Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Oil Exploration

Rating :
51/99

BSE: 523204 | NSE: ABAN

63.30
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  61.95
  •  64.00
  •  61.70
  •  61.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  86860
  •  54.55
  •  93.35
  •  36.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 366.88
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,531.18
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.00%
  • 1.07%
  • 46.29%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 6.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.50
  • -14.10
  • -28.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -48.22
  • -32.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -27.06
  • -17.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.77
  • -0.02
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 95.89
  • 149.21
  • 249.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
94.29
78.94
19.45%
63.34
94.88
-33.24%
104.57
149.84
-30.21%
72.95
128.22
-43.11%
Expenses
133.73
84.31
58.62%
103.54
109.69
-5.61%
146.79
164.96
-11.01%
166.44
1,180.92
-85.91%
EBITDA
-39.44
-5.37
-
-40.20
-14.81
-
-42.22
-15.12
-
-93.49
-1,052.70
-
EBIDTM
-41.83%
-6.80%
-63.48%
-15.61%
-40.37%
-10.09%
-128.16%
-820.97%
Other Income
12.18
11.44
6.47%
11.70
9.92
17.94%
14.21
92.54
-84.64%
20.43
8.47
141.20%
Interest
274.14
275.31
-0.42%
264.85
270.36
-2.04%
276.04
277.18
-0.41%
286.73
268.54
6.77%
Depreciation
22.41
12.33
81.75%
22.83
12.33
85.16%
21.16
11.75
80.09%
10.70
33.94
-68.47%
PBT
-323.82
-281.56
-
-316.19
-194.27
-
-325.20
-211.51
-
-370.49
-1,346.70
-
Tax
2.70
5.85
-53.85%
1.52
13.21
-88.49%
8.05
1.19
576.47%
7.98
-1.49
-
PAT
-326.52
-287.42
-
-317.71
-207.48
-
-333.25
-212.71
-
-378.47
-1,345.21
-
PATM
-346.29%
-364.08%
-501.63%
-218.69%
-318.69%
-141.96%
-518.80%
-1,049.10%
EPS
-55.99
-49.24
-
-54.44
-35.56
-
-57.10
-36.47
-
-65.21
-230.51
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
335.15
396.73
598.34
1,069.47
974.04
848.27
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
Net Sales Growth
-25.83%
-33.69%
-44.05%
9.80%
14.83%
-42.17%
-16.56%
-47.28%
-17.48%
2.66%
 
Cost Of Goods Sold
35.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
300.03
396.73
598.34
1,069.47
974.04
848.27
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
GP Margin
89.52%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
550.50
527.69
1,578.84
2,018.15
8,339.23
4,366.23
2,052.88
851.36
1,442.68
1,662.03
1,732.36
Power & Fuel Cost
-
5.03
21.84
12.56
43.06
41.16
31.47
19.81
19.53
19.05
16.59
% Of Sales
-
1.27%
3.65%
1.17%
4.42%
4.85%
2.15%
1.13%
0.59%
0.47%
0.42%
Employee Cost
-
106.02
160.99
232.50
211.04
210.42
224.40
239.28
503.39
567.55
490.32
% Of Sales
-
26.72%
26.91%
21.74%
21.67%
24.81%
15.30%
13.61%
15.10%
14.05%
12.46%
Manufacturing Exp.
-
115.73
87.95
207.20
134.77
141.11
179.96
174.23
322.05
374.52
432.03
% Of Sales
-
29.17%
14.70%
19.37%
13.84%
16.64%
12.27%
9.91%
9.66%
9.27%
10.98%
General & Admin Exp.
-
155.01
181.00
224.95
429.86
294.26
334.91
371.73
421.58
521.17
448.68
% Of Sales
-
39.07%
30.25%
21.03%
44.13%
34.69%
22.83%
21.15%
12.64%
12.90%
11.40%
Selling & Distn. Exp.
-
1.48
0.51
1.54
1.89
3.59
4.04
3.47
4.51
5.00
5.32
% Of Sales
-
0.37%
0.09%
0.14%
0.19%
0.42%
0.28%
0.20%
0.14%
0.12%
0.14%
Miscellaneous Exp.
-
144.42
1,126.55
1,339.40
7,518.61
3,675.69
1,278.10
42.85
171.62
174.74
5.32
% Of Sales
-
36.40%
188.28%
125.24%
771.90%
433.32%
87.13%
2.44%
5.15%
4.32%
8.62%
EBITDA
-215.35
-130.96
-980.50
-948.68
-7,365.19
-3,517.96
-586.02
906.56
1,891.87
2,378.81
2,203.90
EBITDA Margin
-64.25%
-33.01%
-163.87%
-88.71%
-756.15%
-414.72%
-39.95%
51.57%
56.74%
58.87%
55.99%
Other Income
58.52
134.33
14.95
223.57
13.13
112.70
14.49
14.88
19.36
44.36
30.86
Interest
1,101.76
1,109.58
1,096.63
1,105.71
1,202.96
1,137.28
1,282.10
1,090.49
1,038.01
1,091.00
1,140.63
Depreciation
77.10
47.10
144.86
194.99
844.86
674.62
664.71
701.16
901.83
597.95
548.38
PBT
-1,335.70
-1,153.32
-2,207.05
-2,025.80
-9,399.88
-5,217.16
-2,518.34
-870.21
-28.60
734.22
545.75
Tax
20.25
28.24
23.00
-19.70
-428.11
53.95
88.08
170.84
214.42
193.76
154.53
Tax Rate
-1.52%
-2.66%
-1.07%
0.99%
4.55%
-1.03%
-3.50%
-19.63%
-749.72%
26.39%
28.32%
PAT
-1,355.95
-1,088.39
-2,177.04
-1,972.84
-8,971.76
-5,271.11
-2,606.43
-1,041.05
-243.03
540.46
391.23
PAT before Minority Interest
-1,355.95
-1,088.39
-2,177.04
-1,972.84
-8,971.76
-5,271.11
-2,606.43
-1,041.05
-243.03
540.46
391.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-404.58%
-274.34%
-363.85%
-184.47%
-921.09%
-621.40%
-177.69%
-59.22%
-7.29%
13.37%
9.94%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
38.14%
 
EPS
-232.18
-186.37
-372.78
-337.82
-1,536.26
-902.59
-446.31
-178.26
-41.61
92.54
66.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-22,296.77
-19,512.48
-16,822.75
-15,320.70
-5,308.63
18.68
2,635.47
3,693.32
5,701.05
4,166.23
Share Capital
11.67
11.67
11.67
11.67
11.67
11.67
11.67
11.67
292.55
289.70
Total Reserves
-22,308.44
-19,524.15
-16,834.43
-15,332.37
-5,320.31
7.01
2,623.79
3,681.65
5,402.54
3,837.42
Non-Current Liabilities
-46.03
-57.86
5.88
-39.96
445.70
462.99
12,250.45
13,656.18
13,163.99
11,115.26
Secured Loans
0.00
0.00
68.04
0.00
64.21
60.23
11,827.21
13,214.19
13,087.75
11,050.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.41
0.08
1.16
0.63
0.65
0.63
1.30
1.10
1.79
3.51
Current Liabilities
24,036.48
22,480.80
21,372.84
21,330.70
18,520.23
16,456.01
3,841.79
2,879.51
2,107.49
4,765.88
Trade Payables
392.01
336.98
605.47
936.47
947.73
676.22
750.42
812.66
895.00
911.66
Other Current Liabilities
23,643.55
22,143.77
20,754.55
20,339.58
17,469.62
15,598.79
2,888.05
1,797.38
922.77
3,356.30
Short Term Borrowings
0.00
0.00
12.34
54.49
102.45
180.60
202.71
227.59
231.87
389.60
Short Term Provisions
0.92
0.05
0.47
0.17
0.43
0.40
0.61
41.88
57.84
108.32
Total Liabilities
1,693.68
2,910.46
4,555.97
5,970.04
13,657.30
16,937.68
18,727.71
20,229.07
20,972.58
20,047.40
Net Block
706.00
1,883.18
3,267.74
4,052.48
11,261.99
14,368.85
16,202.82
17,196.93
18,362.97
17,865.83
Gross Block
3,029.36
5,798.30
18,643.63
20,449.08
18,320.81
16,710.75
17,660.19
18,098.72
23,590.46
22,404.52
Accumulated Depreciation
2,323.36
2,908.25
14,788.87
15,809.58
3,431.85
2,108.38
1,457.37
901.80
5,227.49
4,538.69
Non Current Assets
935.31
1,956.69
3,343.06
4,128.28
11,348.75
14,443.34
16,301.86
17,276.65
18,732.02
18,069.48
Capital Work in Progress
0.00
0.00
0.00
0.00
5.88
0.00
9.29
0.00
18.68
0.00
Non Current Investment
23.43
22.64
23.42
23.44
26.11
27.17
27.14
16.08
13.12
8.33
Long Term Loans & Adv.
203.37
49.69
50.74
51.19
53.69
45.87
45.40
58.43
112.84
73.18
Other Non Current Assets
2.51
1.18
1.16
1.17
1.09
1.45
17.21
5.22
224.41
122.14
Current Assets
758.37
953.77
1,212.90
1,841.76
2,308.54
2,494.34
2,425.85
2,952.43
2,240.55
1,977.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
96.62
196.36
289.76
461.42
417.24
378.07
376.81
408.71
378.65
378.96
Sundry Debtors
326.81
418.16
538.28
1,097.67
1,113.02
1,872.79
1,855.36
2,319.79
1,594.13
1,279.61
Cash & Bank
148.50
87.90
74.07
46.35
71.70
83.22
94.31
133.21
115.39
141.01
Other Current Assets
186.44
4.88
4.60
3.97
706.59
160.26
99.37
90.73
152.38
178.34
Short Term Loans & Adv.
277.41
246.47
306.20
232.35
699.34
125.62
79.60
75.67
115.50
11.74
Net Current Assets
-23,278.11
-21,527.03
-20,159.94
-19,488.94
-16,211.69
-13,961.67
-1,415.94
72.92
133.07
-2,787.97
Total Assets
1,693.68
2,910.46
4,555.96
5,970.04
13,657.29
16,937.68
18,727.71
20,229.08
20,972.57
20,047.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
130.47
-433.70
679.02
-976.14
978.29
395.94
1,802.26
1,299.42
-663.90
2,991.67
PBT
-1,062.50
-2,666.73
-1,521.76
-10,439.33
-5,271.34
-2,518.39
-869.99
-26.60
734.22
545.75
Adjustment
1,100.51
2,286.52
2,336.41
9,511.15
5,463.64
3,111.32
1,742.58
2,012.79
1,734.37
1,735.78
Changes in Working Capital
88.96
-47.59
-133.95
-10.03
885.76
-81.64
1,167.89
-570.06
-2,899.48
835.92
Cash after chg. in Working capital
126.96
-427.80
680.70
-938.21
1,078.06
511.29
2,040.48
1,416.13
-430.89
3,117.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.51
-5.90
-1.69
-37.94
-99.77
-115.34
-238.22
-116.72
-233.02
-125.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,399.64
206.43
11.27
-628.57
-1,590.24
-67.80
257.00
-844.85
-921.84
-1,424.82
Net Fixed Assets
68.52
9.96
1,133.32
-134.07
-24.67
-45.06
-11.66
-26.19
-165.08
-225.04
Net Investments
0.05
0.00
0.00
3,534.48
-927.52
-0.10
-1.49
-2.33
-66.64
180.91
Others
1,331.07
196.47
-1,122.05
-4,028.98
-638.05
-22.64
270.15
-816.33
-690.12
-1,380.69
Cash from Financing Activity
-1,469.51
253.45
-620.43
1,634.61
655.61
-318.80
-2,102.09
-451.65
1,559.28
-1,564.58
Net Cash Inflow / Outflow
60.60
26.18
69.85
29.90
43.66
9.35
-42.83
2.92
-26.47
2.28
Opening Cash & Equivalents
87.90
61.73
-8.14
-30.75
-74.41
-83.86
-41.14
-43.94
141.01
138.60
Closing Cash & Equivalent
148.50
87.90
61.73
-8.14
-30.75
-74.41
-83.86
-41.14
115.39
141.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-3820.56
-3343.47
-2882.58
-2625.21
-909.64
3.20
451.59
632.85
937.50
883.86
ROA
-47.28%
-58.32%
-37.49%
-91.42%
-34.46%
-14.62%
-5.34%
-1.18%
2.64%
2.05%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-196.40%
-32.90%
-5.34%
11.67%
11.42%
ROCE
0.00%
0.00%
0.00%
-174.21%
-35.79%
-8.13%
1.26%
5.29%
9.48%
9.46%
Fixed Asset Turnover
0.09
0.05
0.05
0.05
0.05
0.09
0.10
0.16
0.18
0.18
Receivable days
342.70
291.73
279.17
414.21
642.38
463.84
433.45
214.21
129.79
109.80
Inventory Days
134.77
148.27
128.18
164.63
171.11
93.92
81.55
43.09
34.22
32.78
Payable days
0.00
0.00
0.00
0.00
270.43
229.99
241.19
168.90
193.92
203.33
Cash Conversion Cycle
477.47
439.99
407.35
578.83
543.06
327.77
273.80
88.41
-29.91
-60.75
Total Debt/Equity
-0.68
-0.78
-0.90
-1.02
-2.70
735.51
5.31
3.98
2.47
3.53
Interest Cover
0.04
-0.96
-0.80
-6.81
-3.59
-0.96
0.20
0.97
1.67
1.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.