Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Aarvi Encon Ltd.

Miscellaneous

Rating :
76/99

BSE: Not Listed | NSE: AARVI

NSE BSE
130.48
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  135
  •  138.96
  •  128.26
  •  137.18
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52459
  •  6883388.77
  •  155
  •  88

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 193.25
  • 13.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 212.51
  • 1.53%
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.47%
  • 0.88%
  • 20.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.57
  • 20.39
  • 5.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 7.88
  • -5.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.78
  • -0.82
  • -11.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.48
  • 16.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.54
  • 1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.69
  • 12.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
158.85
120.96
31.32%
151.30
113.33
33.50%
144.45
103.11
40.09%
131.65
99.89
31.79%
Expenses
153.27
118.96
28.84%
146.37
110.02
33.04%
140.01
100.14
39.81%
128.00
97.66
31.07%
EBITDA
5.58
2.00
179.00%
4.93
3.31
48.94%
4.44
2.97
49.49%
3.64
2.23
63.23%
EBIDTM
3.51%
1.65%
3.26%
2.92%
3.08%
2.88%
2.77%
2.23%
Other Income
0.65
1.04
-37.50%
0.68
0.48
41.67%
0.50
1.00
-50.00%
0.46
0.90
-48.89%
Interest
0.71
0.79
-10.13%
0.78
0.67
16.42%
0.83
0.42
97.62%
0.79
0.39
102.56%
Depreciation
0.43
0.31
38.71%
0.39
0.29
34.48%
0.50
0.34
47.06%
0.47
0.35
34.29%
PBT
5.09
1.94
162.37%
4.45
2.83
57.24%
3.62
3.21
12.77%
2.83
2.39
18.41%
Tax
0.28
-0.17
-
0.23
0.22
4.55%
0.66
0.18
266.67%
0.46
0.01
4,500.00%
PAT
4.80
2.11
127.49%
4.22
2.61
61.69%
2.96
3.04
-2.63%
2.37
2.38
-0.42%
PATM
3.02%
1.74%
2.79%
2.30%
2.05%
2.95%
1.80%
2.38%
EPS
3.24
1.43
126.57%
2.85
1.76
61.93%
1.99
2.05
-2.93%
1.60
1.61
-0.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
586.25
510.39
406.15
436.52
288.55
201.79
218.05
206.04
173.48
153.19
110.16
Net Sales Growth
34.06%
25.67%
-6.96%
51.28%
43.00%
-7.46%
5.83%
18.77%
13.24%
39.06%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
586.25
510.39
406.15
436.52
288.55
201.79
218.05
206.04
173.48
153.19
110.16
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
567.65
496.16
393.23
417.95
275.31
192.05
208.61
194.71
163.56
143.74
104.64
Power & Fuel Cost
-
0.30
0.43
0.70
0.22
0.26
0.41
0.60
0.19
0.18
0.19
% Of Sales
-
0.06%
0.11%
0.16%
0.08%
0.13%
0.19%
0.29%
0.11%
0.12%
0.17%
Employee Cost
-
373.51
290.11
288.25
213.30
153.71
143.37
139.69
118.37
100.33
78.82
% Of Sales
-
73.18%
71.43%
66.03%
73.92%
76.17%
65.75%
67.80%
68.23%
65.49%
71.55%
Manufacturing Exp.
-
15.19
11.42
11.02
9.09
2.79
2.10
3.01
12.35
7.67
8.20
% Of Sales
-
2.98%
2.81%
2.52%
3.15%
1.38%
0.96%
1.46%
7.12%
5.01%
7.44%
General & Admin Exp.
-
105.55
89.76
116.33
51.28
34.22
61.67
50.35
32.05
35.04
16.61
% Of Sales
-
20.68%
22.10%
26.65%
17.77%
16.96%
28.28%
24.44%
18.47%
22.87%
15.08%
Selling & Distn. Exp.
-
0.22
0.30
0.37
0.44
0.21
0.35
0.45
0.34
0.30
0.43
% Of Sales
-
0.04%
0.07%
0.08%
0.15%
0.10%
0.16%
0.22%
0.20%
0.20%
0.39%
Miscellaneous Exp.
-
1.38
1.20
1.28
0.99
0.86
0.70
0.61
0.26
0.22
0.43
% Of Sales
-
0.27%
0.30%
0.29%
0.34%
0.43%
0.32%
0.30%
0.15%
0.14%
0.34%
EBITDA
18.59
14.23
12.92
18.57
13.24
9.74
9.44
11.33
9.92
9.45
5.52
EBITDA Margin
3.17%
2.79%
3.18%
4.25%
4.59%
4.83%
4.33%
5.50%
5.72%
6.17%
5.01%
Other Income
2.29
2.48
2.33
1.31
1.18
2.30
0.60
1.21
1.53
0.34
0.62
Interest
3.11
3.91
1.87
2.13
1.24
0.75
1.85
1.46
1.15
1.78
1.38
Depreciation
1.79
1.57
1.27
1.23
1.02
0.97
1.24
0.96
0.76
0.89
1.10
PBT
15.99
11.22
12.11
16.54
12.15
10.31
6.95
10.13
9.54
7.12
3.65
Tax
1.63
1.17
0.76
1.17
0.08
-0.15
-0.22
1.49
1.77
1.76
1.13
Tax Rate
10.19%
10.43%
6.28%
7.46%
0.66%
-1.45%
-3.17%
14.71%
18.55%
24.72%
30.96%
PAT
14.35
10.04
11.34
14.51
12.07
10.46
7.18
8.63
7.77
5.78
2.53
PAT before Minority Interest
14.35
10.04
11.34
14.51
12.07
10.46
7.18
8.63
7.77
5.36
2.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
0.00
PAT Margin
2.45%
1.97%
2.79%
3.32%
4.18%
5.18%
3.29%
4.19%
4.48%
3.77%
2.30%
PAT Growth
41.52%
-11.46%
-21.85%
20.22%
15.39%
45.68%
-16.80%
11.07%
34.43%
128.46%
 
EPS
9.70
6.78
7.66
9.80
8.16
7.07
4.85
5.83
5.25
3.91
1.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
125.32
116.70
108.06
94.69
85.07
76.32
70.18
62.57
35.56
30.39
Share Capital
14.81
14.78
14.78
14.78
14.78
14.78
14.78
14.78
3.10
3.10
Total Reserves
109.57
101.63
93.28
79.91
70.29
61.54
55.40
47.79
32.46
27.29
Non-Current Liabilities
7.50
1.65
0.64
1.75
1.46
1.74
3.62
20.58
16.71
0.60
Secured Loans
3.33
0.00
0.00
0.00
0.00
0.01
0.11
0.20
0.27
0.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.07
0.07
0.06
0.06
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.02
0.00
20.31
16.22
0.00
Current Liabilities
80.08
52.56
49.56
52.36
33.49
39.79
32.39
19.78
31.14
20.71
Trade Payables
12.68
7.96
10.21
10.19
5.42
9.49
4.17
8.81
13.14
8.31
Other Current Liabilities
44.11
34.49
35.84
35.70
24.54
21.44
21.22
7.23
5.23
4.17
Short Term Borrowings
22.55
9.75
3.40
6.43
3.53
8.74
7.00
3.67
12.76
8.23
Short Term Provisions
0.74
0.36
0.10
0.05
0.00
0.11
0.00
0.07
0.00
0.00
Total Liabilities
212.90
170.91
158.26
148.80
120.02
117.85
106.19
102.93
83.41
51.70
Net Block
17.70
9.66
10.10
10.14
10.21
11.39
12.39
6.67
7.31
7.44
Gross Block
27.57
18.67
17.85
17.12
17.75
18.47
22.61
16.41
16.61
15.86
Accumulated Depreciation
9.87
9.02
7.75
6.98
7.54
7.08
10.22
9.74
9.30
8.41
Non Current Assets
50.28
36.37
44.90
44.55
35.90
47.01
47.14
50.54
38.40
20.58
Capital Work in Progress
0.00
0.00
0.00
0.00
0.17
0.12
0.08
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.17
16.98
26.65
22.79
16.01
26.37
24.02
36.64
28.41
11.38
Other Non Current Assets
16.41
9.73
8.15
11.62
9.52
9.13
10.64
7.23
2.69
1.75
Current Assets
162.62
134.55
113.36
104.25
84.12
70.84
59.05
52.40
45.01
31.13
Current Investments
5.52
0.40
0.37
0.36
0.34
0.32
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
115.46
82.97
95.03
81.01
53.43
58.03
48.75
41.01
35.53
27.61
Cash & Bank
9.47
23.33
6.67
7.26
20.59
6.48
4.79
8.73
6.65
2.26
Other Current Assets
32.16
5.32
3.29
7.58
9.76
6.02
5.51
2.65
2.83
1.26
Short Term Loans & Adv.
27.67
22.53
8.00
8.05
7.51
0.69
0.62
1.00
2.03
0.71
Net Current Assets
82.54
81.98
63.80
51.89
50.63
31.05
26.66
32.62
13.87
10.42
Total Assets
212.90
170.92
158.26
148.80
120.02
117.85
106.19
102.94
83.41
51.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Cash From Operating Activity
-2.40
3.14
6.73
-10.41
16.97
3.70
-4.13
-7.38
0.62
4.45
PBT
11.22
12.11
15.68
12.15
10.31
6.95
10.13
9.54
7.12
8.28
Adjustment
4.32
1.93
3.19
1.64
-0.16
2.76
1.32
0.22
0.57
1.95
Changes in Working Capital
-16.07
-19.27
-6.68
-17.75
-10.05
-4.30
-5.32
-14.22
-3.07
-4.45
Cash after chg. in Working capital
-0.53
-5.23
12.18
-3.97
0.10
5.41
6.12
-4.46
4.62
5.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.87
8.37
-5.44
-6.44
16.87
-1.72
-10.25
-2.92
-4.01
-1.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.64
1.15
-0.37
0.12
2.04
-0.44
-0.84
0.64
-0.24
-0.28
Net Fixed Assets
-8.89
-0.76
-0.73
0.86
0.67
4.10
-6.28
-0.58
-1.37
-0.92
Net Investments
-5.09
-0.11
-0.22
0.00
0.00
0.00
0.00
0.00
-0.20
0.29
Others
1.34
2.02
0.58
-0.74
1.37
-4.54
5.44
1.22
1.33
0.35
Cash from Financing Activity
11.07
2.01
-7.04
-1.08
-7.47
-1.92
1.18
8.18
4.11
-3.29
Net Cash Inflow / Outflow
-3.98
6.30
-0.68
-11.38
11.53
1.33
-3.79
1.44
4.49
0.89
Opening Cash & Equivalents
10.68
4.39
5.07
16.45
4.92
3.58
7.38
6.23
1.74
2.87
Closing Cash & Equivalent
6.70
10.68
4.39
5.07
16.45
4.92
3.58
7.67
6.23
3.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
83.98
78.75
73.09
64.05
57.54
51.63
47.47
42.32
1147.04
980.45
ROA
5.23%
6.89%
9.45%
8.98%
8.79%
6.41%
8.26%
8.34%
7.93%
4.83%
ROE
8.34%
10.11%
14.31%
13.43%
12.96%
9.80%
13.01%
15.85%
16.24%
8.44%
ROCE
10.86%
11.75%
16.75%
14.11%
12.73%
10.82%
16.09%
18.34%
19.80%
12.84%
Fixed Asset Turnover
22.07
22.24
24.97
16.55
11.14
10.61
10.56
10.51
9.44
7.02
Receivable days
70.95
79.98
73.60
85.03
100.80
89.37
79.51
80.52
75.22
97.98
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
16.52
15.91
29.66
34.70
36.54
Cash Conversion Cycle
70.95
79.98
73.60
85.03
100.80
72.84
63.60
50.86
40.52
61.44
Total Debt/Equity
0.22
0.08
0.03
0.07
0.04
0.12
0.10
0.06
0.41
0.31
Interest Cover
3.87
7.48
8.38
10.82
14.67
4.76
7.96
9.31
5.00
3.65

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Aarvi Encon secures work contract to supply manpower services
    29th Aug 2025, 12:49 PM

    This work order has been awarded on an open-ended basis in terms of contract value, wherein billing shall be based on actual manpower deployment during the contract period

    Read More
  • Aarvi Encon bags work contract worth Rs 9.50 crore
    29th Aug 2025, 11:30 AM

    The contract is for miscellaneous planned & unplanned maintenance work in mechanical department at manufacturing plant in India

    Read More
  • Aarvi Encon wins work contract worth Rs 8.32 crore
    22nd Aug 2025, 12:18 PM

    The work contract is for supplying manpower on outsourcing basis on contract to different project site and office in India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.