Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Aban Offshore Ltd.

Oil Exploration

Rating :

40/99

BSE: 523204 | NSE: ABAN

Watchlist

NSE BSE

52.94

11-Jul-2025

Open
High
Low
Previous Close

52
54.3
52
52.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

92416
4917459.85
91.5
35.32

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

309.51
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15,814.81
N/A
-0.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-20.65
-16.32
-12.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-51.29
-27.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-31.86
-15.41

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.71
-0.01
-0.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

71.32
113.79
197.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 25.25 29.41 -14.14% 33.50 19.87 68.60% 39.28 17.20 128.37% 26.51 23.72 11.76%
Expenses 8.19 83.14 -90.15% 19.58 78.02 -74.90% 8.30 48.43 -82.86% 14.17 67.54 -79.02%
EBITDA 17.06 -53.73 - 13.92 -58.15 - 30.98 -31.23 - 12.34 -43.83 -
EBIDTM 67.56% -182.70% 41.54% -292.60% 78.86% -181.53% 46.56% -184.80%
Other Income 3.73 2.91 28.18% 3.51 2.37 48.10% 158.44 2.28 6,849.12% 19.32 2.67 623.60%
Interest 16.24 15.98 1.63% 16.24 16.08 1.00% 16.18 15.99 1.19% 15.99 15.89 0.63%
Depreciation 1.54 9.57 -83.91% 3.68 9.68 -61.98% 9.71 9.72 -0.10% 9.61 9.59 0.21%
PBT 3.02 -76.37 - -2.50 -81.54 - 163.53 -54.66 - 6.06 -66.65 -
Tax 1.50 0.00 0 0.99 0.62 59.68% -0.53 0.00 - 0.33 3.14 -89.49%
PAT 1.52 -76.38 - -3.49 -82.16 - 164.06 -54.66 - 5.74 -69.79 -
PATM 6.01% -259.71% -10.43% -413.45% 417.62% -317.72% 21.64% -294.26%
EPS 0.26 -13.08 - -0.60 -14.07 - 28.09 -9.36 - 0.98 -11.95 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 115.71 137.47 -15.83% 116.31 94.29 23.35% 115.20 63.34 81.88% 128.43 104.57 22.82%
Expenses 68.60 170.08 -59.67% 103.54 133.73 -22.58% 92.97 114.23 -18.61% 98.22 146.79 -33.09%
EBITDA 47.11 -32.62 - 12.77 -39.44 - 22.23 -50.90 - 30.21 -42.22 -
EBIDTM 40.71% -23.73% 10.98% -41.83% 19.30% -80.36% 23.52% -40.37%
Other Income 5.15 9.99 -48.45% 4.05 12.18 -66.75% 158.18 11.70 1,251.97% 24.93 14.21 75.44%
Interest 280.39 277.05 1.21% 279.42 274.14 1.93% 277.29 264.85 4.70% 273.22 276.04 -1.02%
Depreciation 25.36 30.73 -17.47% 7.20 22.41 -67.87% 13.16 12.14 8.40% 12.96 21.16 -38.75%
PBT -253.48 -330.41 - -269.80 -323.82 - -110.05 -316.19 - -231.05 -325.20 -
Tax 6.36 8.43 -24.56% 6.70 2.70 148.15% 5.18 1.52 240.79% 6.60 8.05 -18.01%
PAT -259.84 -338.84 - -276.50 -326.52 - -115.23 -317.71 - -237.65 -333.25 -
PATM -224.56% -246.49% -237.72% -346.29% -100.03% -501.63% -185.04% -318.69%
EPS -44.52 -58.28 - -47.38 -55.99 - -19.76 -54.44 - -40.72 -57.10 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 124.54 90.20 75.99 81.35 155.93 240.54 262.89 591.52 886.86 1,014.13 759.75 Net Sales Growth 38.07% 18.70% -6.59% -47.83% -35.18% -8.50% -55.56% -33.30% -12.55% 33.48% Cost Of Goods Sold 0.43 0.00 0.00 0.00 0.00 0.00 0.00 12.71 7.21 10.92 0.00 Gross Profit 124.11 90.20 75.99 81.35 155.93 240.54 262.89 578.82 879.65 1,003.21 759.75 GP Margin 99.65% 100% 100% 100% 100% 100% 100% 97.85% 99.19% 98.92% 100% Total Expenditure 50.24 277.13 178.04 85.89 334.04 4,872.65 199.01 309.30 319.14 371.42 378.48 Power & Fuel Cost - 0.48 2.47 2.52 7.05 21.36 13.43 0.00 0.00 0.00 10.94 % Of Sales - 0.53% 3.25% 3.10% 4.52% 8.88% 5.11% 0% 0% 0% 1.44% Employee Cost - 9.48 9.17 10.69 29.34 40.56 49.42 84.94 95.47 116.09 114.99 % Of Sales - 10.51% 12.07% 13.14% 18.82% 16.86% 18.80% 14.36% 10.76% 11.45% 15.14% Manufacturing Exp. - 1.60 9.17 2.16 10.96 18.14 51.23 73.51 76.52 94.55 73.44 % Of Sales - 1.77% 12.07% 2.66% 7.03% 7.54% 19.49% 12.43% 8.63% 9.32% 9.67% General & Admin Exp. - 15.97 28.30 20.80 37.60 59.37 54.87 102.86 112.00 128.82 124.00 % Of Sales - 17.71% 37.24% 25.57% 24.11% 24.68% 20.87% 17.39% 12.63% 12.70% 16.32% Selling & Distn. Exp. - 0.27 1.48 0.51 1.54 1.89 3.59 4.04 3.47 4.51 5.00 % Of Sales - 0.30% 1.95% 0.63% 0.99% 0.79% 1.37% 0.68% 0.39% 0.44% 0.66% Miscellaneous Exp. - 249.33 127.45 49.21 247.55 4,731.33 26.48 31.25 24.47 16.53 5.00 % Of Sales - 276.42% 167.72% 60.49% 158.76% 1966.96% 10.07% 5.28% 2.76% 1.63% 6.60% EBITDA 74.30 -186.93 -102.05 -4.54 -178.11 -4,632.11 63.88 282.22 567.72 642.71 381.27 EBITDA Margin 59.66% -207.24% -134.29% -5.58% -114.22% -1925.71% 24.30% 47.71% 64.01% 63.38% 50.18% Other Income 185.00 10.22 14.90 14.19 33.11 9.87 155.89 60.13 52.92 68.37 58.48 Interest 64.65 63.94 69.15 79.33 81.51 95.85 108.61 113.31 119.61 121.17 93.02 Depreciation 24.54 38.56 38.16 40.53 60.79 160.72 154.26 161.17 153.79 149.68 80.58 PBT 170.11 -279.22 -194.45 -110.20 -287.30 -4,878.81 -43.11 67.87 347.23 440.24 266.16 Tax 2.29 3.76 11.50 5.38 -22.73 -421.42 26.21 59.30 136.09 150.09 75.54 Tax Rate 1.35% -1.35% -11.37% -5.36% 8.95% 8.64% -60.80% 87.37% 39.19% 34.09% 28.38% PAT 167.83 -282.98 -112.64 -105.70 -231.30 -4,457.39 -69.31 8.57 211.14 290.15 190.62 PAT before Minority Interest 167.83 -282.98 -112.64 -105.70 -231.30 -4,457.39 -69.31 8.57 211.14 290.15 190.62 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 134.76% -313.73% -148.23% -129.93% -148.34% -1853.08% -26.36% 1.45% 23.81% 28.61% 25.09% PAT Growth 159.31% - - - - - - -95.94% -27.23% 52.21% EPS 28.74 -48.46 -19.29 -18.10 -39.61 -763.25 -11.87 1.47 36.15 49.68 32.64

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 475.65 399.67 396.73 598.34 1,069.47 974.04 848.27 1,466.86 1,757.92 3,334.55 4,040.84 Net Sales Growth 19.01% 0.74% -33.69% -44.05% 9.80% 14.83% -42.17% -16.56% -47.28% -17.48% Cost Of Goods Sold 44.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 430.79 399.67 396.73 598.34 1,069.47 974.04 848.27 1,466.86 1,757.92 3,334.55 4,040.84 GP Margin 90.57% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 363.33 601.66 527.69 1,578.84 2,018.15 8,339.23 4,366.23 2,052.88 851.36 1,442.68 1,662.03 Power & Fuel Cost - 0.49 5.03 21.84 12.56 43.06 41.16 31.47 19.81 19.53 19.05 % Of Sales - 0.12% 1.27% 3.65% 1.17% 4.42% 4.85% 2.15% 1.13% 0.59% 0.47% Employee Cost - 90.42 106.02 160.99 232.50 211.04 210.42 224.40 239.28 503.39 567.55 % Of Sales - 22.62% 26.72% 26.91% 21.74% 21.67% 24.81% 15.30% 13.61% 15.10% 14.05% Manufacturing Exp. - 75.86 115.73 87.95 207.20 134.77 141.11 179.96 174.23 322.05 374.52 % Of Sales - 18.98% 29.17% 14.70% 19.37% 13.84% 16.64% 12.27% 9.91% 9.66% 9.27% General & Admin Exp. - 123.89 155.01 181.00 224.95 429.86 294.26 334.91 371.73 421.58 521.17 % Of Sales - 31.00% 39.07% 30.25% 21.03% 44.13% 34.69% 22.83% 21.15% 12.64% 12.90% Selling & Distn. Exp. - 0.27 1.48 0.51 1.54 1.89 3.59 4.04 3.47 4.51 5.00 % Of Sales - 0.07% 0.37% 0.09% 0.14% 0.19% 0.42% 0.28% 0.20% 0.14% 0.12% Miscellaneous Exp. - 310.73 144.42 1,126.55 1,339.40 7,518.61 3,675.69 1,278.10 42.85 171.62 5.00 % Of Sales - 77.75% 36.40% 188.28% 125.24% 771.90% 433.32% 87.13% 2.44% 5.15% 4.32% EBITDA 112.32 -201.99 -130.96 -980.50 -948.68 -7,365.19 -3,517.96 -586.02 906.56 1,891.87 2,378.81 EBITDA Margin 23.61% -50.54% -33.01% -163.87% -88.71% -756.15% -414.72% -39.95% 51.57% 56.74% 58.87% Other Income 192.31 48.08 134.33 14.95 223.57 13.13 112.70 14.49 14.88 19.36 44.36 Interest 1,110.32 1,092.08 1,109.58 1,096.63 1,105.71 1,202.96 1,137.28 1,282.10 1,090.49 1,038.01 1,091.00 Depreciation 58.68 49.58 47.10 144.86 194.99 844.86 674.62 664.71 701.16 901.83 597.95 PBT -864.38 -1,295.57 -1,153.32 -2,207.05 -2,025.80 -9,399.88 -5,217.16 -2,518.34 -870.21 -28.60 734.22 Tax 24.84 20.69 28.24 23.00 -19.70 -428.11 53.95 88.08 170.84 214.42 193.76 Tax Rate -2.87% -1.60% -2.66% -1.07% 0.99% 4.55% -1.03% -3.50% -19.63% -749.72% 26.39% PAT -889.22 -1,317.84 -1,088.39 -2,177.04 -1,972.84 -8,971.76 -5,271.11 -2,606.43 -1,041.05 -243.03 540.46 PAT before Minority Interest -889.22 -1,317.84 -1,088.39 -2,177.04 -1,972.84 -8,971.76 -5,271.11 -2,606.43 -1,041.05 -243.03 540.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -186.95% -329.73% -274.34% -363.85% -184.47% -921.09% -621.40% -177.69% -59.22% -7.29% 13.37% PAT Growth 0.00% - - - - - - - - - EPS -152.26 -225.66 -186.37 -372.78 -337.82 -1,536.26 -902.59 -446.31 -178.26 -41.61 92.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -1,163.63 -880.62 -764.87 -659.49 -427.44 4,029.50 4,098.48 4,087.98 3,875.45 3,148.66 Share Capital 11.67 11.67 11.67 11.67 11.67 11.67 11.67 11.67 11.67 292.55 Total Reserves -1,175.31 -892.29 -776.54 -671.16 -439.12 4,017.83 4,086.81 4,076.31 3,863.77 2,850.15 Non-Current Liabilities -42.67 -46.44 -57.94 -62.32 -40.03 381.43 402.72 755.83 891.16 627.69 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 332.65 448.54 551.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 1.00 0.56 0.59 0.59 1.24 1.07 1.70 Current Liabilities 1,607.59 1,564.61 1,613.83 1,615.36 1,620.69 1,415.88 1,381.11 1,057.77 1,144.53 948.10 Trade Payables 305.11 303.81 301.57 357.44 447.24 320.18 324.14 349.60 409.47 458.24 Other Current Liabilities 1,302.25 1,259.88 1,312.23 1,245.11 1,118.81 992.84 898.95 529.42 521.59 200.17 Short Term Borrowings 0.00 0.00 0.00 12.34 54.49 102.45 157.63 178.17 202.25 231.87 Short Term Provisions 0.22 0.91 0.03 0.46 0.15 0.41 0.39 0.58 11.23 57.82 Total Liabilities 401.29 637.55 791.02 893.55 1,153.22 5,826.81 5,882.31 5,901.58 5,911.14 4,724.45 Net Block 35.82 73.95 193.38 249.56 354.32 1,528.80 1,683.82 1,802.65 1,953.63 957.36 Gross Block 1,093.62 1,093.61 1,175.19 1,185.15 2,318.47 2,178.52 2,159.73 2,105.38 2,103.01 2,058.13 Accumulated Depreciation 1,057.80 1,019.67 975.92 819.25 1,847.81 629.86 463.90 302.73 149.38 1,100.77 Non Current Assets 181.21 209.63 325.28 312.18 417.44 5,132.66 4,347.36 4,475.69 4,587.26 3,631.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 5.88 0.00 9.29 0.00 18.69 Non Current Investment 12.81 12.81 12.86 12.86 12.86 3,547.34 2,619.82 2,619.72 2,618.23 2,615.90 Long Term Loans & Adv. 131.52 121.52 118.74 49.46 49.96 50.34 42.98 43.61 14.98 39.06 Other Non Current Assets 1.05 1.36 0.30 0.30 0.30 0.30 0.74 0.42 0.42 0.85 Current Assets 207.01 414.86 465.74 581.36 735.78 694.15 1,534.95 1,425.89 1,323.89 1,092.60 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 43.98 42.83 72.91 88.99 93.57 94.18 89.81 91.47 99.57 103.96 Sundry Debtors 84.52 288.58 311.03 333.34 510.99 483.66 501.25 455.90 464.45 285.35 Cash & Bank 1.80 1.55 2.84 3.61 9.72 6.65 33.45 44.97 48.07 24.85 Other Current Assets 76.70 1.74 2.44 0.90 121.51 109.66 910.44 833.55 711.79 678.45 Short Term Loans & Adv. 75.78 80.15 76.53 154.52 119.34 106.85 906.30 829.65 706.69 673.65 Net Current Assets -1,400.58 -1,149.75 -1,148.09 -1,034.00 -884.91 -721.73 153.84 368.12 179.35 144.50 Total Assets 388.22 624.49 791.02 893.54 1,153.22 5,826.81 5,882.31 5,901.58 5,911.15 4,724.46

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -23,871.92 -22,296.77 -19,512.48 -16,822.75 -15,320.70 -5,308.63 18.68 2,635.47 3,693.32 5,701.05 Share Capital 11.67 11.67 11.67 11.67 11.67 11.67 11.67 11.67 11.67 292.55 Total Reserves -23,883.59 -22,308.44 -19,524.15 -16,834.43 -15,332.37 -5,320.31 7.01 2,623.79 3,681.65 5,402.54 Non-Current Liabilities -42.16 -46.03 -57.86 5.88 -39.96 445.70 462.99 12,250.45 13,656.18 13,163.99 Secured Loans 0.00 0.00 0.00 68.04 0.00 64.21 60.23 11,827.21 13,214.19 13,087.75 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.51 0.41 0.08 1.16 0.63 0.65 0.63 1.30 1.10 1.79 Current Liabilities 25,386.45 24,023.15 22,480.80 21,372.84 21,330.70 18,520.23 16,456.01 3,841.79 2,879.51 2,107.49 Trade Payables 389.19 392.01 336.98 605.47 936.47 947.73 676.22 750.42 812.66 895.00 Other Current Liabilities 24,997.00 23,630.22 22,143.77 20,754.55 20,339.58 17,469.62 15,598.79 2,888.05 1,797.38 922.77 Short Term Borrowings 0.00 0.00 0.00 12.34 54.49 102.45 180.60 202.71 227.59 231.87 Short Term Provisions 0.26 0.92 0.05 0.47 0.17 0.43 0.40 0.61 41.88 57.84 Total Liabilities 1,472.37 1,680.35 2,910.46 4,555.97 5,970.04 13,657.30 16,937.68 18,727.71 20,229.07 20,972.58 Net Block 669.08 692.95 1,883.18 3,267.74 4,052.48 11,261.99 14,368.85 16,202.82 17,196.93 18,362.97 Gross Block 3,052.72 3,012.13 5,798.30 18,643.63 20,449.08 18,320.81 16,710.75 17,660.19 18,098.72 23,590.46 Accumulated Depreciation 2,383.64 2,319.18 2,908.25 14,788.87 15,809.58 3,431.85 2,108.38 1,457.37 901.80 5,227.49 Non Current Assets 893.30 843.32 1,956.69 3,343.06 4,128.28 11,348.75 14,443.34 16,301.86 17,276.65 18,732.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 5.88 0.00 9.29 0.00 18.68 Non Current Investment 21.98 23.43 22.64 23.42 23.44 26.11 27.17 27.14 16.08 13.12 Long Term Loans & Adv. 201.01 124.43 49.69 50.74 51.19 53.69 45.87 45.40 58.43 112.84 Other Non Current Assets 1.23 2.51 1.18 1.16 1.17 1.09 1.45 17.21 5.22 224.41 Current Assets 566.01 823.98 953.77 1,212.90 1,841.76 2,308.54 2,494.34 2,425.85 2,952.43 2,240.55 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 112.07 96.62 196.36 289.76 461.42 417.24 378.07 376.81 408.71 378.65 Sundry Debtors 138.64 326.81 418.16 538.28 1,097.67 1,113.02 1,872.79 1,855.36 2,319.79 1,594.13 Cash & Bank 43.51 148.50 87.90 74.07 46.35 71.70 83.22 94.31 133.21 115.39 Other Current Assets 271.78 1.66 4.88 4.60 236.32 706.59 160.26 99.37 90.73 152.38 Short Term Loans & Adv. 270.66 250.39 246.47 306.20 232.35 699.34 125.62 79.60 75.67 115.50 Net Current Assets -24,820.44 -23,199.17 -21,527.03 -20,159.94 -19,488.94 -16,211.69 -13,961.67 -1,415.94 72.92 133.07 Total Assets 1,459.31 1,667.30 2,910.46 4,555.96 5,970.04 13,657.29 16,937.68 18,727.71 20,229.08 20,972.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -4.54 23.10 19.72 101.53 210.77 170.71 112.32 317.17 345.90 368.03 PBT -279.22 -103.49 -100.36 -254.03 -4,878.67 -43.11 67.87 347.23 440.24 266.16 Adjustment 347.24 135.10 144.69 332.80 4,982.32 257.04 240.89 244.33 219.25 185.69 Changes in Working Capital -69.31 -6.33 -27.07 26.91 125.20 22.43 -99.27 -101.34 -232.33 -16.25 Cash after chg. in Working capital -1.29 25.28 17.26 105.68 228.85 236.35 209.49 490.23 427.16 435.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.25 -2.18 2.46 -4.15 -18.08 -65.64 -97.17 -173.05 -81.26 -67.56 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.94 58.72 -0.74 -70.52 -131.81 -935.47 -51.90 -23.40 -44.07 -277.42 Net Fixed Assets -0.01 81.58 9.96 1,133.32 -134.07 -24.67 -45.06 -11.66 -26.19 -165.08 Net Investments 0.00 0.05 0.00 0.00 3,534.48 -927.52 -0.10 -1.49 -2.33 -66.64 Others 3.95 -22.91 -10.70 -1,203.84 -3,532.22 16.72 -6.74 -10.25 -15.55 -45.70 Cash from Financing Activity 0.86 -83.10 -7.42 5.02 -20.65 793.14 -51.50 -300.80 -293.52 -142.65 Net Cash Inflow / Outflow 0.26 -1.28 11.56 36.02 58.32 28.37 8.91 -7.03 8.32 -52.03 Opening Cash & Equivalents 1.55 2.84 -8.73 -44.77 -95.80 -124.18 -133.20 -126.28 -134.48 75.91 Closing Cash & Equivalent 1.80 1.55 2.84 -8.73 -44.77 -95.80 -124.18 -133.20 -126.28 24.85

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -72.34 130.47 -433.70 679.02 -976.14 978.29 395.94 1,802.26 1,299.42 -663.90 PBT -1,295.57 -1,062.50 -2,666.73 -1,521.76 -10,439.33 -5,271.34 -2,518.39 -869.99 -26.60 734.22 Adjustment 1,432.81 1,100.51 2,286.52 2,336.41 9,511.15 5,463.64 3,111.32 1,742.58 2,012.79 1,734.37 Changes in Working Capital -208.36 88.96 -47.59 -133.95 -10.03 885.76 -81.64 1,167.89 -570.06 -2,899.48 Cash after chg. in Working capital -71.12 126.96 -427.80 680.70 -938.21 1,078.06 511.29 2,040.48 1,416.13 -430.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.23 3.51 -5.90 -1.69 -37.94 -99.77 -115.34 -238.22 -116.72 -233.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.04 1,399.64 206.43 11.27 -628.57 -1,590.24 -67.80 257.00 -844.85 -921.84 Net Fixed Assets -0.01 81.58 9.96 1,133.32 -134.07 -24.67 -45.06 -11.66 -26.19 -165.08 Net Investments 0.00 0.05 0.00 0.00 3,534.48 -927.52 -0.10 -1.49 -2.33 -66.64 Others -11.03 1,318.01 196.47 -1,122.05 -4,028.98 -638.05 -22.64 270.15 -816.33 -690.12 Cash from Financing Activity -21.61 -1,469.51 253.45 -620.43 1,634.61 655.61 -318.80 -2,102.09 -451.65 1,559.28 Net Cash Inflow / Outflow -104.99 60.60 26.18 69.85 29.90 43.66 9.35 -42.83 2.92 -26.47 Opening Cash & Equivalents 148.50 87.90 61.73 -8.14 -30.75 -74.41 -83.86 -41.14 -43.94 141.01 Closing Cash & Equivalent 43.51 148.50 87.90 61.73 -8.14 -30.75 -74.41 -83.86 -41.14 115.39

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -199.39 -150.89 -131.06 -113.00 -73.24 690.46 702.28 700.48 664.06 495.53 ROA -54.48% -15.77% -12.55% -22.60% -127.72% -1.18% 0.15% 3.57% 5.46% 4.40% ROE 0.00% 0.00% 0.00% 0.00% -247.49% -1.71% 0.21% 5.30% 8.61% 8.07% ROCE 0.00% 0.00% -43.26% -69.72% -181.76% 1.33% 3.62% 9.34% 12.36% 9.65% Fixed Asset Turnover 0.08 0.07 0.07 0.09 0.11 0.12 0.28 0.42 0.49 0.38 Receivable days 754.91 1439.98 1445.51 988.19 754.65 683.72 295.30 189.39 134.93 138.69 Inventory Days 175.64 277.94 363.17 213.66 142.44 127.72 55.93 39.31 36.63 48.84 Payable days 0.00 0.00 0.00 0.00 0.00 423.42 356.86 395.21 402.16 530.94 Cash Conversion Cycle 930.55 1717.92 1808.68 1201.84 897.10 388.02 -5.63 -166.50 -230.60 -343.41 Total Debt/Equity -0.58 -0.77 -0.99 -1.16 -1.92 0.21 0.22 0.23 0.28 0.31 Interest Cover -3.37 -0.46 -0.26 -2.12 -49.90 0.60 1.60 3.90 4.63 3.86

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -4090.46 -3820.56 -3343.47 -2882.58 -2625.21 -909.64 3.20 451.59 632.85 937.50 ROA -83.60% -47.42% -58.32% -37.49% -91.42% -34.46% -14.62% -5.34% -1.18% 2.64% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -196.40% -32.90% -5.34% 11.67% ROCE 0.00% 0.00% 0.00% 0.00% -174.21% -35.79% -8.13% 1.26% 5.29% 9.48% Fixed Asset Turnover 0.13 0.10 0.05 0.05 0.05 0.05 0.09 0.10 0.16 0.18 Receivable days 212.54 342.70 291.73 279.17 414.21 642.38 463.84 433.45 214.21 129.79 Inventory Days 95.29 134.77 148.27 128.18 164.63 171.11 93.92 81.55 43.09 34.22 Payable days 0.00 0.00 0.00 0.00 0.00 270.43 229.99 241.19 168.90 193.92 Cash Conversion Cycle 307.84 477.47 439.99 407.35 578.83 543.06 327.77 273.80 88.41 -29.91 Total Debt/Equity -0.64 -0.68 -0.78 -0.90 -1.02 -2.70 735.51 5.31 3.98 2.47 Interest Cover -0.19 0.04 -0.96 -0.80 -6.81 -3.59 -0.96 0.20 0.97 1.67

Top Investors:

panna lal bhansali

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback