ABB India, 500002, ABB Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

85,403.31
94.83
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

82,254.23
0.14%
16.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.04
-4.63
13.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.50
-0.34
28.94

PAT CAGR (%)

10 Years
5 Years
3 Years

19.21
14.96
67.25

P:E (Median)

8 Years
5 Years
3 Years

77.60
78.10
85.77

P:BV (Average)

8 Years
5 Years
3 Years

10.04
10.04
10.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

44.88
50.65
61.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 2,411.21 1,968.37 22.50% 2,426.91 2,101.50 15.48% 2,119.74 1,778.39 19.19% 2,052.51 1,424.96 44.04%
Expenses 2,125.90 1,780.49 19.40% 2,062.63 1,916.30 7.64% 1,908.79 1,597.08 19.52% 1,853.75 1,330.21 39.36%
EBITDA 285.31 187.88 51.86% 364.28 185.20 96.70% 210.95 181.31 16.35% 198.76 94.75 109.77%
EBIDTM 11.83% 9.54% 15.01% 8.81% 9.95% 10.20% 9.68% 6.65%
Other Income 72.25 37.25 93.96% 70.01 59.92 16.84% 46.88 14.87 215.27% 25.33 25.21 0.48%
Interest 2.23 1.48 50.68% 7.24 3.89 86.12% 1.56 2.03 -23.15% 2.83 1.60 76.88%
Depreciation 27.48 25.67 7.05% 26.82 22.73 17.99% 26.87 28.75 -6.54% 25.34 28.40 -10.77%
PBT 327.85 491.33 -33.27% 400.23 265.31 50.85% 275.31 165.40 66.45% 195.92 89.96 117.79%
Tax 82.68 121.19 -31.78% 94.32 71.73 31.49% 72.81 45.43 60.27% 48.86 21.64 125.79%
PAT 245.17 370.14 -33.76% 305.91 193.58 58.03% 202.50 119.97 68.79% 147.06 68.32 115.25%
PATM 10.17% 18.80% 12.60% 9.21% 9.55% 6.75% 7.16% 4.79%
EPS 11.57 17.47 -33.77% 14.44 9.14 57.99% 9.56 5.66 68.90% 6.94 3.22 115.53%

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 2,097.85 0.00 0 1,974.86 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 1,891.35 0.00 0 1,787.13 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 206.50 0.00 0 187.73 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 9.84% 0.00% 9.51% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 25.30 0.00 0 37.60 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 2.84 0.00 0 1.49 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 25.85 0.00 0 25.92 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 203.11 0.00 0 197.92 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 50.66 0.00 0 121.19 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 152.45 0.00 0 76.73 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 7.27% 0.00% 3.89% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 6.87 0.00 0 3.76 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13
Net Sales 9,010.37 8,567.53 6,934.00 5,820.95 8,209.90 10,861.89 9,087.32 8,642.21 8,140.27 7,733.27 7,721.99 Net Sales Growth 23.88% 23.56% 19.12% -29.10% -24.42% 19.53% 5.15% 6.17% 5.26% 0.15% Cost Of Goods Sold 5,494.66 5,301.18 4,415.35 3,705.88 5,104.62 6,638.34 5,352.28 5,105.52 4,833.59 4,837.05 4,930.28 Gross Profit 3,515.71 3,266.35 2,518.65 2,115.07 3,105.28 4,223.55 3,735.04 3,536.69 3,306.68 2,896.22 2,791.71 GP Margin 39.02% 38.12% 36.32% 36.34% 37.82% 38.88% 41.10% 40.92% 40.62% 37.45% 36.15% Total Expenditure 7,951.07 7,657.43 6,418.54 5,565.61 7,677.81 9,936.08 8,356.02 7,931.97 7,418.99 7,161.52 7,237.15 Power & Fuel Cost - 22.57 20.06 32.10 22.44 21.87 21.16 64.36 58.20 57.93 56.55 % Of Sales - 0.26% 0.29% 0.55% 0.27% 0.20% 0.23% 0.74% 0.71% 0.75% 0.73% Employee Cost - 635.29 588.24 570.71 666.29 829.28 796.30 750.26 749.87 705.20 677.06 % Of Sales - 7.42% 8.48% 9.80% 8.12% 7.63% 8.76% 8.68% 9.21% 9.12% 8.77% Manufacturing Exp. - 577.69 507.59 411.58 587.72 772.30 740.22 908.91 826.36 730.51 769.36 % Of Sales - 6.74% 7.32% 7.07% 7.16% 7.11% 8.15% 10.52% 10.15% 9.45% 9.96% General & Admin Exp. - 781.61 654.63 576.49 976.97 664.60 593.16 745.37 606.74 606.14 438.31 % Of Sales - 9.12% 9.44% 9.90% 11.90% 6.12% 6.53% 8.62% 7.45% 7.84% 5.68% Selling & Distn. Exp. - 171.86 117.05 95.21 173.41 123.60 87.23 140.54 127.04 103.46 101.92 % Of Sales - 2.01% 1.69% 1.64% 2.11% 1.14% 0.96% 1.63% 1.56% 1.34% 1.32% Miscellaneous Exp. - 167.23 115.62 173.64 146.36 886.09 765.67 217.01 217.19 121.23 101.92 % Of Sales - 1.95% 1.67% 2.98% 1.78% 8.16% 8.43% 2.51% 2.67% 1.57% 3.41% EBITDA 1,059.30 910.10 515.46 255.34 532.09 925.81 731.30 710.24 721.28 571.75 484.84 EBITDA Margin 11.76% 10.62% 7.43% 4.39% 6.48% 8.52% 8.05% 8.22% 8.86% 7.39% 6.28% Other Income 214.47 233.53 208.86 120.23 123.20 97.22 130.58 121.57 13.78 18.31 6.99 Interest 13.86 15.40 18.69 24.62 35.95 83.01 82.15 107.59 106.23 122.04 116.05 Depreciation 106.51 104.70 102.70 120.36 103.99 145.78 157.97 150.95 154.24 112.81 103.31 PBT 1,199.31 1,023.53 602.93 230.59 515.35 794.24 621.76 573.27 474.59 355.21 272.47 Tax 298.67 337.18 191.78 70.16 142.25 283.35 201.81 198.80 174.71 126.70 95.58 Tax Rate 24.90% 24.74% 26.48% 24.24% 31.92% 35.68% 32.46% 34.68% 36.81% 35.67% 35.08% PAT 900.64 1,025.61 532.49 219.22 303.40 510.89 419.95 374.47 299.88 228.51 176.89 PAT before Minority Interest 900.64 1,025.61 532.49 219.22 303.40 510.89 419.95 374.47 299.88 228.51 176.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.00% 11.97% 7.68% 3.77% 3.70% 4.70% 4.62% 4.33% 3.68% 2.95% 2.29% PAT Growth 19.76% 92.61% 142.90% -27.75% -40.61% 21.65% 12.15% 24.87% 31.23% 29.18% EPS 42.50 48.40 25.13 10.35 14.32 24.11 19.82 17.67 14.15 10.78 8.35

Description TTM Dec 12 Dec 11
Net Sales - 7,610.48 7,451.79 Net Sales Growth - 2.13% Cost Of Goods Sold - 4,980.19 4,962.25 Gross Profit - 2,630.29 2,489.54 GP Margin - 34.56% 33.41% Total Expenditure - 7,255.13 7,099.00 Power & Fuel Cost - 51.20 46.25 % Of Sales - 0.67% 0.62% Employee Cost - 623.96 587.21 % Of Sales - 8.20% 7.88% Manufacturing Exp. - 775.19 710.67 % Of Sales - 10.19% 9.54% General & Admin Exp. - 430.07 446.91 % Of Sales - 5.65% 6.00% Selling & Distn. Exp. - 104.64 82.19 % Of Sales - 1.37% 1.10% Miscellaneous Exp. - 289.88 263.52 % Of Sales - 3.81% 3.54% EBITDA - 355.35 352.79 EBITDA Margin - 4.67% 4.73% Other Income - 7.26 41.15 Interest - 57.01 46.40 Depreciation - 94.17 79.55 PBT - 211.43 267.99 Tax - 70.49 83.28 Tax Rate - 33.34% 31.08% PAT - 140.94 184.71 PAT before Minority Interest - 140.94 184.71 Minority Interest - 0.00 0.00 PAT Margin - 1.85% 2.48% PAT Growth - -23.70% EPS - 6.65 8.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13
Shareholder's Funds 4,939.41 4,045.19 3,606.38 3,520.11 4,007.32 3,606.89 3,286.70 3,008.55 2,811.98 2,677.56 Share Capital 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 Total Reserves 4,896.96 4,002.74 3,563.93 3,477.66 3,964.87 3,564.44 3,244.29 2,966.17 2,769.60 2,635.18 Non-Current Liabilities -61.36 -70.10 -67.01 -54.75 -77.15 -66.62 525.61 2,566.05 1,814.97 1,768.77 Secured Loans 0.00 0.00 0.00 7.06 2.03 4.14 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 600.00 600.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 44.97 32.29 42.68 52.08 2,010.71 1,825.69 1,792.53 Current Liabilities 4,350.34 4,003.79 3,933.92 4,125.13 5,031.77 5,230.48 3,788.51 3,748.06 3,967.72 6,124.11 Trade Payables 2,636.76 1,961.30 1,720.74 1,901.60 1,874.51 2,713.11 2,157.30 2,101.96 1,928.42 2,082.58 Other Current Liabilities 1,288.22 1,672.96 1,873.46 1,982.03 2,923.88 2,202.85 1,328.67 1,267.70 1,297.70 1,395.95 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 371.07 620.11 Short Term Provisions 425.36 369.53 339.72 241.50 233.38 314.52 302.50 378.40 370.53 2,025.47 Total Liabilities 9,228.39 7,978.88 7,473.29 7,590.49 8,961.94 8,770.75 7,600.82 9,322.66 8,594.67 10,570.44 Net Block 899.17 816.98 782.73 741.69 893.14 1,218.66 1,254.91 1,298.42 1,399.54 1,391.51 Gross Block 1,375.92 1,207.84 1,129.63 1,021.11 1,141.93 1,525.10 1,405.86 2,026.71 1,971.84 1,862.73 Accumulated Depreciation 476.75 390.86 346.90 279.42 248.79 306.44 150.95 728.29 572.30 471.22 Non Current Assets 1,329.79 1,343.54 1,389.65 1,192.30 1,436.82 1,837.99 1,735.87 3,750.69 3,645.12 3,589.08 Capital Work in Progress 69.25 76.93 74.86 59.48 83.06 116.48 67.78 44.28 31.93 47.49 Non Current Investment 0.00 0.00 0.00 0.00 0.09 0.17 16.23 16.31 16.39 16.47 Long Term Loans & Adv. 222.89 291.13 355.98 202.37 312.46 326.52 222.50 2,189.95 2,018.80 1,998.60 Other Non Current Assets 138.48 158.50 176.08 188.76 148.07 176.16 174.45 201.73 178.46 135.01 Current Assets 7,898.60 6,635.34 6,083.64 6,398.19 7,525.12 6,932.76 5,864.95 5,571.97 4,949.55 6,981.36 Current Investments 493.15 0.00 0.08 0.08 0.08 270.45 0.08 0.08 0.08 0.08 Inventories 1,420.66 1,009.09 840.83 861.73 927.85 1,153.55 940.25 939.57 893.82 988.85 Sundry Debtors 2,092.99 1,883.84 1,694.96 1,947.54 1,686.89 2,764.10 2,970.72 3,390.93 3,157.52 3,235.72 Cash & Bank 3,149.08 2,687.74 2,206.57 1,597.57 1,475.07 1,491.66 1,189.16 573.59 225.96 316.58 Other Current Assets 742.72 844.08 1,037.13 1,157.75 3,435.23 1,253.00 764.74 667.80 672.17 2,440.13 Short Term Loans & Adv. 414.46 210.59 304.07 833.52 253.90 346.23 221.62 150.36 139.36 1,905.94 Net Current Assets 3,548.26 2,631.55 2,149.72 2,273.06 2,493.35 1,702.28 2,076.44 1,823.91 981.83 857.25 Total Assets 9,228.39 7,978.88 7,473.29 7,590.49 8,961.94 8,770.75 7,600.82 9,322.66 8,594.67 10,570.44

Description Dec 12 Dec 11
Shareholder's Funds 2,601.64 2,536.43 Share Capital 42.38 44.23 Total Reserves 2,559.26 2,492.20 Non-Current Liabilities -5.39 -13.50 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 5.71 5.71 Current Liabilities 3,893.17 3,773.51 Trade Payables 1,929.26 1,986.56 Other Current Liabilities 1,394.87 1,559.00 Short Term Borrowings 327.68 0.00 Short Term Provisions 241.36 227.95 Total Liabilities 6,489.42 6,296.44 Net Block 1,233.79 1,194.88 Gross Block 1,612.31 1,488.60 Accumulated Depreciation 378.52 293.72 Non Current Assets 1,607.58 1,459.39 Capital Work in Progress 117.01 74.43 Non Current Investment 16.56 16.64 Long Term Loans & Adv. 135.45 85.18 Other Non Current Assets 104.77 88.26 Current Assets 4,881.84 4,837.05 Current Investments 0.08 0.08 Inventories 933.37 939.15 Sundry Debtors 3,280.82 3,093.56 Cash & Bank 86.84 259.95 Other Current Assets 580.73 400.69 Short Term Loans & Adv. 127.61 143.62 Net Current Assets 988.67 1,063.54 Total Assets 6,489.42 6,296.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13
Cash From Operating Activity 741.94 649.24 318.22 666.87 625.46 791.66 862.57 381.67 479.00 330.09 PBT 1,350.26 707.19 289.38 445.65 794.24 621.76 573.27 474.59 355.21 272.47 Adjustment -342.24 -46.43 145.04 110.41 220.09 209.52 256.96 320.87 254.13 240.64 Changes in Working Capital -19.41 101.53 -12.95 284.56 -164.09 240.29 249.57 -216.96 -9.05 26.12 Cash after chg. in Working capital 988.61 762.29 421.47 840.62 850.24 1,071.57 1,079.80 578.50 600.29 539.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -246.67 -113.05 -103.25 -173.75 -224.78 -279.91 -217.23 -196.83 -121.29 -209.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1,826.22 -2,007.87 442.44 -390.68 143.71 -320.53 -68.14 -76.39 -147.66 -219.65 Net Fixed Assets -160.40 -80.28 -123.90 144.40 416.59 -167.94 597.35 -67.22 -93.55 -207.59 Net Investments -493.15 0.08 0.00 0.09 270.45 -254.31 0.08 0.08 0.08 35.92 Others 2,479.77 -1,927.67 566.34 -535.17 -543.33 101.72 -665.57 -9.25 -54.19 -47.98 Cash from Financing Activity -140.15 -126.83 -152.25 -146.72 -793.69 -170.99 -178.83 42.16 -422.11 119.12 Net Cash Inflow / Outflow 2,428.01 -1,485.46 608.41 129.47 -24.52 300.14 615.60 347.44 -90.77 229.56 Opening Cash & Equivalents 719.09 2,203.95 1,594.91 1,472.40 1,489.19 1,186.92 571.55 224.11 314.88 85.32 Closing Cash & Equivalent 3,146.86 718.14 2,203.95 1,594.91 1,472.40 1,489.19 1,186.92 571.55 224.11 314.88

Description Dec 12 Dec 11
Cash From Operating Activity -44.20 120.00 PBT 211.43 267.99 Adjustment 114.88 93.61 Changes in Working Capital -270.28 -177.03 Cash after chg. in Working capital 56.03 184.57 Interest Paid 0.00 0.00 Tax Paid -100.23 -64.57 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -339.57 -361.16 Net Fixed Assets -166.25 Net Investments -1.77 Others -171.55 Cash from Financing Activity 210.48 -79.94 Net Cash Inflow / Outflow -173.29 -321.10 Opening Cash & Equivalents 258.61 579.71 Closing Cash & Equivalent 85.32 258.61

Financial Ratios

Standalone /

Consolidated

Description Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13
Book Value (Rs.) 233.10 190.90 170.19 166.12 189.11 170.21 155.10 141.98 132.70 126.36 ROA 11.92% 6.89% 2.91% 3.67% 5.76% 5.13% 4.43% 3.35% 2.38% 1.89% ROE 22.83% 13.92% 6.15% 8.06% 13.42% 12.18% 11.90% 10.30% 8.33% 6.71% ROCE 30.68% 19.42% 8.80% 12.76% 21.32% 17.38% 18.17% 17.10% 14.73% 12.49% Fixed Asset Turnover 6.63 5.93 5.41 7.59 8.15 6.40 5.35 4.34 4.25 4.75 Receivable days 84.71 94.19 114.20 80.79 74.78 111.64 126.42 137.83 143.04 144.72 Inventory Days 51.76 48.69 53.38 39.78 34.97 40.76 37.36 38.59 42.12 42.51 Payable days 167.67 121.89 100.74 79.02 74.54 91.72 80.38 81.28 43.34 41.96 Cash Conversion Cycle -31.20 20.99 66.84 41.55 35.22 60.68 83.40 95.14 141.82 145.27 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.17 0.18 0.20 0.13 0.23 Interest Cover 89.49 39.75 12.75 13.40 10.57 8.57 6.33 5.47 3.91 3.35

Description Dec 12 Dec 11
Book Value (Rs.) 122.78 119.61 ROA 2.20% 2.93% ROE 5.49% 7.29% ROCE 9.82% 12.39% Fixed Asset Turnover 4.91 5.01 Receivable days 152.86 151.53 Inventory Days 44.90 46.00 Payable days 83.81 89.87 Cash Conversion Cycle 113.95 107.66 Total Debt/Equity 0.13 0.00 Interest Cover 4.71 6.78

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

ABB India expands production footprint with new line for variable speed drive
11th May 2023, 13:05 PM

The new line will produce drives ranging from 75 kW to up to 250 kW and will cater to all major industrial segments
Read More
ABB India automates first India-Bangladesh cross-border oil pipeline
28th Mar 2023, 15:00 PM

With a potential capacity of one MMTPA, it will enable Bangladesh to access large volumes of energy to meet its growing domestic demand
Read More
ABB collaborates with Parason to scale up sustainable packaging in India
23rd Mar 2023, 12:37 PM

The collaboration has been established to help Parason’s customers reduce their reliance on single-use plastics and Styrofoam packaging
Read More
ABB India planning to invest Rs 1,000 crore in next five years for capacity expansion
27th Feb 2023, 11:09 AM

The company also launched an eco-efficient switchgear
Read More
ABB India inaugurates new factory in Nashik
24th Feb 2023, 12:42 PM

This factory will manufacture primary and secondary GIS
Read More

ABB India Ltd.

Electric Equipment

BSE: 500002 | NSE: ABB

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

ABB India Ltd.

Electric Equipment

BSE: 500002 | NSE: ABB

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: