Nifty

:

22570.35

Sensex

:

74339.44

167.95 (0.75%)
486.50 (0.66%)

Login

Nifty
Sensex

:
:

22570.35
74339.44

167.95 (0.75%)
486.50 (0.66%)

Aastamangalam Finance Ltd.

Finance - NBFC

Rating :

53/99

BSE: 511764 | NSE: Not Listed

Watchlist

NSE BSE

47.86

25-Apr-2024

Open
High
Low
Previous Close

47.00
47.99
46.67
45.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

78
18.25
59.50
25.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.75
18.24
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

64.74
N/A
1.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.41
25.88
76.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.80
36.38
67.36

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.92
26.94
44.56

P:E (Median)

8 Years
5 Years
3 Years

18.42
14.85
14.33

P:BV (Average)

8 Years
5 Years
3 Years

0.63
0.63
0.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.50
13.80
8.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 2.26 1.09 107.34% 1.42 0.65 118.46% 1.14 0.46 147.83% 1.15 -0.01 -
Expenses 0.10 0.05 100.00% 0.16 -0.08 - 0.12 0.11 9.09% 0.17 0.66 -74.24%
EBITDA 2.15 1.04 106.73% 1.26 0.73 72.60% 1.02 0.35 191.43% 0.98 -0.67 -
EBIDTM 95.39% 95.40% 88.76% 112.23% 89.27% 76.81% 85.43% 6,720.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0
Interest 0.40 0.00 0 0.79 0.00 0 0.00 0.00 0 1.18 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 1.75 1.03 69.90% 0.47 0.72 -34.72% 1.01 0.35 188.57% -0.19 -0.68 -
Tax 0.44 0.26 69.23% 0.11 0.22 -50.00% 0.25 0.09 177.78% -0.11 0.00 -
PAT 1.31 0.77 70.13% 0.36 0.50 -28.00% 0.76 0.26 192.31% -0.09 -0.68 -
PATM 58.13% 71.05% 25.35% 77.71% 66.49% 57.11% -7.42% 6,770.00%
EPS 1.47 0.87 68.97% 0.41 0.56 -26.79% 0.85 0.29 193.10% -0.10 -0.76 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 5.97 3.35 1.26 0.61 1.29 1.06 1.08 1.34 1.27 1.75 2.64 Net Sales Growth 172.60% 165.87% 106.56% -52.71% 21.70% -1.85% -19.40% 5.51% -27.43% -33.71% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 5.96 3.35 1.26 0.61 1.29 1.06 1.08 1.34 1.27 1.75 2.64 GP Margin 99.90% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.55 0.33 0.99 0.38 1.17 0.42 0.69 0.68 0.75 0.71 0.56 Power & Fuel Cost - 0.00 0.02 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 1.59% 1.64% 1.55% 0.94% 0% 0% 0% 0% 0% Employee Cost - 0.06 0.17 0.14 0.15 0.11 0.40 0.53 0.60 0.57 0.46 % Of Sales - 1.79% 13.49% 22.95% 11.63% 10.38% 37.04% 39.55% 47.24% 32.57% 17.42% Manufacturing Exp. - 0.05 0.10 0.08 0.08 0.06 0.04 0.04 0.04 0.03 0.02 % Of Sales - 1.49% 7.94% 13.11% 6.20% 5.66% 3.70% 2.99% 3.15% 1.71% 0.76% General & Admin Exp. - 0.15 0.14 0.15 0.16 0.11 0.24 0.11 0.10 0.08 0.06 % Of Sales - 4.48% 11.11% 24.59% 12.40% 10.38% 22.22% 8.21% 7.87% 4.57% 2.27% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.58 0.02 0.78 0.14 0.02 0.00 0.01 0.02 0.00 % Of Sales - 2.09% 46.03% 3.28% 60.47% 13.21% 1.85% 0% 0.79% 1.14% 0.38% EBITDA 5.41 3.02 0.27 0.23 0.12 0.64 0.39 0.66 0.52 1.04 2.08 EBITDA Margin 90.62% 90.15% 21.43% 37.70% 9.30% 60.38% 36.11% 49.25% 40.94% 59.43% 78.79% Other Income 0.01 0.09 0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 2.37 1.18 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.02 0.00 Depreciation 0.04 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 3.04 1.91 0.25 0.54 0.11 0.64 0.38 0.66 0.53 1.02 2.08 Tax 0.69 0.46 0.13 0.06 0.08 0.20 0.10 0.07 0.07 0.23 0.49 Tax Rate 22.70% 24.08% 52.00% 11.11% 72.73% 31.25% 26.32% 10.61% 13.21% 22.55% 23.56% PAT 2.34 1.45 0.12 0.48 0.03 0.44 0.28 0.59 0.45 0.79 1.59 PAT before Minority Interest 2.34 1.45 0.12 0.48 0.03 0.44 0.28 0.59 0.45 0.79 1.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 39.20% 43.28% 9.52% 78.69% 2.33% 41.51% 25.93% 44.03% 35.43% 45.14% 60.23% PAT Growth 175.29% 1,108.33% -75.00% 1,500.00% -93.18% 57.14% -52.54% 31.11% -43.04% -50.31% EPS 2.63 1.63 0.13 0.54 0.03 0.49 0.31 0.66 0.51 0.89 1.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 23.58 14.10 13.98 13.50 13.47 13.03 12.75 12.16 11.71 10.92 Share Capital 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 Total Reserves 11.28 9.82 9.70 9.22 9.19 8.75 8.47 7.88 7.43 6.64 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.19 0.16 0.11 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.19 0.16 0.11 Current Liabilities 37.03 0.52 0.25 0.63 0.12 0.15 0.38 0.05 0.05 0.04 Trade Payables 0.25 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.02 0.06 0.05 0.05 0.05 0.05 0.04 0.04 Short Term Borrowings 36.14 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Short Term Provisions 0.64 0.46 0.23 0.57 0.08 0.10 0.33 0.00 0.00 0.00 Total Liabilities 60.61 14.62 14.23 14.13 13.59 13.18 13.31 12.40 11.92 11.07 Net Block 0.05 0.07 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Gross Block 0.09 0.09 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.04 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.05 0.07 0.01 0.01 0.01 0.19 1.34 0.19 0.19 0.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 1.15 0.19 0.19 0.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.19 0.19 0.00 0.00 0.00 Current Assets 60.56 14.55 14.22 14.11 13.58 13.00 11.97 12.21 11.72 10.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 8.39 7.89 6.96 6.25 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 1.35 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 17.08 0.07 0.14 0.07 2.83 1.58 0.02 2.85 3.26 3.08 Other Current Assets 42.13 0.94 0.00 0.10 10.75 11.42 3.56 1.46 1.50 1.55 Short Term Loans & Adv. 42.13 13.36 14.08 13.94 10.65 11.42 3.42 1.32 1.25 1.24 Net Current Assets 23.53 14.03 13.97 13.49 13.46 12.84 11.59 12.16 11.67 10.84 Total Assets 60.61 14.62 14.23 14.12 13.59 13.19 13.31 12.40 11.91 11.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -25.98 0.00 0.07 -2.76 1.08 -11.16 0.40 0.50 0.89 1.20 PBT 1.91 0.25 0.54 0.11 0.64 0.38 0.66 0.53 1.02 2.08 Adjustment 1.10 0.29 -0.30 0.49 0.00 -0.35 -0.28 -0.03 -0.01 -0.33 Changes in Working Capital -28.53 -0.42 -0.11 -3.28 0.64 -11.10 0.02 0.08 0.02 -0.12 Cash after chg. in Working capital -25.52 0.12 0.13 -2.68 1.28 -11.07 0.40 0.58 1.04 1.63 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.46 -0.12 -0.06 -0.08 -0.20 -0.10 0.00 -0.08 -0.15 -0.42 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -0.07 0.00 0.00 -0.01 8.75 -0.22 -0.90 -0.71 -0.63 Net Fixed Assets 0.00 -0.08 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 8.39 -0.50 -0.93 -0.71 -0.96 Others 0.00 0.01 0.00 0.00 0.00 0.36 0.28 0.03 0.00 0.33 Cash from Financing Activity 42.99 0.00 0.00 0.00 0.19 0.97 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 17.01 -0.07 0.07 -2.76 1.25 -1.45 0.18 -0.40 0.17 0.58 Opening Cash & Equivalents 0.07 0.14 0.07 2.83 1.58 3.03 2.85 3.26 3.08 2.51 Closing Cash & Equivalent 17.08 0.07 0.14 0.07 2.83 1.58 3.03 2.85 3.26 3.08

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 36.36 32.94 32.67 31.55 31.48 30.46 29.80 28.42 27.36 25.52 ROA 3.85% 0.83% 3.39% 0.21% 3.26% 2.14% 4.58% 3.73% 6.88% 15.49% ROE 9.78% 0.85% 3.50% 0.21% 3.30% 2.20% 4.72% 3.80% 6.99% 15.72% ROCE 8.37% 1.85% 3.92% 0.84% 4.79% 3.02% 5.31% 4.42% 9.19% 20.56% Fixed Asset Turnover 37.22 24.37 47.89 105.07 86.39 0.00 0.00 0.00 0.00 0.00 Receivable days 83.35 52.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 83.35 52.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 2.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 2.62 26.00 5387.00 63.32 4067.31 49.87 1508.16 1015.91 66.27 0.00

Top Investors:

manoj kumar lunawat

dulichand lodha

gunavanthi tatia

manojkumar lunawat darshan lunawat

sashikala lunawat

Annual Reports:

News Update:

Aastamangalam Fin. - Quarterly Results
14th Feb 2024, 22:13 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback