Nifty
Sensex
:
:
18606.65
62866.20
8.00 (0.04%)
19.82 (0.03%)

Electric Equipment

Rating :
82/99

BSE: 500002 | NSE: ABB

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85,403.31
  • 94.83
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82,254.23
  • 0.14%
  • 16.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.38%
  • 6.44%
  • FII
  • DII
  • Others
  • 8.45%
  • 8.33%
  • 1.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.04
  • -4.63
  • 13.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.50
  • -0.34
  • 28.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.21
  • 14.96
  • 67.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 77.60
  • 78.10
  • 85.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 10.04
  • 10.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.88
  • 50.65
  • 61.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
2,097.85
0.00
0
1,974.86
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
1,891.35
0.00
0
1,787.13
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
206.50
0.00
0
187.73
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
9.84%
0.00%
9.51%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
25.30
0.00
0
37.60
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
2.84
0.00
0
1.49
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
25.85
0.00
0
25.92
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
203.11
0.00
0
197.92
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
50.66
0.00
0
121.19
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
152.45
0.00
0
76.73
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
7.27%
0.00%
3.89%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
6.87
0.00
0
3.76
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 12
Dec 11
Net Sales
-
7,610.48
7,451.79
Net Sales Growth
-
2.13%
 
Cost Of Goods Sold
-
4,980.19
4,962.25
Gross Profit
-
2,630.29
2,489.54
GP Margin
-
34.56%
33.41%
Total Expenditure
-
7,255.13
7,099.00
Power & Fuel Cost
-
51.20
46.25
% Of Sales
-
0.67%
0.62%
Employee Cost
-
623.96
587.21
% Of Sales
-
8.20%
7.88%
Manufacturing Exp.
-
775.19
710.67
% Of Sales
-
10.19%
9.54%
General & Admin Exp.
-
430.07
446.91
% Of Sales
-
5.65%
6.00%
Selling & Distn. Exp.
-
104.64
82.19
% Of Sales
-
1.37%
1.10%
Miscellaneous Exp.
-
289.88
263.52
% Of Sales
-
3.81%
3.54%
EBITDA
-
355.35
352.79
EBITDA Margin
-
4.67%
4.73%
Other Income
-
7.26
41.15
Interest
-
57.01
46.40
Depreciation
-
94.17
79.55
PBT
-
211.43
267.99
Tax
-
70.49
83.28
Tax Rate
-
33.34%
31.08%
PAT
-
140.94
184.71
PAT before Minority Interest
-
140.94
184.71
Minority Interest
-
0.00
0.00
PAT Margin
-
1.85%
2.48%
PAT Growth
-
-23.70%
 
EPS
-
6.65
8.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 12
Dec 11
Shareholder's Funds
2,601.64
2,536.43
Share Capital
42.38
44.23
Total Reserves
2,559.26
2,492.20
Non-Current Liabilities
-5.39
-13.50
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
5.71
5.71
Current Liabilities
3,893.17
3,773.51
Trade Payables
1,929.26
1,986.56
Other Current Liabilities
1,394.87
1,559.00
Short Term Borrowings
327.68
0.00
Short Term Provisions
241.36
227.95
Total Liabilities
6,489.42
6,296.44
Net Block
1,233.79
1,194.88
Gross Block
1,612.31
1,488.60
Accumulated Depreciation
378.52
293.72
Non Current Assets
1,607.58
1,459.39
Capital Work in Progress
117.01
74.43
Non Current Investment
16.56
16.64
Long Term Loans & Adv.
135.45
85.18
Other Non Current Assets
104.77
88.26
Current Assets
4,881.84
4,837.05
Current Investments
0.08
0.08
Inventories
933.37
939.15
Sundry Debtors
3,280.82
3,093.56
Cash & Bank
86.84
259.95
Other Current Assets
580.73
400.69
Short Term Loans & Adv.
127.61
143.62
Net Current Assets
988.67
1,063.54
Total Assets
6,489.42
6,296.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 12
Dec 11
Cash From Operating Activity
-44.20
120.00
PBT
211.43
267.99
Adjustment
114.88
93.61
Changes in Working Capital
-270.28
-177.03
Cash after chg. in Working capital
56.03
184.57
Interest Paid
0.00
0.00
Tax Paid
-100.23
-64.57
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-339.57
-361.16
Net Fixed Assets
-166.25
Net Investments
-1.77
Others
-171.55
Cash from Financing Activity
210.48
-79.94
Net Cash Inflow / Outflow
-173.29
-321.10
Opening Cash & Equivalents
258.61
579.71
Closing Cash & Equivalent
85.32
258.61

Financial Ratios

Standalone /

Consolidated
Description
Dec 12
Dec 11
Book Value (Rs.)
122.78
119.61
ROA
2.20%
2.93%
ROE
5.49%
7.29%
ROCE
9.82%
12.39%
Fixed Asset Turnover
4.91
5.01
Receivable days
152.86
151.53
Inventory Days
44.90
46.00
Payable days
83.81
89.87
Cash Conversion Cycle
113.95
107.66
Total Debt/Equity
0.13
0.00
Interest Cover
4.71
6.78

News Update:


  • ABB India expands production footprint with new line for variable speed drive
    11th May 2023, 13:05 PM

    The new line will produce drives ranging from 75 kW to up to 250 kW and will cater to all major industrial segments

    Read More
  • ABB India automates first India-Bangladesh cross-border oil pipeline
    28th Mar 2023, 15:00 PM

    With a potential capacity of one MMTPA, it will enable Bangladesh to access large volumes of energy to meet its growing domestic demand

    Read More
  • ABB collaborates with Parason to scale up sustainable packaging in India
    23rd Mar 2023, 12:37 PM

    The collaboration has been established to help Parason’s customers reduce their reliance on single-use plastics and Styrofoam packaging

    Read More
  • ABB India planning to invest Rs 1,000 crore in next five years for capacity expansion
    27th Feb 2023, 11:09 AM

    The company also launched an eco-efficient switchgear

    Read More
  • ABB India inaugurates new factory in Nashik
    24th Feb 2023, 12:42 PM

    This factory will manufacture primary and secondary GIS

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.