ABB India, 500002, ABB Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

90,601.43
86.34
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

87,452.35
0.13%
16.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.04
-4.63
13.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.50
-0.34
28.94

PAT CAGR (%)

10 Years
5 Years
3 Years

19.21
14.96
67.25

P:E (Median)

8 Years
5 Years
3 Years

77.59
81.47
90.97

P:BV (Average)

8 Years
5 Years
3 Years

10.70
10.70
11.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

45.75
53.07
64.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 2,508.63 2,052.51 22.22% 2,411.21 1,968.37 22.50% 2,426.91 2,101.50 15.48% 2,119.74 1,778.39 19.19%
Expenses 2,159.91 1,853.75 16.52% 2,125.90 1,780.49 19.40% 2,062.63 1,916.30 7.64% 1,908.79 1,597.08 19.52%
EBITDA 348.72 198.76 75.45% 285.31 187.88 51.86% 364.28 185.20 96.70% 210.95 181.31 16.35%
EBIDTM 13.90% 9.68% 11.83% 9.54% 15.01% 8.81% 9.95% 10.20%
Other Income 75.03 25.33 196.21% 72.25 37.25 93.96% 70.01 59.92 16.84% 46.88 14.87 215.27%
Interest 1.39 2.83 -50.88% 2.23 1.48 50.68% 7.24 3.89 86.12% 1.56 2.03 -23.15%
Depreciation 29.23 25.34 15.35% 27.48 25.67 7.05% 26.82 22.73 17.99% 26.87 28.75 -6.54%
PBT 393.13 195.92 100.66% 327.85 491.33 -33.27% 400.23 265.31 50.85% 275.31 165.40 66.45%
Tax 97.32 48.86 99.18% 82.68 121.19 -31.78% 94.32 71.73 31.49% 72.81 45.43 60.27%
PAT 295.81 147.06 101.15% 245.17 370.14 -33.76% 305.91 193.58 58.03% 202.50 119.97 68.79%
PATM 11.79% 7.16% 10.17% 18.80% 12.60% 9.21% 9.55% 6.75%
EPS 13.96 6.94 101.15% 11.57 17.47 -33.77% 14.44 9.14 57.99% 9.56 5.66 68.90%

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 0.00 1,974.86 -100.00% 0.00 0.00 0 0.00 0.00 0 2,097.85 0.00 0
Expenses 0.00 1,787.13 -100.00% 0.00 0.00 0 0.00 0.00 0 1,891.35 0.00 0
EBITDA 0.00 187.73 -100.00% 0.00 0.00 0 0.00 0.00 0 206.50 0.00 0
EBIDTM 0.00% 9.51% 0.00% 0.00% 0.00% 0.00% 9.84% 0.00%
Other Income 0.00 37.60 -100.00% 0.00 0.00 0 0.00 0.00 0 25.30 0.00 0
Interest 0.00 1.49 -100.00% 0.00 0.00 0 0.00 0.00 0 2.84 0.00 0
Depreciation 0.00 25.92 -100.00% 0.00 0.00 0 0.00 0.00 0 25.85 0.00 0
PBT 0.00 197.92 -100.00% 0.00 0.00 0 0.00 0.00 0 203.11 0.00 0
Tax 0.00 121.19 -100.00% 0.00 0.00 0 0.00 0.00 0 50.66 0.00 0
PAT 0.00 76.73 -100.00% 0.00 0.00 0 0.00 0.00 0 152.45 0.00 0
PATM 0.00% 3.89% 0.00% 0.00% 0.00% 0.00% 7.27% 0.00%
EPS 0.00 3.76 -100.00% 0.00 0.00 0 0.00 0.00 0 6.87 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13
Net Sales 9,466.49 8,567.53 6,934.00 5,820.95 8,209.90 10,861.89 9,087.32 8,642.21 8,140.27 7,733.27 7,721.99 Net Sales Growth 19.82% 23.56% 19.12% -29.10% -24.42% 19.53% 5.15% 6.17% 5.26% 0.15% Cost Of Goods Sold 5,769.74 5,301.18 4,415.35 3,705.88 5,104.62 6,638.34 5,352.28 5,105.52 4,833.59 4,837.05 4,930.28 Gross Profit 3,696.75 3,266.35 2,518.65 2,115.07 3,105.28 4,223.55 3,735.04 3,536.69 3,306.68 2,896.22 2,791.71 GP Margin 39.05% 38.12% 36.32% 36.34% 37.82% 38.88% 41.10% 40.92% 40.62% 37.45% 36.15% Total Expenditure 8,257.23 7,657.43 6,418.54 5,565.61 7,677.81 9,936.08 8,356.02 7,931.97 7,418.99 7,161.52 7,237.15 Power & Fuel Cost - 22.57 20.06 32.10 22.44 21.87 21.16 64.36 58.20 57.93 56.55 % Of Sales - 0.26% 0.29% 0.55% 0.27% 0.20% 0.23% 0.74% 0.71% 0.75% 0.73% Employee Cost - 635.29 588.24 570.71 666.29 829.28 796.30 750.26 749.87 705.20 677.06 % Of Sales - 7.42% 8.48% 9.80% 8.12% 7.63% 8.76% 8.68% 9.21% 9.12% 8.77% Manufacturing Exp. - 577.69 507.59 411.58 587.72 772.30 740.22 908.91 826.36 730.51 769.36 % Of Sales - 6.74% 7.32% 7.07% 7.16% 7.11% 8.15% 10.52% 10.15% 9.45% 9.96% General & Admin Exp. - 781.61 654.63 576.49 976.97 664.60 593.16 745.37 606.74 606.14 438.31 % Of Sales - 9.12% 9.44% 9.90% 11.90% 6.12% 6.53% 8.62% 7.45% 7.84% 5.68% Selling & Distn. Exp. - 171.86 117.05 95.21 173.41 123.60 87.23 140.54 127.04 103.46 101.92 % Of Sales - 2.01% 1.69% 1.64% 2.11% 1.14% 0.96% 1.63% 1.56% 1.34% 1.32% Miscellaneous Exp. - 167.23 115.62 173.64 146.36 886.09 765.67 217.01 217.19 121.23 101.92 % Of Sales - 1.95% 1.67% 2.98% 1.78% 8.16% 8.43% 2.51% 2.67% 1.57% 3.41% EBITDA 1,209.26 910.10 515.46 255.34 532.09 925.81 731.30 710.24 721.28 571.75 484.84 EBITDA Margin 12.77% 10.62% 7.43% 4.39% 6.48% 8.52% 8.05% 8.22% 8.86% 7.39% 6.28% Other Income 264.17 233.53 208.86 120.23 123.20 97.22 130.58 121.57 13.78 18.31 6.99 Interest 12.42 15.40 18.69 24.62 35.95 83.01 82.15 107.59 106.23 122.04 116.05 Depreciation 110.40 104.70 102.70 120.36 103.99 145.78 157.97 150.95 154.24 112.81 103.31 PBT 1,396.52 1,023.53 602.93 230.59 515.35 794.24 621.76 573.27 474.59 355.21 272.47 Tax 347.13 337.18 191.78 70.16 142.25 283.35 201.81 198.80 174.71 126.70 95.58 Tax Rate 24.86% 24.74% 26.48% 24.24% 31.92% 35.68% 32.46% 34.68% 36.81% 35.67% 35.08% PAT 1,049.39 1,025.61 532.49 219.22 303.40 510.89 419.95 374.47 299.88 228.51 176.89 PAT before Minority Interest 1,049.39 1,025.61 532.49 219.22 303.40 510.89 419.95 374.47 299.88 228.51 176.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.09% 11.97% 7.68% 3.77% 3.70% 4.70% 4.62% 4.33% 3.68% 2.95% 2.29% PAT Growth 26.32% 92.61% 142.90% -27.75% -40.61% 21.65% 12.15% 24.87% 31.23% 29.18% EPS 49.52 48.40 25.13 10.35 14.32 24.11 19.82 17.67 14.15 10.78 8.35

Description TTM Dec 12 Dec 11
Net Sales - 7,610.48 7,451.79 Net Sales Growth - 2.13% Cost Of Goods Sold - 4,980.19 4,962.25 Gross Profit - 2,630.29 2,489.54 GP Margin - 34.56% 33.41% Total Expenditure - 7,255.13 7,099.00 Power & Fuel Cost - 51.20 46.25 % Of Sales - 0.67% 0.62% Employee Cost - 623.96 587.21 % Of Sales - 8.20% 7.88% Manufacturing Exp. - 775.19 710.67 % Of Sales - 10.19% 9.54% General & Admin Exp. - 430.07 446.91 % Of Sales - 5.65% 6.00% Selling & Distn. Exp. - 104.64 82.19 % Of Sales - 1.37% 1.10% Miscellaneous Exp. - 289.88 263.52 % Of Sales - 3.81% 3.54% EBITDA - 355.35 352.79 EBITDA Margin - 4.67% 4.73% Other Income - 7.26 41.15 Interest - 57.01 46.40 Depreciation - 94.17 79.55 PBT - 211.43 267.99 Tax - 70.49 83.28 Tax Rate - 33.34% 31.08% PAT - 140.94 184.71 PAT before Minority Interest - 140.94 184.71 Minority Interest - 0.00 0.00 PAT Margin - 1.85% 2.48% PAT Growth - -23.70% EPS - 6.65 8.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13
Shareholder's Funds 4,939.41 4,045.19 3,606.38 3,520.11 4,007.32 3,606.89 3,286.70 3,008.55 2,811.98 2,677.56 Share Capital 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 Total Reserves 4,896.96 4,002.74 3,563.93 3,477.66 3,964.87 3,564.44 3,244.29 2,966.17 2,769.60 2,635.18 Non-Current Liabilities -61.36 -70.10 -67.01 -54.75 -77.15 -66.62 525.61 2,566.05 1,814.97 1,768.77 Secured Loans 0.00 0.00 0.00 7.06 2.03 4.14 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 600.00 600.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 44.97 32.29 42.68 52.08 2,010.71 1,825.69 1,792.53 Current Liabilities 4,350.34 4,003.79 3,933.92 4,125.13 5,031.77 5,230.48 3,788.51 3,748.06 3,967.72 6,124.11 Trade Payables 2,636.76 1,961.30 1,720.74 1,901.60 1,874.51 2,713.11 2,157.30 2,101.96 1,928.42 2,082.58 Other Current Liabilities 1,288.22 1,672.96 1,873.46 1,982.03 2,923.88 2,202.85 1,328.67 1,267.70 1,297.70 1,395.95 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 371.07 620.11 Short Term Provisions 425.36 369.53 339.72 241.50 233.38 314.52 302.50 378.40 370.53 2,025.47 Total Liabilities 9,228.39 7,978.88 7,473.29 7,590.49 8,961.94 8,770.75 7,600.82 9,322.66 8,594.67 10,570.44 Net Block 899.17 816.98 782.73 741.69 893.14 1,218.66 1,254.91 1,298.42 1,399.54 1,391.51 Gross Block 1,375.92 1,207.84 1,129.63 1,021.11 1,141.93 1,525.10 1,405.86 2,026.71 1,971.84 1,862.73 Accumulated Depreciation 476.75 390.86 346.90 279.42 248.79 306.44 150.95 728.29 572.30 471.22 Non Current Assets 1,329.79 1,343.54 1,389.65 1,192.30 1,436.82 1,837.99 1,735.87 3,750.69 3,645.12 3,589.08 Capital Work in Progress 69.25 76.93 74.86 59.48 83.06 116.48 67.78 44.28 31.93 47.49 Non Current Investment 0.00 0.00 0.00 0.00 0.09 0.17 16.23 16.31 16.39 16.47 Long Term Loans & Adv. 222.89 291.13 355.98 202.37 312.46 326.52 222.50 2,189.95 2,018.80 1,998.60 Other Non Current Assets 138.48 158.50 176.08 188.76 148.07 176.16 174.45 201.73 178.46 135.01 Current Assets 7,898.60 6,635.34 6,083.64 6,398.19 7,525.12 6,932.76 5,864.95 5,571.97 4,949.55 6,981.36 Current Investments 493.15 0.00 0.08 0.08 0.08 270.45 0.08 0.08 0.08 0.08 Inventories 1,420.66 1,009.09 840.83 861.73 927.85 1,153.55 940.25 939.57 893.82 988.85 Sundry Debtors 2,092.99 1,883.84 1,694.96 1,947.54 1,686.89 2,764.10 2,970.72 3,390.93 3,157.52 3,235.72 Cash & Bank 3,149.08 2,687.74 2,206.57 1,597.57 1,475.07 1,491.66 1,189.16 573.59 225.96 316.58 Other Current Assets 742.72 844.08 1,037.13 1,157.75 3,435.23 1,253.00 764.74 667.80 672.17 2,440.13 Short Term Loans & Adv. 414.46 210.59 304.07 833.52 253.90 346.23 221.62 150.36 139.36 1,905.94 Net Current Assets 3,548.26 2,631.55 2,149.72 2,273.06 2,493.35 1,702.28 2,076.44 1,823.91 981.83 857.25 Total Assets 9,228.39 7,978.88 7,473.29 7,590.49 8,961.94 8,770.75 7,600.82 9,322.66 8,594.67 10,570.44

Description Dec 12 Dec 11
Shareholder's Funds 2,601.64 2,536.43 Share Capital 42.38 44.23 Total Reserves 2,559.26 2,492.20 Non-Current Liabilities -5.39 -13.50 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 5.71 5.71 Current Liabilities 3,893.17 3,773.51 Trade Payables 1,929.26 1,986.56 Other Current Liabilities 1,394.87 1,559.00 Short Term Borrowings 327.68 0.00 Short Term Provisions 241.36 227.95 Total Liabilities 6,489.42 6,296.44 Net Block 1,233.79 1,194.88 Gross Block 1,612.31 1,488.60 Accumulated Depreciation 378.52 293.72 Non Current Assets 1,607.58 1,459.39 Capital Work in Progress 117.01 74.43 Non Current Investment 16.56 16.64 Long Term Loans & Adv. 135.45 85.18 Other Non Current Assets 104.77 88.26 Current Assets 4,881.84 4,837.05 Current Investments 0.08 0.08 Inventories 933.37 939.15 Sundry Debtors 3,280.82 3,093.56 Cash & Bank 86.84 259.95 Other Current Assets 580.73 400.69 Short Term Loans & Adv. 127.61 143.62 Net Current Assets 988.67 1,063.54 Total Assets 6,489.42 6,296.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13
Cash From Operating Activity 741.94 649.24 318.22 666.87 625.46 791.66 862.57 381.67 479.00 330.09 PBT 1,350.26 707.19 289.38 445.65 794.24 621.76 573.27 474.59 355.21 272.47 Adjustment -342.24 -46.43 145.04 110.41 220.09 209.52 256.96 320.87 254.13 240.64 Changes in Working Capital -19.41 101.53 -12.95 284.56 -164.09 240.29 249.57 -216.96 -9.05 26.12 Cash after chg. in Working capital 988.61 762.29 421.47 840.62 850.24 1,071.57 1,079.80 578.50 600.29 539.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -246.67 -113.05 -103.25 -173.75 -224.78 -279.91 -217.23 -196.83 -121.29 -209.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1,826.22 -2,007.87 442.44 -390.68 143.71 -320.53 -68.14 -76.39 -147.66 -219.65 Net Fixed Assets -160.40 -80.28 -123.90 144.40 416.59 -167.94 597.35 -67.22 -93.55 -207.59 Net Investments -493.15 0.08 0.00 0.09 270.45 -254.31 0.08 0.08 0.08 35.92 Others 2,479.77 -1,927.67 566.34 -535.17 -543.33 101.72 -665.57 -9.25 -54.19 -47.98 Cash from Financing Activity -140.15 -126.83 -152.25 -146.72 -793.69 -170.99 -178.83 42.16 -422.11 119.12 Net Cash Inflow / Outflow 2,428.01 -1,485.46 608.41 129.47 -24.52 300.14 615.60 347.44 -90.77 229.56 Opening Cash & Equivalents 719.09 2,203.95 1,594.91 1,472.40 1,489.19 1,186.92 571.55 224.11 314.88 85.32 Closing Cash & Equivalent 3,146.86 718.14 2,203.95 1,594.91 1,472.40 1,489.19 1,186.92 571.55 224.11 314.88

Description Dec 12 Dec 11
Cash From Operating Activity -44.20 120.00 PBT 211.43 267.99 Adjustment 114.88 93.61 Changes in Working Capital -270.28 -177.03 Cash after chg. in Working capital 56.03 184.57 Interest Paid 0.00 0.00 Tax Paid -100.23 -64.57 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -339.57 -361.16 Net Fixed Assets -166.25 Net Investments -1.77 Others -171.55 Cash from Financing Activity 210.48 -79.94 Net Cash Inflow / Outflow -173.29 -321.10 Opening Cash & Equivalents 258.61 579.71 Closing Cash & Equivalent 85.32 258.61

Financial Ratios

Standalone /

Consolidated

Description Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13
Book Value (Rs.) 233.10 190.90 170.19 166.12 189.11 170.21 155.10 141.98 132.70 126.36 ROA 11.92% 6.89% 2.91% 3.67% 5.76% 5.13% 4.43% 3.35% 2.38% 1.89% ROE 22.83% 13.92% 6.15% 8.06% 13.42% 12.18% 11.90% 10.30% 8.33% 6.71% ROCE 30.68% 19.42% 8.80% 12.76% 21.32% 17.38% 18.17% 17.10% 14.73% 12.49% Fixed Asset Turnover 6.63 5.93 5.41 7.59 8.15 6.40 5.35 4.34 4.25 4.75 Receivable days 84.71 94.19 114.20 80.79 74.78 111.64 126.42 137.83 143.04 144.72 Inventory Days 51.76 48.69 53.38 39.78 34.97 40.76 37.36 38.59 42.12 42.51 Payable days 167.67 121.89 100.74 79.02 74.54 91.72 80.38 81.28 43.34 41.96 Cash Conversion Cycle -31.20 20.99 66.84 41.55 35.22 60.68 83.40 95.14 141.82 145.27 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.17 0.18 0.20 0.13 0.23 Interest Cover 89.49 39.75 12.75 13.40 10.57 8.57 6.33 5.47 3.91 3.35

Description Dec 12 Dec 11
Book Value (Rs.) 122.78 119.61 ROA 2.20% 2.93% ROE 5.49% 7.29% ROCE 9.82% 12.39% Fixed Asset Turnover 4.91 5.01 Receivable days 152.86 151.53 Inventory Days 44.90 46.00 Payable days 83.81 89.87 Cash Conversion Cycle 113.95 107.66 Total Debt/Equity 0.13 0.00 Interest Cover 4.71 6.78

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

ABB India to roll out electric powertrain system for ArcelorMittal Nippon Steel’s new steel mill in Hazira
20th Sep 2023, 14:30 PM

The project at Hazira, an industrial hub in Gujarat, is part of a major expansion of the site, which is already India’s fifth-largest producer of crude steel
Read More
ABB India inks MoU with Tata Steel
6th Sep 2023, 14:11 PM

ABB will bring global experience in automation, electrification and digitalization for the mining and metals industries
Read More
ABB India secures automation contract from Reliance Life Sciences
21st Aug 2023, 12:57 PM

System 800xA will be installed in a virtualized environment for RLS
Read More
ABB India - Quarterly Results
11th Aug 2023, 15:53 PM

Read More
ABB India’s Electrification business launches MegaFlex DPA UPS solutions
7th Jul 2023, 16:13 PM

The first of its kind sustainable UPS which is part of ABB EcoSolutions portfolio and complies with the ABB circularity framework
Read More
ABB India bags electrification & automation contract from AM/NS India
30th Jun 2023, 14:29 PM

The contract at the flagship manufacturing plant comes through John Cockerill India (JCIL), the original equipment manufacturer for the project
Read More

ABB India Ltd.

Electric Equipment

BSE: 500002 | NSE: ABB

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

ABB India Ltd.

Electric Equipment

BSE: 500002 | NSE: ABB

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: