Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Oil Exploration

Rating :
46/99

BSE: 523204 | NSE: ABAN

58.50
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  59.80
  •  62.05
  •  58.00
  •  59.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  140862
  •  85.19
  •  74.70
  •  21.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 348.44
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,990.23
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.00%
  • 1.25%
  • 45.87%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.15%
  • 6.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.61
  • -21.82
  • -12.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 65.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 105.80
  • 50.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 1.22
  • -0.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.90
  • -1.48
  • -7.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
193.15
296.87
-34.94%
264.59
354.39
-25.34%
214.36
304.96
-29.71%
293.66
177.89
65.08%
Expenses
138.94
176.66
-21.35%
1,485.92
7,775.99
-80.89%
167.07
267.69
-37.59%
188.50
155.34
21.35%
EBITDA
54.21
120.21
-54.90%
-1,221.33
-7,421.60
-
47.29
37.26
26.92%
105.16
22.55
366.34%
EBIDTM
28.07%
40.49%
-461.60%
-2,094.21%
22.06%
12.22%
35.81%
12.68%
Other Income
0.94
5.29
-82.23%
195.98
5.35
3,563.18%
1.64
2.85
-42.46%
20.66
3.27
531.80%
Interest
273.06
284.26
-3.94%
265.69
288.75
-7.99%
275.61
307.11
-10.26%
280.15
306.04
-8.46%
Depreciation
37.07
50.09
-25.99%
47.19
391.77
-87.95%
48.39
170.87
-71.68%
49.32
146.85
-66.41%
PBT
-245.10
-208.85
-
-1,304.96
-8,096.77
-
-275.08
-437.87
-
-203.65
-427.07
-
Tax
10.75
5.53
94.39%
-21.92
-291.46
-
6.10
-21.85
-
-9.42
-63.04
-
PAT
-255.85
-214.38
-
-1,283.05
-7,805.31
-
-281.17
-416.02
-
-194.23
-364.03
-
PATM
-132.46%
-72.22%
-484.93%
-2,202.48%
-131.17%
-136.42%
-66.14%
-204.64%
EPS
-43.93
-36.66
-
-219.85
-1,337.45
-
-48.23
-71.31
-
-33.21
-62.37
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
965.76
974.04
848.27
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
3,672.70
3,162.92
3,347.22
Net Sales Growth
-14.84%
14.83%
-42.17%
-16.56%
-47.28%
-17.48%
2.66%
7.18%
16.12%
-5.51%
 
Cost Of Goods Sold
154.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
811.01
974.04
848.27
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
3,672.70
3,162.92
3,347.22
GP Margin
83.98%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,980.43
8,339.23
4,366.23
2,052.88
851.36
1,442.68
1,662.03
1,732.36
1,686.18
1,322.50
1,280.12
Power & Fuel Cost
-
43.06
41.16
31.47
19.81
19.53
19.05
16.59
36.00
19.64
31.97
% Of Sales
-
4.42%
4.85%
2.15%
1.13%
0.59%
0.47%
0.42%
0.98%
0.62%
0.96%
Employee Cost
-
211.04
210.42
224.40
239.28
503.39
567.55
490.32
447.96
337.82
289.54
% Of Sales
-
21.67%
24.81%
15.30%
13.61%
15.10%
14.05%
12.46%
12.20%
10.68%
8.65%
Manufacturing Exp.
-
134.77
141.11
179.96
174.23
322.05
374.52
432.03
409.30
300.93
303.42
% Of Sales
-
13.84%
16.64%
12.27%
9.91%
9.66%
9.27%
10.98%
11.14%
9.51%
9.06%
General & Admin Exp.
-
429.86
294.26
334.91
371.73
421.58
521.17
448.68
418.21
363.87
273.85
% Of Sales
-
44.13%
34.69%
22.83%
21.15%
12.64%
12.90%
11.40%
11.39%
11.50%
8.18%
Selling & Distn. Exp.
-
1.89
3.59
4.04
3.47
4.51
5.00
5.32
4.94
4.44
4.09
% Of Sales
-
0.19%
0.42%
0.28%
0.20%
0.14%
0.12%
0.14%
0.13%
0.14%
0.12%
Miscellaneous Exp.
-
7,518.61
3,675.69
1,278.10
42.85
171.62
174.74
339.43
369.77
295.80
4.09
% Of Sales
-
771.90%
433.32%
87.13%
2.44%
5.15%
4.32%
8.62%
10.07%
9.35%
11.27%
EBITDA
-1,014.67
-7,365.19
-3,517.96
-586.02
906.56
1,891.87
2,378.81
2,203.90
1,986.52
1,840.42
2,067.10
EBITDA Margin
-105.06%
-756.15%
-414.72%
-39.95%
51.57%
56.74%
58.87%
55.99%
54.09%
58.19%
61.76%
Other Income
219.22
13.13
112.70
14.49
14.88
19.36
44.36
30.86
26.07
65.77
25.98
Interest
1,094.51
1,202.96
1,137.28
1,282.10
1,090.49
1,038.01
1,091.00
1,140.63
1,188.45
989.09
933.60
Depreciation
181.97
844.86
674.62
664.71
701.16
901.83
597.95
548.38
490.95
516.04
490.71
PBT
-2,028.79
-9,399.88
-5,217.16
-2,518.34
-870.21
-28.60
734.22
545.75
333.19
401.06
668.78
Tax
-14.49
-428.11
53.95
88.08
170.84
214.42
193.76
154.53
141.82
79.54
253.09
Tax Rate
0.71%
4.55%
-1.03%
-3.50%
-19.63%
-749.72%
26.39%
28.32%
42.56%
19.83%
76.35%
PAT
-2,014.30
-8,971.76
-5,271.11
-2,606.43
-1,041.05
-243.03
540.46
391.23
191.37
321.52
78.40
PAT before Minority Interest
-2,014.30
-8,971.76
-5,271.11
-2,606.43
-1,041.05
-243.03
540.46
391.23
191.37
321.52
78.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-208.57%
-921.09%
-621.40%
-177.69%
-59.22%
-7.29%
13.37%
9.94%
5.21%
10.17%
2.34%
PAT Growth
0.00%
-
-
-
-
-
38.14%
104.44%
-40.48%
310.10%
 
EPS
-344.91
-1,536.26
-902.59
-446.31
-178.26
-41.61
92.54
66.99
32.77
55.05
13.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-15,320.70
-5,308.63
18.68
2,635.47
3,693.32
5,701.05
4,166.23
3,283.72
2,861.64
2,133.77
Share Capital
11.67
11.67
11.67
11.67
11.67
292.55
289.70
289.70
289.70
334.70
Total Reserves
-15,332.37
-5,320.31
7.01
2,623.79
3,681.65
5,402.54
3,837.42
2,994.02
2,571.94
1,799.07
Non-Current Liabilities
-39.96
445.70
462.99
12,250.45
13,656.18
13,163.99
11,115.26
11,401.68
11,173.14
9,743.37
Secured Loans
0.00
64.21
60.23
11,827.21
13,214.19
13,087.75
11,050.83
11,361.36
11,139.31
9,612.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.06
100.00
Long Term Provisions
0.63
0.65
0.63
1.30
1.10
1.79
3.51
1.57
1.91
1.32
Current Liabilities
21,326.29
18,520.23
16,456.01
3,841.79
2,879.51
2,107.49
4,765.88
3,503.10
3,333.69
4,200.20
Trade Payables
936.47
947.73
676.22
750.42
812.66
895.00
911.66
911.63
641.06
563.59
Other Current Liabilities
20,335.17
17,469.62
15,598.79
2,888.05
1,797.38
922.77
3,356.30
2,025.51
2,041.26
3,076.48
Short Term Borrowings
54.49
102.45
180.60
202.71
227.59
231.87
389.60
504.12
557.07
377.28
Short Term Provisions
0.17
0.43
0.40
0.61
41.88
57.84
108.32
61.85
94.30
182.85
Total Liabilities
5,965.63
13,657.30
16,937.68
18,727.71
20,229.07
20,972.58
20,047.40
18,188.51
17,368.47
16,077.34
Net Block
4,052.48
11,261.99
14,368.85
16,202.82
17,196.93
18,362.97
17,865.83
16,409.11
15,697.45
13,905.90
Gross Block
20,449.08
18,320.81
16,710.75
17,660.19
18,098.72
23,590.46
22,404.52
20,172.33
18,808.17
16,304.12
Accumulated Depreciation
9,086.18
3,431.85
2,108.38
1,457.37
901.80
5,227.49
4,538.69
3,763.21
3,110.72
2,398.22
Non Current Assets
4,128.28
11,348.75
14,443.34
16,301.86
17,276.65
18,732.02
18,069.48
16,454.72
15,828.69
13,991.51
Capital Work in Progress
0.00
5.88
0.00
9.29
0.00
18.68
0.00
20.27
24.51
17.51
Non Current Investment
23.44
26.11
27.17
27.14
16.08
13.12
8.33
6.22
3.41
15.35
Long Term Loans & Adv.
51.19
53.69
45.87
45.40
58.43
112.84
73.18
4.08
3.24
3.54
Other Non Current Assets
1.17
1.09
1.45
17.21
5.22
224.41
122.14
15.04
100.08
49.21
Current Assets
1,837.35
2,308.54
2,494.34
2,425.85
2,952.43
2,240.55
1,977.91
1,733.80
1,539.78
2,085.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
461.42
417.24
378.07
376.81
408.71
378.65
378.96
328.06
300.59
261.56
Sundry Debtors
1,093.26
1,113.02
1,872.79
1,855.36
2,319.79
1,594.13
1,279.61
1,088.51
1,011.64
969.19
Cash & Bank
46.35
71.70
83.22
94.31
133.21
115.39
141.01
138.60
84.45
545.85
Other Current Assets
236.32
7.25
34.64
19.77
90.73
152.38
178.34
178.62
143.10
309.23
Short Term Loans & Adv.
232.35
699.34
125.62
79.60
75.67
115.50
11.74
94.89
17.49
179.39
Net Current Assets
-19,488.94
-16,211.69
-13,961.67
-1,415.94
72.92
133.07
-2,787.97
-1,769.31
-1,793.91
-2,114.37
Total Assets
5,965.63
13,657.29
16,937.68
18,727.71
20,229.08
20,972.57
20,047.39
18,188.52
17,368.47
16,077.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-976.14
978.29
395.94
1,802.26
1,299.42
-663.90
2,991.67
2,022.96
970.32
1,471.18
PBT
-10,439.33
-5,271.34
-2,518.39
-869.99
-26.60
734.22
545.75
333.19
401.06
331.49
Adjustment
9,511.15
5,463.64
3,111.32
1,742.58
2,012.79
1,734.37
1,735.78
1,672.48
1,508.36
1,888.45
Changes in Working Capital
-10.03
885.76
-81.64
1,167.89
-570.06
-2,899.48
835.92
169.03
-772.10
-520.13
Cash after chg. in Working capital
-938.21
1,078.06
511.29
2,040.48
1,416.13
-430.89
3,117.45
2,174.70
1,137.32
1,699.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.94
-99.77
-115.34
-238.22
-116.72
-233.02
-125.78
-151.75
-167.00
-228.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-628.57
-1,590.24
-67.80
257.00
-844.85
-921.84
-1,424.82
-951.89
-615.39
944.01
Net Fixed Assets
-134.07
-24.67
-45.06
-11.66
-26.19
-165.08
-225.04
-49.89
-199.59
-35.64
Net Investments
3,534.48
-927.52
-0.10
-1.49
-2.33
-66.64
180.91
1,216.96
11.94
9.57
Others
-4,028.98
-638.05
-22.64
270.15
-816.33
-690.12
-1,380.69
-2,118.96
-427.74
970.08
Cash from Financing Activity
1,634.61
655.61
-318.80
-2,102.09
-451.65
1,559.28
-1,564.58
-1,016.93
-816.42
-2,102.19
Net Cash Inflow / Outflow
29.90
43.66
9.35
-42.83
2.92
-26.47
2.28
54.14
-461.49
313.00
Opening Cash & Equivalents
-30.75
-74.41
-83.86
-41.14
-43.94
141.01
138.60
84.45
545.85
236.01
Closing Cash & Equivalent
-8.14
-30.75
-74.41
-83.86
-41.14
115.39
141.01
138.60
84.45
545.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-2625.21
-909.64
3.20
451.59
632.85
937.50
883.86
690.04
593.05
415.44
ROA
-91.44%
-34.46%
-14.62%
-5.34%
-1.18%
2.64%
2.05%
1.08%
1.92%
0.47%
ROE
0.00%
0.00%
-196.40%
-32.90%
-5.34%
11.67%
11.42%
6.85%
14.65%
4.28%
ROCE
-174.21%
-35.79%
-8.13%
1.26%
5.29%
9.48%
9.46%
9.14%
8.82%
8.03%
Fixed Asset Turnover
0.05
0.05
0.09
0.10
0.16
0.18
0.18
0.19
0.18
0.20
Receivable days
413.38
642.38
463.84
433.45
214.21
129.79
109.80
104.36
114.29
94.78
Inventory Days
164.63
171.11
93.92
81.55
43.09
34.22
32.78
31.24
32.44
27.77
Payable days
273.75
270.43
229.99
241.19
168.90
193.92
203.33
180.48
166.37
188.70
Cash Conversion Cycle
304.26
543.06
327.77
273.80
88.41
-29.91
-60.75
-44.88
-19.64
-66.15
Total Debt/Equity
-1.02
-2.70
735.51
5.31
3.98
2.47
3.53
4.16
4.72
6.10
Interest Cover
-6.81
-3.59
-0.96
0.20
0.97
1.67
1.48
1.28
1.41
1.36

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.