Nifty
Sensex
:
:
25424.65
82225.92
-288.35 (-1.12%)
-1068.74 (-1.28%)

Trading

Rating :
66/99

BSE: 512165 | NSE: Not Listed

25.16
24-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  26
  •  26
  •  24.02
  •  24.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  938
  •  23118
  •  26
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 175.49
  • 10.56
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 355.68
  • N/A
  • 0.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.56%
  • 4.45%
  • 4.87%
  • FII
  • DII
  • Others
  • 15.17%
  • 0.00%
  • 0.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.40
  • -1.05
  • 27.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.88
  • -5.10
  • 10.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.74
  • -10.28
  • 4.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.03
  • 11.67
  • 15.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 1.04
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.85
  • 7.92
  • 9.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
3,456.52
712.94
384.83%
2,562.51
905.72
182.93%
1,356.72
257.23
427.43%
1,973.88
565.61
248.98%
Expenses
3,476.82
707.41
391.49%
2,559.00
886.02
188.82%
1,342.70
250.25
436.54%
1,982.70
557.89
255.39%
EBITDA
-20.30
5.52
-
3.51
19.70
-82.18%
14.02
6.97
101.15%
-8.82
7.72
-
EBIDTM
-0.59%
0.77%
0.14%
2.17%
1.03%
2.71%
-0.45%
1.37%
Other Income
10.20
2.53
303.16%
3.48
3.07
13.36%
2.16
2.57
-15.95%
20.24
1.17
1,629.91%
Interest
4.00
4.67
-14.35%
2.85
5.74
-50.35%
1.96
4.12
-52.43%
3.58
3.59
-0.28%
Depreciation
0.88
0.54
62.96%
0.74
0.50
48.00%
0.51
0.52
-1.92%
0.55
0.46
19.57%
PBT
-14.98
2.84
-
3.40
16.52
-79.42%
13.71
4.90
179.80%
7.29
4.84
50.62%
Tax
-17.34
-2.14
-
-1.46
11.36
-
9.03
0.46
1,863.04%
3.02
6.36
-52.52%
PAT
2.36
4.97
-52.52%
4.87
5.16
-5.62%
4.68
4.44
5.41%
4.28
-1.52
-
PATM
0.07%
0.70%
0.19%
0.57%
0.34%
1.73%
0.22%
-0.27%
EPS
0.34
0.71
-52.11%
0.70
0.74
-5.41%
0.67
0.64
4.69%
0.61
-0.19
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
9,349.63
3,849.76
1,770.84
1,867.21
2,880.75
4,057.42
4,536.48
Net Sales Growth
282.95%
117.40%
-5.16%
-35.18%
-29.00%
-10.56%
 
Cost Of Goods Sold
9,258.81
3,807.38
1,725.98
1,841.65
2,835.10
3,999.72
4,504.25
Gross Profit
90.82
42.38
44.86
25.56
45.65
57.70
32.23
GP Margin
0.97%
1.10%
2.53%
1.37%
1.58%
1.42%
0.71%
Total Expenditure
9,361.22
3,826.38
1,740.70
1,852.89
2,853.49
4,027.04
4,515.58
Power & Fuel Cost
-
0.20
0.21
0.10
0.29
0.42
0.12
% Of Sales
-
0.01%
0.01%
0.01%
0.01%
0.01%
0.00%
Employee Cost
-
6.95
5.21
4.88
9.32
8.43
6.78
% Of Sales
-
0.18%
0.29%
0.26%
0.32%
0.21%
0.15%
Manufacturing Exp.
-
1.85
1.52
0.43
0.37
0.12
0.45
% Of Sales
-
0.05%
0.09%
0.02%
0.01%
0.00%
0.01%
General & Admin Exp.
-
7.03
5.29
4.71
7.36
4.97
2.91
% Of Sales
-
0.18%
0.30%
0.25%
0.26%
0.12%
0.06%
Selling & Distn. Exp.
-
2.50
2.29
0.37
0.99
9.25
0.49
% Of Sales
-
0.06%
0.13%
0.02%
0.03%
0.23%
0.01%
Miscellaneous Exp.
-
0.48
0.19
0.75
0.06
4.12
0.58
% Of Sales
-
0.01%
0.01%
0.04%
0.00%
0.10%
0.01%
EBITDA
-11.59
23.38
30.14
14.32
27.26
30.38
20.90
EBITDA Margin
-0.12%
0.61%
1.70%
0.77%
0.95%
0.75%
0.46%
Other Income
36.08
28.40
4.69
10.15
15.56
18.07
17.29
Interest
12.39
18.12
12.14
4.70
10.34
12.70
7.90
Depreciation
2.68
2.11
1.69
1.38
2.44
1.47
1.75
PBT
9.42
31.54
21.01
18.39
30.05
34.29
28.54
Tax
-6.75
12.70
11.25
0.66
1.03
0.40
0.90
Tax Rate
-71.66%
40.27%
53.55%
3.59%
3.43%
1.17%
3.15%
PAT
16.19
18.85
9.29
16.68
27.67
32.42
27.63
PAT before Minority Interest
16.19
18.85
9.76
17.73
29.01
33.89
27.63
Minority Interest
0.00
0.00
-0.47
-1.05
-1.34
-1.47
0.00
PAT Margin
0.17%
0.49%
0.52%
0.89%
0.96%
0.80%
0.61%
PAT Growth
24.06%
102.91%
-44.30%
-39.72%
-14.65%
17.34%
 
EPS
2.32
2.70
1.33
2.39
3.97
4.65
3.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
206.13
185.53
175.34
204.47
191.90
54.68
Share Capital
13.95
13.95
13.95
13.95
13.95
13.95
Total Reserves
192.18
171.58
161.39
190.52
177.95
40.73
Non-Current Liabilities
35.36
30.69
1.47
57.29
50.62
7.00
Secured Loans
25.84
18.33
0.41
0.65
0.58
0.09
Unsecured Loans
1.27
6.46
1.09
55.16
51.07
7.55
Long Term Provisions
0.76
0.52
0.47
0.44
0.98
0.36
Current Liabilities
248.92
236.31
121.70
49.62
126.96
577.97
Trade Payables
12.44
93.14
28.18
19.43
107.10
330.78
Other Current Liabilities
3.00
9.36
5.56
5.05
1.78
114.36
Short Term Borrowings
223.90
129.84
87.66
24.79
17.92
131.98
Short Term Provisions
9.59
3.97
0.31
0.36
0.17
0.85
Total Liabilities
490.41
452.53
309.07
323.86
380.59
639.65
Net Block
7.09
3.40
2.78
3.98
12.98
12.86
Gross Block
13.47
9.76
8.71
8.53
18.43
16.38
Accumulated Depreciation
6.38
6.36
5.92
4.55
5.45
3.52
Non Current Assets
7.40
57.59
3.17
10.77
23.52
19.28
Capital Work in Progress
0.00
0.00
0.00
0.00
10.36
5.31
Non Current Investment
0.00
53.60
0.00
4.87
0.00
0.00
Long Term Loans & Adv.
0.30
0.40
0.35
0.33
0.08
0.47
Other Non Current Assets
0.02
0.19
0.04
1.59
0.10
0.63
Current Assets
483.01
394.94
305.91
313.10
357.07
620.37
Current Investments
53.13
63.65
10.05
32.45
0.00
0.00
Inventories
221.90
99.36
103.47
37.33
40.06
66.08
Sundry Debtors
145.41
180.44
149.30
116.80
250.72
450.23
Cash & Bank
20.99
16.58
13.33
55.20
18.15
90.49
Other Current Assets
41.57
25.20
5.72
16.17
48.14
13.57
Short Term Loans & Adv.
13.98
9.72
24.05
55.15
45.40
10.49
Net Current Assets
234.09
158.63
184.21
263.48
230.11
42.40
Total Assets
490.41
452.53
309.08
323.87
380.59
639.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-193.09
59.01
-25.25
63.38
-101.43
3.39
PBT
31.54
21.01
18.39
30.05
34.29
28.54
Adjustment
-15.10
11.38
-0.49
9.69
16.86
11.01
Changes in Working Capital
-201.50
28.23
-41.92
25.84
-150.48
-34.67
Cash after chg. in Working capital
-185.06
60.61
-24.02
65.57
-99.33
4.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.03
-1.61
-1.23
-2.20
-2.09
-1.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
83.55
-110.73
27.38
-41.84
-5.68
-11.25
Net Fixed Assets
-0.85
0.00
0.00
-0.01
0.00
Net Investments
-5.40
-8.17
-10.05
0.09
-0.38
Others
89.80
-102.56
37.43
-41.92
-5.30
Cash from Financing Activity
113.91
53.16
-44.08
15.64
34.76
3.33
Net Cash Inflow / Outflow
4.37
1.44
-41.96
37.18
-72.35
-4.54
Opening Cash & Equivalents
9.87
8.42
50.09
18.15
90.49
0.06
Closing Cash & Equivalent
14.27
9.87
8.42
55.20
18.15
90.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
29.55
26.60
25.14
146.58
137.56
39.20
ROA
4.00%
2.56%
5.60%
8.24%
6.64%
4.32%
ROE
9.62%
5.41%
9.34%
14.64%
27.49%
50.53%
ROCE
12.44%
10.95%
8.40%
14.76%
20.58%
18.68%
Fixed Asset Turnover
331.46
191.76
216.72
213.72
233.09
276.92
Receivable days
15.45
33.98
26.01
23.28
31.53
36.23
Inventory Days
15.23
20.90
13.76
4.90
4.77
5.32
Payable days
5.06
12.83
4.72
8.15
19.98
26.80
Cash Conversion Cycle
25.62
42.06
35.05
20.04
16.32
14.74
Total Debt/Equity
1.22
0.84
0.51
0.40
0.36
2.57
Interest Cover
2.74
2.73
4.91
3.91
3.70
4.61

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.