Nifty
Sensex
:
:
24430.35
78285.07
159.50 (0.66%)
521.16 (0.67%)

Miscellaneous

Rating :
77/99

BSE: Not Listed | NSE: AARVI

142.27
06-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  149.2
  •  149.2
  •  140.65
  •  144.12
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11462
  •  1644884.7
  •  154.7
  •  96.99

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 211.19
  • 11.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 225.57
  • 1.41%
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.53%
  • 0.81%
  • 19.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.57
  • 20.39
  • 5.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 7.88
  • -5.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.78
  • -0.82
  • -11.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.49
  • 15.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.60
  • 1.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.01
  • 11.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
172.25
144.45
19.25%
167.45
131.65
27.19%
158.85
120.96
31.32%
151.30
113.33
33.50%
Expenses
165.44
140.01
18.16%
162.08
128.00
26.62%
153.27
118.96
28.84%
146.37
110.02
33.04%
EBITDA
6.81
4.44
53.38%
5.36
3.64
47.25%
5.58
2.00
179.00%
4.93
3.31
48.94%
EBIDTM
3.95%
3.08%
3.20%
2.77%
3.51%
1.65%
3.26%
2.92%
Other Income
0.45
0.50
-10.00%
0.46
0.46
0.00%
0.65
1.04
-37.50%
0.68
0.48
41.67%
Interest
0.71
0.83
-14.46%
0.69
0.79
-12.66%
0.71
0.79
-10.13%
0.78
0.67
16.42%
Depreciation
0.48
0.50
-4.00%
0.47
0.47
0.00%
0.43
0.31
38.71%
0.39
0.29
34.48%
PBT
6.42
3.62
77.35%
3.99
2.83
40.99%
5.09
1.94
162.37%
4.45
2.83
57.24%
Tax
1.83
0.66
177.27%
-0.03
0.46
-
0.28
-0.17
-
0.23
0.22
4.55%
PAT
4.59
2.96
55.07%
4.01
2.37
69.20%
4.80
2.11
127.49%
4.22
2.61
61.69%
PATM
2.66%
2.05%
2.40%
1.80%
3.02%
1.74%
2.79%
2.30%
EPS
3.10
1.99
55.78%
2.71
1.60
69.38%
3.24
1.43
126.57%
2.85
1.76
61.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
649.85
510.39
406.15
436.52
288.55
201.79
218.05
206.04
173.48
153.19
110.16
Net Sales Growth
27.32%
25.67%
-6.96%
51.28%
43.00%
-7.46%
5.83%
18.77%
13.24%
39.06%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
649.85
510.39
406.15
436.52
288.55
201.79
218.05
206.04
173.48
153.19
110.16
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
627.16
496.16
393.23
417.95
275.31
192.05
208.61
194.71
163.56
143.74
104.64
Power & Fuel Cost
-
0.30
0.43
0.70
0.22
0.26
0.41
0.60
0.19
0.18
0.19
% Of Sales
-
0.06%
0.11%
0.16%
0.08%
0.13%
0.19%
0.29%
0.11%
0.12%
0.17%
Employee Cost
-
373.51
290.11
288.25
213.30
153.71
143.37
139.69
118.37
100.33
78.82
% Of Sales
-
73.18%
71.43%
66.03%
73.92%
76.17%
65.75%
67.80%
68.23%
65.49%
71.55%
Manufacturing Exp.
-
15.19
11.42
11.02
9.09
2.79
2.10
3.01
12.35
7.67
8.20
% Of Sales
-
2.98%
2.81%
2.52%
3.15%
1.38%
0.96%
1.46%
7.12%
5.01%
7.44%
General & Admin Exp.
-
105.55
89.76
116.33
51.28
34.22
61.67
50.35
32.05
35.04
16.61
% Of Sales
-
20.68%
22.10%
26.65%
17.77%
16.96%
28.28%
24.44%
18.47%
22.87%
15.08%
Selling & Distn. Exp.
-
0.22
0.30
0.37
0.44
0.21
0.35
0.45
0.34
0.30
0.43
% Of Sales
-
0.04%
0.07%
0.08%
0.15%
0.10%
0.16%
0.22%
0.20%
0.20%
0.39%
Miscellaneous Exp.
-
1.38
1.20
1.28
0.99
0.86
0.70
0.61
0.26
0.22
0.43
% Of Sales
-
0.27%
0.30%
0.29%
0.34%
0.43%
0.32%
0.30%
0.15%
0.14%
0.34%
EBITDA
22.68
14.23
12.92
18.57
13.24
9.74
9.44
11.33
9.92
9.45
5.52
EBITDA Margin
3.49%
2.79%
3.18%
4.25%
4.59%
4.83%
4.33%
5.50%
5.72%
6.17%
5.01%
Other Income
2.24
2.48
2.33
1.31
1.18
2.30
0.60
1.21
1.53
0.34
0.62
Interest
2.89
3.91
1.87
2.13
1.24
0.75
1.85
1.46
1.15
1.78
1.38
Depreciation
1.77
1.57
1.27
1.23
1.02
0.97
1.24
0.96
0.76
0.89
1.10
PBT
19.95
11.22
12.11
16.54
12.15
10.31
6.95
10.13
9.54
7.12
3.65
Tax
2.31
1.17
0.76
1.17
0.08
-0.15
-0.22
1.49
1.77
1.76
1.13
Tax Rate
11.58%
10.43%
6.28%
7.46%
0.66%
-1.45%
-3.17%
14.71%
18.55%
24.72%
30.96%
PAT
17.62
10.04
11.34
14.51
12.07
10.46
7.18
8.63
7.77
5.78
2.53
PAT before Minority Interest
17.62
10.04
11.34
14.51
12.07
10.46
7.18
8.63
7.77
5.36
2.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
0.00
PAT Margin
2.71%
1.97%
2.79%
3.32%
4.18%
5.18%
3.29%
4.19%
4.48%
3.77%
2.30%
PAT Growth
75.32%
-11.46%
-21.85%
20.22%
15.39%
45.68%
-16.80%
11.07%
34.43%
128.46%
 
EPS
11.91
6.78
7.66
9.80
8.16
7.07
4.85
5.83
5.25
3.91
1.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
125.32
116.70
108.06
94.69
85.07
76.32
70.18
62.57
35.56
30.39
Share Capital
14.81
14.78
14.78
14.78
14.78
14.78
14.78
14.78
3.10
3.10
Total Reserves
109.57
101.63
93.28
79.91
70.29
61.54
55.40
47.79
32.46
27.29
Non-Current Liabilities
7.50
1.65
0.64
1.75
1.46
1.74
3.62
20.58
16.71
0.60
Secured Loans
3.33
0.00
0.00
0.00
0.00
0.01
0.11
0.20
0.27
0.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.07
0.07
0.06
0.06
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.02
0.00
20.31
16.22
0.00
Current Liabilities
80.08
52.56
49.56
52.36
33.49
39.79
32.39
19.78
31.14
20.71
Trade Payables
12.68
7.96
10.21
10.19
5.42
9.49
4.17
8.81
13.14
8.31
Other Current Liabilities
44.11
34.49
35.84
35.70
24.54
21.44
21.22
7.23
5.23
4.17
Short Term Borrowings
22.55
9.75
3.40
6.43
3.53
8.74
7.00
3.67
12.76
8.23
Short Term Provisions
0.74
0.36
0.10
0.05
0.00
0.11
0.00
0.07
0.00
0.00
Total Liabilities
212.90
170.91
158.26
148.80
120.02
117.85
106.19
102.93
83.41
51.70
Net Block
17.70
9.66
10.10
10.14
10.21
11.39
12.39
6.67
7.31
7.44
Gross Block
27.57
18.67
17.85
17.12
17.75
18.47
22.61
16.41
16.61
15.86
Accumulated Depreciation
9.87
9.02
7.75
6.98
7.54
7.08
10.22
9.74
9.30
8.41
Non Current Assets
50.28
36.37
44.90
44.55
35.90
47.01
47.14
50.54
38.40
20.58
Capital Work in Progress
0.00
0.00
0.00
0.00
0.17
0.12
0.08
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.17
16.98
26.65
22.79
16.01
26.37
24.02
36.64
28.41
11.38
Other Non Current Assets
16.41
9.73
8.15
11.62
9.52
9.13
10.64
7.23
2.69
1.75
Current Assets
162.62
134.55
113.36
104.25
84.12
70.84
59.05
52.40
45.01
31.13
Current Investments
5.52
0.40
0.37
0.36
0.34
0.32
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
115.46
82.97
95.03
81.01
53.43
58.03
48.75
41.01
35.53
27.61
Cash & Bank
9.47
23.33
6.67
7.26
20.59
6.48
4.79
8.73
6.65
2.26
Other Current Assets
32.16
5.32
3.29
7.58
9.76
6.02
5.51
2.65
2.83
1.26
Short Term Loans & Adv.
27.67
22.53
8.00
8.05
7.51
0.69
0.62
1.00
2.03
0.71
Net Current Assets
82.54
81.98
63.80
51.89
50.63
31.05
26.66
32.62
13.87
10.42
Total Assets
212.90
170.92
158.26
148.80
120.02
117.85
106.19
102.94
83.41
51.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2.40
3.14
6.73
-10.41
16.97
3.70
-4.13
-7.38
0.62
0.08
PBT
11.22
12.11
15.68
12.15
10.31
6.95
10.13
9.54
7.12
3.65
Adjustment
4.32
1.93
3.19
1.64
-0.16
2.76
1.32
0.22
0.57
1.74
Changes in Working Capital
-16.07
-19.27
-6.68
-17.75
-10.05
-4.30
-5.32
-14.22
-3.07
0.36
Cash after chg. in Working capital
-0.53
-5.23
12.18
-3.97
0.10
5.41
6.12
-4.46
4.62
5.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.87
8.37
-5.44
-6.44
16.87
-1.72
-10.25
-2.92
-4.01
-5.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.64
1.15
-0.37
0.12
2.04
-0.44
-0.84
0.64
-0.24
-0.04
Net Fixed Assets
-8.89
-0.76
-0.73
0.86
0.67
4.10
-6.28
-0.58
-0.55
-0.33
Net Investments
-5.09
-0.11
-0.22
0.00
0.00
0.00
0.00
0.00
0.00
-0.35
Others
1.34
2.02
0.58
-0.74
1.37
-4.54
5.44
1.22
0.31
0.64
Cash from Financing Activity
11.07
2.01
-7.04
-1.08
-7.47
-1.92
1.18
8.18
4.11
-1.54
Net Cash Inflow / Outflow
-3.98
6.30
-0.68
-11.38
11.53
1.33
-3.79
1.44
4.49
-1.50
Opening Cash & Equivalents
10.68
4.39
5.07
16.45
4.92
3.58
7.38
6.23
1.74
3.76
Closing Cash & Equivalent
6.70
10.68
4.39
5.07
16.45
4.92
3.58
7.67
6.23
2.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
83.98
78.75
73.09
64.05
57.54
51.63
47.47
42.32
1147.04
980.45
ROA
5.23%
6.89%
9.45%
8.98%
8.79%
6.41%
8.26%
8.34%
7.93%
4.83%
ROE
8.34%
10.11%
14.31%
13.43%
12.96%
9.80%
13.01%
15.85%
16.24%
8.44%
ROCE
10.86%
11.75%
16.75%
14.11%
12.73%
10.82%
16.09%
18.34%
19.80%
12.84%
Fixed Asset Turnover
22.07
22.24
24.97
16.55
11.14
10.61
10.56
10.51
9.44
7.02
Receivable days
70.95
79.98
73.60
85.03
100.80
89.37
79.51
80.52
75.22
97.98
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
16.52
15.91
29.66
34.70
36.54
Cash Conversion Cycle
70.95
79.98
73.60
85.03
100.80
72.84
63.60
50.86
40.52
61.44
Total Debt/Equity
0.22
0.08
0.03
0.07
0.04
0.12
0.10
0.06
0.41
0.31
Interest Cover
3.87
7.48
8.38
10.82
14.67
4.76
7.96
9.31
5.00
3.65

News Update:


  • Aarvi Encon’s arm bags order worth Rs 15.87 crore
    19th Jun 2026, 11:12 AM

    The contract is for a duration of 2 years effective from June 15, 2026, as per the terms of the work order

    Read More
  • Aarvi Encon’ arm wins order worth Rs 38.50 crore
    15th Apr 2026, 09:22 AM

    The contract is for 2 years, effective from May 01, 2026 till April 30, 2028

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.