PBT
3.87
2.85
-2.57
2.84
4.11
1.38
Adjustment
2.37
1.75
2.85
5.55
6.49
7.47
Changes in Working Capital
3.55
3.07
0.73
-70.55
4.12
-9.53
Cash after chg. in Working capital
9.79
7.67
1.01
-62.16
14.73
-0.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
-0.49
0.00
-0.47
-0.23
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00