Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Oil Exploration

Rating :
51/99

BSE: 523204 | NSE: ABAN

50.75
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  49.80
  •  52.90
  •  49.70
  •  49.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  235149
  •  120.44
  •  74.70
  •  33.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 296.20
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,407.18
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.00%
  • 1.26%
  • 45.80%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.15%
  • 6.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.28
  • -9.46
  • 8.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -23.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.72
  • 13.64
  • -27.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 1.16
  • -0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • -4.97
  • -7.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
136.58
214.36
-36.28%
140.28
293.66
-52.23%
193.15
296.87
-34.94%
264.59
354.39
-25.34%
Expenses
138.41
167.07
-17.15%
120.41
188.50
-36.12%
138.94
176.66
-21.35%
1,485.92
7,775.99
-80.89%
EBITDA
-1.83
47.29
-
19.88
105.16
-81.10%
54.21
120.21
-54.90%
-1,221.33
-7,421.60
-
EBIDTM
-1.34%
22.06%
14.17%
35.81%
28.07%
40.49%
-461.60%
-2,094.21%
Other Income
2.12
1.64
29.27%
3.41
20.66
-83.49%
0.94
5.29
-82.23%
195.98
5.35
3,563.18%
Interest
278.51
275.61
1.05%
276.52
280.15
-1.30%
273.06
284.26
-3.94%
265.69
288.75
-7.99%
Depreciation
36.30
48.39
-24.98%
37.55
49.32
-23.86%
37.07
50.09
-25.99%
47.19
391.77
-87.95%
PBT
-314.52
-275.08
-
-246.56
-203.65
-
-245.10
-208.85
-
-1,304.96
-8,096.77
-
Tax
12.42
6.10
103.61%
1.32
-9.42
-
10.75
5.53
94.39%
-21.92
-291.46
-
PAT
-326.94
-281.17
-
-247.88
-194.23
-
-255.85
-214.38
-
-1,283.05
-7,805.31
-
PATM
-239.38%
-131.17%
-176.70%
-66.14%
-132.46%
-72.22%
-484.93%
-2,202.48%
EPS
-56.06
-48.23
-
-42.50
-33.21
-
-43.93
-36.66
-
-219.85
-1,337.45
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
734.60
1,069.47
974.04
848.27
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
3,672.70
3,162.92
Net Sales Growth
-36.63%
9.80%
14.83%
-42.17%
-16.56%
-47.28%
-17.48%
2.66%
7.18%
16.12%
 
Cost Of Goods Sold
109.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
624.67
1,069.47
974.04
848.27
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
3,672.70
3,162.92
GP Margin
85.04%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,883.68
2,018.15
8,339.23
4,366.23
2,052.88
851.36
1,442.68
1,662.03
1,732.36
1,686.18
1,322.50
Power & Fuel Cost
-
12.56
43.06
41.16
31.47
19.81
19.53
19.05
16.59
36.00
19.64
% Of Sales
-
1.17%
4.42%
4.85%
2.15%
1.13%
0.59%
0.47%
0.42%
0.98%
0.62%
Employee Cost
-
232.50
211.04
210.42
224.40
239.28
503.39
567.55
490.32
447.96
337.82
% Of Sales
-
21.74%
21.67%
24.81%
15.30%
13.61%
15.10%
14.05%
12.46%
12.20%
10.68%
Manufacturing Exp.
-
207.20
134.77
141.11
179.96
174.23
322.05
374.52
432.03
409.30
300.93
% Of Sales
-
19.37%
13.84%
16.64%
12.27%
9.91%
9.66%
9.27%
10.98%
11.14%
9.51%
General & Admin Exp.
-
224.94
429.86
294.26
334.91
371.73
421.58
521.17
448.68
418.21
363.87
% Of Sales
-
21.03%
44.13%
34.69%
22.83%
21.15%
12.64%
12.90%
11.40%
11.39%
11.50%
Selling & Distn. Exp.
-
1.54
1.89
3.59
4.04
3.47
4.51
5.00
5.32
4.94
4.44
% Of Sales
-
0.14%
0.19%
0.42%
0.28%
0.20%
0.14%
0.12%
0.14%
0.13%
0.14%
Miscellaneous Exp.
-
1,339.40
7,518.61
3,675.69
1,278.10
42.85
171.62
174.74
339.43
369.77
4.44
% Of Sales
-
125.24%
771.90%
433.32%
87.13%
2.44%
5.15%
4.32%
8.62%
10.07%
9.35%
EBITDA
-1,149.07
-948.68
-7,365.19
-3,517.96
-586.02
906.56
1,891.87
2,378.81
2,203.90
1,986.52
1,840.42
EBITDA Margin
-156.42%
-88.71%
-756.15%
-414.72%
-39.95%
51.57%
56.74%
58.87%
55.99%
54.09%
58.19%
Other Income
202.45
223.57
13.13
112.70
14.49
14.88
19.36
44.36
30.86
26.07
65.77
Interest
1,093.78
1,105.71
1,202.96
1,137.28
1,282.10
1,090.49
1,038.01
1,091.00
1,140.63
1,188.45
989.09
Depreciation
158.11
194.99
844.86
674.62
664.71
701.16
901.83
597.95
548.38
490.95
516.04
PBT
-2,111.14
-2,025.80
-9,399.88
-5,217.16
-2,518.34
-870.21
-28.60
734.22
545.75
333.19
401.06
Tax
2.57
-19.70
-428.11
53.95
88.08
170.84
214.42
193.76
154.53
141.82
79.54
Tax Rate
-0.12%
0.99%
4.55%
-1.03%
-3.50%
-19.63%
-749.72%
26.39%
28.32%
42.56%
19.83%
PAT
-2,113.72
-1,972.84
-8,971.76
-5,271.11
-2,606.43
-1,041.05
-243.03
540.46
391.23
191.37
321.52
PAT before Minority Interest
-2,113.72
-1,972.84
-8,971.76
-5,271.11
-2,606.43
-1,041.05
-243.03
540.46
391.23
191.37
321.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-287.74%
-184.47%
-921.09%
-621.40%
-177.69%
-59.22%
-7.29%
13.37%
9.94%
5.21%
10.17%
PAT Growth
0.00%
-
-
-
-
-
-
38.14%
104.44%
-40.48%
 
EPS
-361.94
-337.82
-1,536.26
-902.59
-446.31
-178.26
-41.61
92.54
66.99
32.77
55.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-16,822.75
-15,320.70
-5,308.63
18.68
2,635.47
3,693.32
5,701.05
4,166.23
3,283.72
2,861.64
Share Capital
11.67
11.67
11.67
11.67
11.67
11.67
292.55
289.70
289.70
289.70
Total Reserves
-16,834.43
-15,332.37
-5,320.31
7.01
2,623.79
3,681.65
5,402.54
3,837.42
2,994.02
2,571.94
Non-Current Liabilities
5.88
-39.96
445.70
462.99
12,250.45
13,656.18
13,163.99
11,115.26
11,401.68
11,173.14
Secured Loans
68.04
0.00
64.21
60.23
11,827.21
13,214.19
13,087.75
11,050.83
11,361.36
11,139.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.06
Long Term Provisions
1.16
0.63
0.65
0.63
1.30
1.10
1.79
3.51
1.57
1.91
Current Liabilities
21,372.84
21,330.70
18,520.23
16,456.01
3,841.79
2,879.51
2,107.49
4,765.88
3,503.10
3,333.69
Trade Payables
605.47
936.47
947.73
676.22
750.42
812.66
895.00
911.66
911.63
641.06
Other Current Liabilities
20,754.55
20,339.58
17,469.62
15,598.79
2,888.05
1,797.38
922.77
3,356.30
2,025.51
2,041.26
Short Term Borrowings
12.34
54.49
102.45
180.60
202.71
227.59
231.87
389.60
504.12
557.07
Short Term Provisions
0.47
0.17
0.43
0.40
0.61
41.88
57.84
108.32
61.85
94.30
Total Liabilities
4,555.97
5,970.04
13,657.30
16,937.68
18,727.71
20,229.07
20,972.58
20,047.40
18,188.51
17,368.47
Net Block
3,267.74
4,052.48
11,261.99
14,368.85
16,202.82
17,196.93
18,362.97
17,865.83
16,409.11
15,697.45
Gross Block
19,848.70
20,449.08
18,320.81
16,710.75
17,660.19
18,098.72
23,590.46
22,404.52
20,172.33
18,808.17
Accumulated Depreciation
15,993.94
15,809.58
3,431.85
2,108.38
1,457.37
901.80
5,227.49
4,538.69
3,763.21
3,110.72
Non Current Assets
3,343.06
4,128.28
11,348.75
14,443.34
16,301.86
17,276.65
18,732.02
18,069.48
16,454.72
15,828.69
Capital Work in Progress
0.00
0.00
5.88
0.00
9.29
0.00
18.68
0.00
20.27
24.51
Non Current Investment
23.42
23.44
26.11
27.17
27.14
16.08
13.12
8.33
6.22
3.41
Long Term Loans & Adv.
50.74
51.19
53.69
45.87
45.40
58.43
112.84
73.18
4.08
3.24
Other Non Current Assets
1.16
1.17
1.09
1.45
17.21
5.22
224.41
122.14
15.04
100.08
Current Assets
1,212.90
1,841.76
2,308.54
2,494.34
2,425.85
2,952.43
2,240.55
1,977.91
1,733.80
1,539.78
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
289.76
461.42
417.24
378.07
376.81
408.71
378.65
378.96
328.06
300.59
Sundry Debtors
538.28
1,097.67
1,113.02
1,872.79
1,855.36
2,319.79
1,594.13
1,279.61
1,088.51
1,011.64
Cash & Bank
74.07
46.35
71.70
83.22
94.31
133.21
115.39
141.01
138.60
84.45
Other Current Assets
310.80
3.97
7.25
34.64
99.37
90.73
152.38
178.34
178.62
143.10
Short Term Loans & Adv.
306.20
232.35
699.34
125.62
79.60
75.67
115.50
11.74
94.89
17.49
Net Current Assets
-20,159.94
-19,488.94
-16,211.69
-13,961.67
-1,415.94
72.92
133.07
-2,787.97
-1,769.31
-1,793.91
Total Assets
4,555.96
5,970.04
13,657.29
16,937.68
18,727.71
20,229.08
20,972.57
20,047.39
18,188.52
17,368.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
679.02
-976.14
978.29
395.94
1,802.26
1,299.42
-663.90
2,991.67
2,022.96
970.32
PBT
-1,521.76
-10,439.33
-5,271.34
-2,518.39
-869.99
-26.60
734.22
545.75
333.19
401.06
Adjustment
2,336.41
9,511.15
5,463.64
3,111.32
1,742.58
2,012.79
1,734.37
1,735.78
1,672.48
1,508.36
Changes in Working Capital
-133.95
-10.03
885.76
-81.64
1,167.89
-570.06
-2,899.48
835.92
169.03
-772.10
Cash after chg. in Working capital
680.70
-938.21
1,078.06
511.29
2,040.48
1,416.13
-430.89
3,117.45
2,174.70
1,137.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.69
-37.94
-99.77
-115.34
-238.22
-116.72
-233.02
-125.78
-151.75
-167.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.27
-628.57
-1,590.24
-67.80
257.00
-844.85
-921.84
-1,424.82
-951.89
-615.39
Net Fixed Assets
-72.02
-134.07
-24.67
-45.06
-11.66
-26.19
-165.08
-225.04
-49.89
-199.59
Net Investments
0.00
3,534.48
-927.52
-0.10
-1.49
-2.33
-66.64
180.91
1,216.96
11.94
Others
83.29
-4,028.98
-638.05
-22.64
270.15
-816.33
-690.12
-1,380.69
-2,118.96
-427.74
Cash from Financing Activity
-620.43
1,634.61
655.61
-318.80
-2,102.09
-451.65
1,559.28
-1,564.58
-1,016.93
-816.42
Net Cash Inflow / Outflow
69.85
29.90
43.66
9.35
-42.83
2.92
-26.47
2.28
54.14
-461.49
Opening Cash & Equivalents
-8.14
-30.75
-74.41
-83.86
-41.14
-43.94
141.01
138.60
84.45
545.85
Closing Cash & Equivalent
61.73
-8.14
-30.75
-74.41
-83.86
-41.14
115.39
141.01
138.60
84.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-2882.58
-2625.21
-909.64
3.20
451.59
632.85
937.50
883.86
690.04
593.05
ROA
-37.49%
-91.42%
-34.46%
-14.62%
-5.34%
-1.18%
2.64%
2.05%
1.08%
1.92%
ROE
0.00%
0.00%
0.00%
-196.40%
-32.90%
-5.34%
11.67%
11.42%
6.85%
14.65%
ROCE
0.00%
-174.21%
-35.79%
-8.13%
1.26%
5.29%
9.48%
9.46%
9.14%
8.82%
Fixed Asset Turnover
0.05
0.05
0.05
0.09
0.10
0.16
0.18
0.18
0.19
0.18
Receivable days
279.17
414.21
642.38
463.84
433.45
214.21
129.79
109.80
104.36
114.29
Inventory Days
128.18
164.63
171.11
93.92
81.55
43.09
34.22
32.78
31.24
32.44
Payable days
0.00
0.00
270.43
229.99
241.19
168.90
193.92
203.33
180.48
166.37
Cash Conversion Cycle
407.35
578.83
543.06
327.77
273.80
88.41
-29.91
-60.75
-44.88
-19.64
Total Debt/Equity
-0.90
-1.02
-2.70
735.51
5.31
3.98
2.47
3.53
4.16
4.72
Interest Cover
-0.80
-6.81
-3.59
-0.96
0.20
0.97
1.67
1.48
1.28
1.41

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.