Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Oil Exploration

Rating :
36/99

BSE: 523204 | NSE: ABAN

49.10
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 48.10
  • 49.40
  • 48.10
  • 49.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  89018
  •  43.57
  •  72.30
  •  36.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 286.57
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,447.36
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.00%
  • 0.99%
  • 46.25%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.15%
  • 6.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.59
  • -16.42
  • -14.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.84
  • -33.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.68
  • -3.55
  • -37.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 1.10
  • -0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.51
  • -8.38
  • -9.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
94.88
140.28
-32.36%
149.96
193.15
-22.36%
128.32
264.59
-51.50%
136.58
214.36
-36.28%
Expenses
109.69
120.41
-8.90%
165.13
138.94
18.85%
1,181.13
1,485.92
-20.51%
138.41
167.07
-17.15%
EBITDA
-14.81
19.88
-
-15.17
54.21
-
-1,052.80
-1,221.33
-
-1.83
47.29
-
EBIDTM
-15.61%
14.17%
-10.12%
28.07%
-820.42%
-461.60%
-1.34%
22.06%
Other Income
9.92
3.41
190.91%
92.54
0.94
9,744.68%
8.47
195.98
-95.68%
2.12
1.64
29.27%
Interest
270.36
276.52
-2.23%
277.18
273.06
1.51%
268.54
265.69
1.07%
278.51
275.61
1.05%
Depreciation
12.33
37.55
-67.16%
11.75
37.07
-68.30%
33.94
47.19
-28.08%
36.30
48.39
-24.98%
PBT
-194.27
-246.56
-
-211.57
-245.10
-
-1,346.80
-1,304.96
-
-314.52
-275.08
-
Tax
13.21
1.32
900.76%
1.19
10.75
-88.93%
-1.49
-21.92
-
12.42
6.10
103.61%
PAT
-207.48
-247.88
-
-212.76
-255.85
-
-1,345.32
-1,283.05
-
-326.94
-281.17
-
PATM
-218.69%
-176.70%
-141.88%
-132.46%
-1,048.37%
-484.93%
-239.38%
-131.17%
EPS
-35.56
-42.50
-
-36.47
-43.93
-
-230.51
-219.85
-
-56.06
-48.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
509.74
598.34
1,069.47
974.04
848.27
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
3,672.70
Net Sales Growth
-37.25%
-44.05%
9.80%
14.83%
-42.17%
-16.56%
-47.28%
-17.48%
2.66%
7.18%
 
Cost Of Goods Sold
107.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
401.90
598.34
1,069.47
974.04
848.27
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
3,672.70
GP Margin
78.84%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,594.36
1,578.88
2,018.15
8,339.23
4,366.23
2,052.88
851.36
1,442.68
1,662.03
1,732.36
1,686.18
Power & Fuel Cost
-
21.84
12.56
43.06
41.16
31.47
19.81
19.53
19.05
16.59
36.00
% Of Sales
-
3.65%
1.17%
4.42%
4.85%
2.15%
1.13%
0.59%
0.47%
0.42%
0.98%
Employee Cost
-
160.99
232.50
211.04
210.42
224.40
239.28
503.39
567.55
490.32
447.96
% Of Sales
-
26.91%
21.74%
21.67%
24.81%
15.30%
13.61%
15.10%
14.05%
12.46%
12.20%
Manufacturing Exp.
-
87.99
207.20
134.77
141.11
179.96
174.23
322.05
374.52
432.03
409.30
% Of Sales
-
14.71%
19.37%
13.84%
16.64%
12.27%
9.91%
9.66%
9.27%
10.98%
11.14%
General & Admin Exp.
-
181.00
224.95
429.86
294.26
334.91
371.73
421.58
521.17
448.68
418.21
% Of Sales
-
30.25%
21.03%
44.13%
34.69%
22.83%
21.15%
12.64%
12.90%
11.40%
11.39%
Selling & Distn. Exp.
-
0.51
1.54
1.89
3.59
4.04
3.47
4.51
5.00
5.32
4.94
% Of Sales
-
0.09%
0.14%
0.19%
0.42%
0.28%
0.20%
0.14%
0.12%
0.14%
0.13%
Miscellaneous Exp.
-
1,126.54
1,339.40
7,518.61
3,675.69
1,278.10
42.85
171.62
174.74
339.43
4.94
% Of Sales
-
188.28%
125.24%
771.90%
433.32%
87.13%
2.44%
5.15%
4.32%
8.62%
10.07%
EBITDA
-1,084.61
-980.54
-948.68
-7,365.19
-3,517.96
-586.02
906.56
1,891.87
2,378.81
2,203.90
1,986.52
EBITDA Margin
-212.78%
-163.88%
-88.71%
-756.15%
-414.72%
-39.95%
51.57%
56.74%
58.87%
55.99%
54.09%
Other Income
113.05
14.95
223.57
13.13
112.70
14.49
14.88
19.36
44.36
30.86
26.07
Interest
1,094.59
1,096.63
1,105.71
1,202.96
1,137.28
1,282.10
1,090.49
1,038.01
1,091.00
1,140.63
1,188.45
Depreciation
94.32
144.86
194.99
844.86
674.62
664.71
701.16
901.83
597.95
548.38
490.95
PBT
-2,067.16
-2,207.09
-2,025.80
-9,399.88
-5,217.16
-2,518.34
-870.21
-28.60
734.22
545.75
333.19
Tax
25.33
23.00
-19.70
-428.11
53.95
88.08
170.84
214.42
193.76
154.53
141.82
Tax Rate
-1.23%
-1.07%
0.99%
4.55%
-1.03%
-3.50%
-19.63%
-749.72%
26.39%
28.32%
42.56%
PAT
-2,092.50
-2,175.98
-1,972.84
-8,971.76
-5,271.11
-2,606.43
-1,041.05
-243.03
540.46
391.23
191.37
PAT before Minority Interest
-2,092.50
-2,175.98
-1,972.84
-8,971.76
-5,271.11
-2,606.43
-1,041.05
-243.03
540.46
391.23
191.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-410.50%
-363.67%
-184.47%
-921.09%
-621.40%
-177.69%
-59.22%
-7.29%
13.37%
9.94%
5.21%
PAT Growth
0.00%
-
-
-
-
-
-
-
38.14%
104.44%
 
EPS
-358.30
-372.60
-337.82
-1,536.26
-902.59
-446.31
-178.26
-41.61
92.54
66.99
32.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-19,512.48
-16,822.75
-15,320.70
-5,308.63
18.68
2,635.47
3,693.32
5,701.05
4,166.23
3,283.72
Share Capital
11.67
11.67
11.67
11.67
11.67
11.67
11.67
292.55
289.70
289.70
Total Reserves
-19,524.15
-16,834.43
-15,332.37
-5,320.31
7.01
2,623.79
3,681.65
5,402.54
3,837.42
2,994.02
Non-Current Liabilities
-57.86
5.88
-39.96
445.70
462.99
12,250.45
13,656.18
13,163.99
11,115.26
11,401.68
Secured Loans
0.00
68.04
0.00
64.21
60.23
11,827.21
13,214.19
13,087.75
11,050.83
11,361.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.08
1.16
0.63
0.65
0.63
1.30
1.10
1.79
3.51
1.57
Current Liabilities
22,480.80
21,372.84
21,330.70
18,520.23
16,456.01
3,841.79
2,879.51
2,107.49
4,765.88
3,503.10
Trade Payables
336.98
605.47
936.47
947.73
676.22
750.42
812.66
895.00
911.66
911.63
Other Current Liabilities
22,143.77
20,754.55
20,339.58
17,469.62
15,598.79
2,888.05
1,797.38
922.77
3,356.30
2,025.51
Short Term Borrowings
0.00
12.34
54.49
102.45
180.60
202.71
227.59
231.87
389.60
504.12
Short Term Provisions
0.05
0.47
0.17
0.43
0.40
0.61
41.88
57.84
108.32
61.85
Total Liabilities
2,910.46
4,555.97
5,970.04
13,657.30
16,937.68
18,727.71
20,229.07
20,972.58
20,047.40
18,188.51
Net Block
1,883.18
3,267.74
4,052.48
11,261.99
14,368.85
16,202.82
17,196.93
18,362.97
17,865.83
16,409.11
Gross Block
5,798.30
18,643.63
20,449.08
18,320.81
16,710.75
17,660.19
18,098.72
23,590.46
22,404.52
20,172.33
Accumulated Depreciation
2,908.25
14,788.87
15,809.58
3,431.85
2,108.38
1,457.37
901.80
5,227.49
4,538.69
3,763.21
Non Current Assets
1,956.69
3,343.06
4,128.28
11,348.75
14,443.34
16,301.86
17,276.65
18,732.02
18,069.48
16,454.72
Capital Work in Progress
0.00
0.00
0.00
5.88
0.00
9.29
0.00
18.68
0.00
20.27
Non Current Investment
22.64
23.42
23.44
26.11
27.17
27.14
16.08
13.12
8.33
6.22
Long Term Loans & Adv.
49.69
50.74
51.19
53.69
45.87
45.40
58.43
112.84
73.18
4.08
Other Non Current Assets
1.18
1.16
1.17
1.09
1.45
17.21
5.22
224.41
122.14
15.04
Current Assets
953.77
1,212.90
1,841.76
2,308.54
2,494.34
2,425.85
2,952.43
2,240.55
1,977.91
1,733.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
196.36
289.76
461.42
417.24
378.07
376.81
408.71
378.65
378.96
328.06
Sundry Debtors
418.16
538.28
1,097.67
1,113.02
1,872.79
1,855.36
2,319.79
1,594.13
1,279.61
1,088.51
Cash & Bank
87.90
74.07
46.35
71.70
83.22
94.31
133.21
115.39
141.01
138.60
Other Current Assets
251.35
4.60
3.97
7.25
160.26
99.37
90.73
152.38
178.34
178.62
Short Term Loans & Adv.
246.47
306.20
232.35
699.34
125.62
79.60
75.67
115.50
11.74
94.89
Net Current Assets
-21,527.03
-20,159.94
-19,488.94
-16,211.69
-13,961.67
-1,415.94
72.92
133.07
-2,787.97
-1,769.31
Total Assets
2,910.46
4,555.96
5,970.04
13,657.29
16,937.68
18,727.71
20,229.08
20,972.57
20,047.39
18,188.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-433.71
679.02
-976.14
978.29
395.94
1,802.26
1,299.42
-663.90
2,991.67
2,022.96
PBT
-2,666.73
-1,521.76
-10,439.33
-5,271.34
-2,518.39
-869.99
-26.60
734.22
545.75
333.19
Adjustment
2,286.52
2,336.41
9,511.15
5,463.64
3,111.32
1,742.58
2,012.79
1,734.37
1,735.78
1,672.48
Changes in Working Capital
-47.59
-133.95
-10.03
885.76
-81.64
1,167.89
-570.06
-2,899.48
835.92
169.03
Cash after chg. in Working capital
-427.81
680.70
-938.21
1,078.06
511.29
2,040.48
1,416.13
-430.89
3,117.45
2,174.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.90
-1.69
-37.94
-99.77
-115.34
-238.22
-116.72
-233.02
-125.78
-151.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
206.44
11.27
-628.57
-1,590.24
-67.80
257.00
-844.85
-921.84
-1,424.82
-951.89
Net Fixed Assets
9.96
1,133.32
-134.07
-24.67
-45.06
-11.66
-26.19
-165.08
-225.04
-49.89
Net Investments
0.00
0.00
3,534.48
-927.52
-0.10
-1.49
-2.33
-66.64
180.91
1,216.96
Others
196.48
-1,122.05
-4,028.98
-638.05
-22.64
270.15
-816.33
-690.12
-1,380.69
-2,118.96
Cash from Financing Activity
253.44
-620.43
1,634.61
655.61
-318.80
-2,102.09
-451.65
1,559.28
-1,564.58
-1,016.93
Net Cash Inflow / Outflow
26.18
69.85
29.90
43.66
9.35
-42.83
2.92
-26.47
2.28
54.14
Opening Cash & Equivalents
61.73
-8.14
-30.75
-74.41
-83.86
-41.14
-43.94
141.01
138.60
84.45
Closing Cash & Equivalent
87.90
61.73
-8.14
-30.75
-74.41
-83.86
-41.14
115.39
141.01
138.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-3343.47
-2882.58
-2625.21
-909.64
3.20
451.59
632.85
937.50
883.86
690.04
ROA
-58.29%
-37.49%
-91.42%
-34.46%
-14.62%
-5.34%
-1.18%
2.64%
2.05%
1.08%
ROE
0.00%
0.00%
0.00%
0.00%
-196.40%
-32.90%
-5.34%
11.67%
11.42%
6.85%
ROCE
0.00%
0.00%
-174.21%
-35.79%
-8.13%
1.26%
5.29%
9.48%
9.46%
9.14%
Fixed Asset Turnover
0.05
0.05
0.05
0.05
0.09
0.10
0.16
0.18
0.18
0.19
Receivable days
291.73
279.17
414.21
642.38
463.84
433.45
214.21
129.79
109.80
104.36
Inventory Days
148.27
128.18
164.63
171.11
93.92
81.55
43.09
34.22
32.78
31.24
Payable days
0.00
0.00
0.00
270.43
229.99
241.19
168.90
193.92
203.33
180.48
Cash Conversion Cycle
439.99
407.35
578.83
543.06
327.77
273.80
88.41
-29.91
-60.75
-44.88
Total Debt/Equity
-0.78
-0.90
-1.02
-2.70
735.51
5.31
3.98
2.47
3.53
4.16
Interest Cover
-0.96
-0.80
-6.81
-3.59
-0.96
0.20
0.97
1.67
1.48
1.28

News Update:


  • Aban Offshore - Quarterly Results
    9th Nov 2022, 16:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.