.22
0.08
0.03
0.07
0.04
0.12
0.10
0.06
0.41
0.31
Interest Cover
3.87
7.48
8.38
10.82
14.67
4.76
7.96
9.31
5.00
3.65

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Aarvi Encon wins work contract worth Rs 8.32 crore
    22nd Aug 2025, 12:18 PM

    The work contract is for supplying manpower on outsourcing basis on contract to different project site and office in India

    Read More
  • Aarvi Encon - Quarterly Results
    12th Aug 2025, 12:00 AM

    Read More
  • Aarvi Encon bags work contract worth Rs 9.36 crore
    14th Jul 2025, 16:58 PM

    The order is effective from July 14, 2025 till March 31, 2026

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.