Shareholder's Funds 
-23,871.92
-22,296.77
-19,512.48
-16,822.75
-15,320.70
-5,308.63
18.68
2,635.47
3,693.32
5,701.05
Share Capital
11.67
11.67
11.67
11.67
11.67
11.67
11.67
11.67
11.67
292.55
Total Reserves
-23,883.59
-22,308.44
-19,524.15
-16,834.43
-15,332.37
-5,320.31
7.01
2,623.79
3,681.65
5,402.54
Non-Current Liabilities
-42.16
-46.03
-57.86
5.88
-39.96
445.70
462.99
12,250.45
13,656.18
13,163.99
Secured Loans
0.00
0.00
0.00
68.04
0.00
64.21
60.23
11,827.21
13,214.19
13,087.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.51
0.41
0.08
1.16
0.63
0.65
0.63
1.30
1.10
1.79
Current Liabilities
25,386.45
24,023.15
22,480.80
21,372.84
21,330.70
18,520.23
16,456.01
3,841.79
2,879.51
2,107.49
Trade Payables
389.19
392.01
336.98
605.47
936.47
947.73
676.22
750.42
812.66
895.00
Other Current Liabilities
24,997.00
23,630.22
22,143.77
20,754.55
20,339.58
17,469.62
15,598.79
2,888.05
1,797.38
922.77
Short Term Borrowings
0.00
0.00
0.00
12.34
54.49
102.45
180.60
202.71
227.59
231.87
Short Term Provisions
0.26
0.92
0.05
0.47
0.17
0.43
0.40
0.61
41.88
57.84
Total Liabilities
1,472.37
1,680.35
2,910.46
4,555.97
5,970.04
13,657.30
16,937.68
18,727.71
20,229.07
20,972.58
Net Block
669.08
692.95
1,883.18
3,267.74
4,052.48
11,261.99
14,368.85
16,202.82
17,196.93
18,362.97
Gross Block
3,052.72
3,012.13
5,798.30
18,643.63
20,449.08
18,320.81
16,710.75
17,660.19
18,098.72
23,590.46
Accumulated Depreciation
2,383.64
2,319.18
2,908.25
14,788.87
15,809.58
3,431.85
2,108.38
1,457.37
901.80
5,227.49
Non Current Assets
893.30
843.32
1,956.69
3,343.06
4,128.28
11,348.75
14,443.34
16,301.86
17,276.65
18,732.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
5.88
0.00
9.29
0.00
18.68
Non Current Investment
21.98
23.43
22.64
23.42
23.44
26.11
27.17
27.14
16.08
13.12
Long Term Loans & Adv.
201.01
124.43
49.69
50.74
51.19
53.69
45.87
45.40
58.43
112.84
Other Non Current Assets
1.23
2.51
1.18
1.16
1.17
1.09
1.45
17.21
5.22
224.41
Current Assets
566.01
823.98
953.77
1,212.90
1,841.76
2,308.54
2,494.34
2,425.85
2,952.43
2,240.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
112.07
96.62
196.36
289.76
461.42
417.24
378.07
376.81
408.71
378.65
Sundry Debtors
138.64
326.81
418.16
538.28
1,097.67
1,113.02
1,872.79
1,855.36
2,319.79
1,594.13
Cash & Bank
43.51
148.50
87.90
74.07
46.35
71.70
83.22
94.31
133.21
115.39
Other Current Assets
271.78
1.66
4.88
4.60
236.32
706.59
160.26
99.37
90.73
152.38
Short Term Loans & Adv.
270.66
250.39
246.47
306.20
232.35
699.34
125.62
79.60
75.67
115.50
Net Current Assets
-24,820.44
-23,199.17
-21,527.03
-20,159.94
-19,488.94
-16,211.69
-13,961.67
-1,415.94
72.92
133.07
Total Assets
1,459.31
1,667.30
2,910.46
4,555.96
5,970.04
13,657.29
16,937.68
18,727.71
20,229.08
20,972.57
|