Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Abate AS Industries Ltd.

Trading

Rating :

29/99

BSE: 531658 | NSE: Not Listed

Watchlist

NSE BSE

9.27

21-Aug-2026

Open
High
Low
Previous Close

9.31
9.31
9.02
9.31

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9545
87607
9.31
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

146.10
15.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

152.11
N/A
0.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.62
28.47
3.71

PAT CAGR (%)

10 Years
5 Years
3 Years

-
122.06
-

P:E (Median)

8 Years
5 Years
3 Years

284.94
284.94
284.94

P:BV (Average)

8 Years
5 Years
3 Years

1.22
1.22
1.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

99.41
99.41
99.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.11 0.27 -59.26% 0.11 0.34 -67.65% 0.09 0.02 350.00% 0.11 0.03 266.67%
EBITDA -0.11 -0.27 - -0.11 -0.34 - -0.09 -0.02 - -0.11 -0.03 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.25 0.40 -37.50% 0.36 0.97 -62.89% 0.41 0.00 0 0.95 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.14 0.14 0.00% 0.25 0.63 -60.32% 0.32 -0.02 - 0.85 -0.03 -
Tax 0.00 0.00 0 0.00 0.00 0 0.04 0.00 0 0.00 0.00 0
PAT 0.14 0.14 0.00% 0.25 0.63 -60.32% 0.28 -0.02 - 0.85 -0.03 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.01 0.01 0.00% 0.02 0.04 -50.00% 0.02 0.00 0 0.05 0.00 0

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 22.82 41.06 -44.42% 33.94 14.09 140.88% 42.69 0.00 0 42.13 0.00 0
Expenses 19.48 38.55 -49.47% 30.84 13.26 132.58% 38.76 0.02 1,93,700.00% 38.28 0.03 1,27,500.00%
EBITDA 3.34 2.50 33.60% 3.10 0.83 273.49% 3.93 -0.02 - 3.86 -0.03 -
EBIDTM 14.62% 6.10% 9.14% 5.87% 9.20% 0.00% 9.15% 0.00%
Other Income 0.26 0.42 -38.10% 0.48 0.97 -50.52% 0.05 0.00 0 0.97 0.00 0
Interest 0.14 0.11 27.27% 0.13 0.06 116.67% 0.15 0.00 0 0.17 0.00 0
Depreciation 0.74 0.49 51.02% 0.52 0.55 -5.45% 0.52 0.00 0 0.52 0.00 0
PBT 2.71 2.32 16.81% 2.93 1.18 148.31% 3.32 -0.02 - 4.13 -0.03 -
Tax 0.49 0.16 206.25% 0.06 -0.02 - 0.27 0.00 0 0.22 0.00 0
PAT 2.22 2.16 2.78% 2.87 1.20 139.17% 3.05 -0.02 - 3.91 -0.03 -
PATM 9.75% 5.26% 8.46% 8.49% 7.14% 0.00% 9.28% 0.00%
EPS 0.08 0.10 -20.00% 0.13 0.05 160.00% 0.19 -0.02 - 0.19 -0.03 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 0.00% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 0.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 0.42 0.42 0.91 0.35 0.59 0.12 0.13 0.10 0.08 0.08 0.07 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.05 0.07 0.16 0.04 0.02 0.03 0.03 0.02 0.01 0.01 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.35 0.72 0.12 0.21 0.09 0.02 0.02 0.01 0.01 0.01 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.01 0.02 0.07 0.02 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.02 0.10 0.00 0.32 0.00 0.08 0.05 0.05 0.06 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -0.42 -0.42 -0.91 -0.35 -0.59 -0.12 -0.13 -0.10 -0.08 -0.08 -0.07 EBITDA Margin 0.00% 0 0 0 0 0 0 0 0 0 0 Other Income 1.97 0.97 0.00 0.00 0.17 0.14 0.15 0.11 0.05 0.08 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.01 PBT 1.56 0.54 -0.91 -0.35 -0.42 0.01 0.02 0.01 -0.03 -0.01 -0.07 Tax 0.04 0.00 0.00 0.00 -0.08 0.00 -0.01 0.01 0.00 0.00 0.00 Tax Rate 2.56% 0.00% 0.00% 0.00% 19.05% 0.00% -50.00% 100.00% 0.00% 0.00% 0.00% PAT 1.52 0.54 -0.91 -0.35 -0.34 0.01 0.02 0.00 -0.02 -0.01 -4.84 PAT before Minority Interest 1.52 0.54 -0.91 -0.35 -0.34 0.01 0.02 0.00 -0.02 -0.01 -4.84 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 0 0 0 0 0 0 PAT Growth 111.11% - - - - -50.00% 0 - - - EPS 0.10 0.03 -0.06 -0.02 -0.02 0.00 0.00 0.00 0.00 0.00 -0.31

Description TTM Mar 25
Net Sales 141.58 14.09 Net Sales Growth 156.72% Cost Of Goods Sold 101.38 10.99 Gross Profit 40.20 3.10 GP Margin 28.40% 22.00% Total Expenditure 127.36 13.34 Power & Fuel Cost - 0.08 % Of Sales - 0.57% Employee Cost - 0.86 % Of Sales - 6.10% Manufacturing Exp. - 0.01 % Of Sales - 0.07% General & Admin Exp. - 1.31 % Of Sales - 9.30% Selling & Distn. Exp. - 0.02 % Of Sales - 0.14% Miscellaneous Exp. - 0.08 % Of Sales - 0.57% EBITDA 14.23 0.75 EBITDA Margin 10.05% 5.32% Other Income 1.76 0.97 Interest 0.59 0.07 Depreciation 2.30 0.55 PBT 13.09 1.09 Tax 1.04 -0.01 Tax Rate 7.94% -0.92% PAT 12.05 0.72 PAT before Minority Interest 9.13 1.11 Minority Interest -2.92 -0.39 PAT Margin 8.51% 5.11% PAT Growth 264.05% EPS 0.76 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 164.04 -0.90 0.01 0.36 0.66 0.64 0.66 0.67 0.70 0.45 Share Capital 78.80 5.02 5.02 5.02 5.02 5.02 5.02 5.02 5.02 5.02 Total Reserves 85.24 -5.92 -5.01 -4.65 -4.35 -4.38 -4.36 -4.35 -4.32 -4.57 Non-Current Liabilities -0.10 -0.10 -0.10 -0.10 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.76 1.23 0.63 0.26 0.15 0.02 0.08 0.07 0.08 0.05 Trade Payables 0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.01 Other Current Liabilities 0.18 0.00 0.01 0.03 0.02 0.02 0.07 0.07 0.08 0.04 Short Term Borrowings 1.58 1.22 0.62 0.21 0.12 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 165.70 0.23 0.54 0.52 0.81 0.66 0.74 0.74 0.78 0.50 Net Block 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.02 0.02 Gross Block 0.00 0.00 0.00 0.00 0.08 0.08 0.08 0.06 0.07 0.07 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.08 0.07 0.06 0.06 0.06 0.05 Non Current Assets 164.40 0.00 0.00 0.00 0.04 0.15 0.35 0.36 0.34 0.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 164.40 0.00 0.00 0.00 0.04 0.02 0.06 0.08 0.08 0.08 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.12 0.27 0.28 0.25 0.09 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.30 0.23 0.54 0.53 0.76 0.50 0.39 0.38 0.44 0.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.08 0.20 0.66 0.39 0.26 0.25 0.28 0.09 Cash & Bank 0.01 0.08 0.14 0.15 0.08 0.11 0.10 0.10 0.14 0.20 Other Current Assets 1.29 0.00 0.00 0.00 0.02 0.00 0.03 0.03 0.03 0.03 Short Term Loans & Adv. 1.29 0.15 0.32 0.18 0.02 0.00 0.03 0.03 0.03 0.00 Net Current Assets -0.46 -1.00 -0.09 0.27 0.62 0.48 0.31 0.31 0.36 0.26 Total Assets 165.70 0.23 0.54 0.53 0.80 0.65 0.74 0.74 0.78 0.50

Description Mar 25
Shareholder's Funds 163.79 Share Capital 78.80 Total Reserves 84.99 Non-Current Liabilities 3.67 Secured Loans 0.00 Unsecured Loans 3.45 Long Term Provisions 0.40 Current Liabilities 15.81 Trade Payables 6.30 Other Current Liabilities 3.21 Short Term Borrowings 5.47 Short Term Provisions 0.83 Total Liabilities 205.46 Net Block 148.64 Gross Block 156.79 Accumulated Depreciation 8.15 Non Current Assets 163.35 Capital Work in Progress 0.02 Non Current Investment 13.65 Long Term Loans & Adv. 1.04 Other Non Current Assets 0.01 Current Assets 42.11 Current Investments 0.00 Inventories 12.45 Sundry Debtors 16.61 Cash & Bank 1.61 Other Current Assets 11.44 Short Term Loans & Adv. 7.33 Net Current Assets 26.30 Total Assets 205.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.42 -0.66 -0.41 -0.08 -0.14 -0.14 0.01 -0.01 -0.05 -1.01 PBT 0.54 -0.91 -0.35 -0.42 0.01 -0.02 0.00 -0.03 -0.01 -4.84 Adjustment 0.00 0.00 0.00 0.03 0.00 0.05 0.01 0.01 0.27 0.01 Changes in Working Capital -0.97 0.25 -0.06 0.32 -0.15 -0.16 -0.01 0.01 -0.31 3.83 Cash after chg. in Working capital -0.42 -0.66 -0.41 -0.07 -0.14 -0.13 0.00 -0.01 -0.05 -1.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.01 0.00 -0.01 0.01 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.05 0.00 0.00 -0.02 0.00 0.00 1.03 Net Fixed Assets 0.00 0.00 0.00 0.08 0.00 0.00 -0.02 0.01 0.00 0.90 Net Investments -164.40 0.00 0.00 0.04 -0.02 0.04 0.02 0.00 0.00 0.13 Others 164.40 0.00 0.00 -0.07 0.02 -0.04 -0.02 -0.01 0.00 0.00 Cash from Financing Activity 0.36 0.60 0.40 0.10 0.12 0.15 0.00 -0.03 0.00 0.03 Net Cash Inflow / Outflow -0.06 -0.06 -0.01 0.07 -0.02 0.01 -0.01 -0.04 -0.05 0.04 Opening Cash & Equivalents 0.08 0.14 0.15 0.08 0.11 0.10 0.10 0.14 0.20 0.15 Closing Cash & Equivalent 0.01 0.08 0.14 0.15 0.08 0.11 0.10 0.10 0.14 0.20

Description Mar 25
Cash From Operating Activity -0.71 PBT 1.09 Adjustment 0.61 Changes in Working Capital -2.38 Cash after chg. in Working capital -0.68 Interest Paid 0.00 Tax Paid -0.03 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -164.43 Net Fixed Assets Net Investments Others Cash from Financing Activity 164.66 Net Cash Inflow / Outflow -0.48 Opening Cash & Equivalents 0.08 Closing Cash & Equivalent 1.61

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.41 -0.90 0.02 0.72 1.32 1.27 1.31 1.33 1.40 0.89 ROA 0.65% -235.30% -66.39% -50.51% 0.87% 3.36% 0.31% -2.87% -2.10% -59.23% ROE 0.67% 0.00% -190.21% -65.62% 0.98% 3.61% 0.34% -3.21% -2.36% -168.93% ROCE 0.66% -194.17% -58.67% -61.68% 1.42% 2.77% 1.22% -3.74% -2.58% -168.97% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 146.65 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -146.65 0.00 Total Debt/Equity 0.01 -1.35 67.62 0.59 0.17 0.00 0.01 0.00 0.00 0.00 Interest Cover 277.75 -4794.99 -281.24 -144.80 8.27 0.00 0.00 0.00 0.00 0.00

Description Mar 25
Book Value (Rs.) 10.39 ROA 0.54% ROE 0.68% ROCE 0.67% Fixed Asset Turnover 0.09 Receivable days 430.27 Inventory Days 322.66 Payable days 209.27 Cash Conversion Cycle 543.66 Total Debt/Equity 0.06 Interest Cover 17.50

Top Investors:

abdul karim meerakutty pazhariyi

fazil chemmankuzhiyil

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback