Nifty

:

18696.10

Sensex

:

62868.50

-116.40 (-0.62%)
-415.69 (-0.66%)

Login

Nifty
Sensex

:
:

18696.10
62868.50

-116.40 (-0.62%)
-415.69 (-0.66%)

Abbott India Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

65/99

BSE: 500488 | NSE: ABBOTINDIA

Watchlist

NSE BSE

20182.90

02-Dec-2022

Day's Open
Day's High
Day's Low
Previous Close

20550.00
20550.00
20100.00
20555.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9399
1904.71
20900.80
15514.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42,911.16
48.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

40,161.94
1.36%
15.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
8.32
6.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.75
7.54

PAT CAGR (%)

10 Years
5 Years
3 Years

-
14.76
10.44

P:E (Median)

8 Years
5 Years
3 Years

40.96
48.74
51.44

P:BV (Average)

8 Years
5 Years
3 Years

14.31
14.31
14.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.60
29.39
33.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 1,379.48 1,222.06 12.88% 1,304.37 1,217.83 7.11% 1,255.02 1,095.54 14.56% 1,224.36 1,095.37 11.78%
Expenses 1,036.18 962.37 7.67% 1,033.97 952.68 8.53% 961.20 890.01 8.00% 955.30 853.55 11.92%
EBITDA 343.30 259.69 32.20% 270.40 265.15 1.98% 293.82 205.53 42.96% 269.06 241.82 11.26%
EBIDTM 24.89% 21.25% 20.73% 21.77% 23.41% 18.76% 21.98% 22.08%
Other Income 33.53 18.21 84.13% 26.36 19.21 37.22% 21.05 16.20 29.94% 18.74 15.01 24.85%
Interest 3.97 4.51 -11.97% 4.22 5.04 -16.27% 5.14 4.74 8.44% 4.41 4.31 2.32%
Depreciation 17.47 16.20 7.84% 17.35 15.73 10.30% 17.43 15.11 15.35% 16.74 14.64 14.34%
PBT 355.39 257.19 38.18% 275.19 263.59 4.40% 292.30 201.88 44.79% 266.65 237.88 12.09%
Tax 89.87 64.86 38.56% 69.55 67.83 2.54% 80.89 49.41 63.71% 67.45 60.74 11.05%
PAT 265.52 192.33 38.05% 205.64 195.76 5.05% 211.41 152.47 38.66% 199.20 177.14 12.45%
PATM 19.25% 15.74% 15.77% 16.07% 16.85% 13.92% 16.27% 16.17%
EPS 125.25 90.72 38.06% 97.00 92.34 5.05% 99.72 71.92 38.65% 93.96 83.56 12.45%

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12
Net Sales 5,163.23 4,919.27 4,310.02 4,093.14 3,678.60 3,298.50 2,902.56 2,614.50 2,289.33 2,275.90 1,652.69 Net Sales Growth 11.50% 14.14% 5.30% 11.27% 11.52% 13.64% 11.02% 14.20% 0.59% 37.71% Cost Of Goods Sold 2,794.86 2,657.21 2,390.92 2,315.63 2,088.60 1,900.43 1,714.96 1,494.45 1,314.45 1,299.16 974.96 Gross Profit 2,368.37 2,262.06 1,919.10 1,777.51 1,590.01 1,398.07 1,187.60 1,120.05 974.87 976.75 677.72 GP Margin 45.87% 45.98% 44.53% 43.43% 43.22% 42.39% 40.92% 42.84% 42.58% 42.92% 41.01% Total Expenditure 3,986.65 3,831.74 3,391.13 3,336.96 3,074.56 2,775.10 2,507.75 2,250.77 1,978.01 2,008.62 1,451.27 Power & Fuel Cost - 14.98 12.74 13.73 12.61 10.26 7.74 6.98 5.96 9.08 9.06 % Of Sales - 0.30% 0.30% 0.34% 0.34% 0.31% 0.27% 0.27% 0.26% 0.40% 0.55% Employee Cost - 579.46 492.65 476.11 435.58 393.69 345.27 341.09 305.40 299.74 206.20 % Of Sales - 11.78% 11.43% 11.63% 11.84% 11.94% 11.90% 13.05% 13.34% 13.17% 12.48% Manufacturing Exp. - 20.63 16.51 18.33 14.42 11.52 13.14 11.94 11.59 18.29 6.19 % Of Sales - 0.42% 0.38% 0.45% 0.39% 0.35% 0.45% 0.46% 0.51% 0.80% 0.37% General & Admin Exp. - 229.35 200.23 209.71 267.14 239.06 205.33 191.08 152.91 192.05 113.38 % Of Sales - 4.66% 4.65% 5.12% 7.26% 7.25% 7.07% 7.31% 6.68% 8.44% 6.86% Selling & Distn. Exp. - 249.77 199.90 222.07 191.15 156.94 148.33 152.27 135.60 130.83 98.13 % Of Sales - 5.08% 4.64% 5.43% 5.20% 4.76% 5.11% 5.82% 5.92% 5.75% 5.94% Miscellaneous Exp. - 80.34 78.18 81.38 65.05 63.19 72.98 52.96 52.10 59.47 98.13 % Of Sales - 1.63% 1.81% 1.99% 1.77% 1.92% 2.51% 2.03% 2.28% 2.61% 2.62% EBITDA 1,176.58 1,087.53 918.89 756.18 604.04 523.40 394.81 363.73 311.32 267.28 201.42 EBITDA Margin 22.79% 22.11% 21.32% 18.47% 16.42% 15.87% 13.60% 13.91% 13.60% 11.74% 12.19% Other Income 99.68 77.40 83.47 114.66 113.98 118.09 60.15 51.24 48.48 49.29 22.70 Interest 17.74 19.10 18.28 8.53 2.25 3.82 2.04 2.52 0.50 0.08 0.02 Depreciation 68.99 66.10 58.13 59.61 16.92 16.19 16.43 14.44 14.94 21.93 19.49 PBT 1,189.53 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 204.60 Tax 307.76 281.03 235.26 209.77 248.52 220.26 159.84 142.76 115.40 96.10 70.29 Tax Rate 25.87% 26.03% 25.41% 26.13% 35.56% 35.44% 36.62% 35.87% 33.51% 32.63% 32.69% PAT 881.77 798.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 144.70 PAT before Minority Interest 881.77 798.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 144.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.08% 16.24% 16.03% 14.49% 12.24% 12.16% 9.53% 9.76% 10.00% 8.72% 8.76% PAT Growth 22.86% 15.64% 16.49% 31.67% 12.24% 45.03% 8.38% 11.48% 15.37% 37.15% EPS 415.93 376.75 325.80 279.68 212.42 189.25 130.50 120.40 108.00 93.61 68.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12
Shareholder's Funds 2,819.79 2,602.16 2,431.70 2,008.59 1,692.76 1,386.94 1,195.60 937.53 787.85 646.86 Share Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 Total Reserves 2,754.38 2,536.64 2,374.69 1,959.59 1,650.56 1,352.37 1,174.35 916.28 766.60 625.61 Non-Current Liabilities 184.18 189.62 209.60 62.36 40.75 34.84 29.25 432.46 442.99 30.68 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 92.40 89.75 84.84 75.43 55.35 47.22 38.64 438.98 444.27 29.43 Current Liabilities 1,203.19 1,030.86 891.11 856.89 668.08 631.64 382.27 834.22 652.31 501.68 Trade Payables 889.45 762.67 657.77 663.52 480.62 474.69 230.14 193.56 136.22 101.35 Other Current Liabilities 174.02 136.76 118.25 89.42 81.80 77.90 86.90 59.35 53.91 44.09 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 139.72 131.43 115.09 103.96 105.66 79.05 65.23 581.31 462.18 356.24 Total Liabilities 4,207.16 3,822.64 3,532.41 2,927.84 2,401.59 2,053.42 1,607.12 2,204.21 1,883.15 1,179.22 Net Block 271.00 250.78 269.83 104.96 81.38 109.60 108.46 96.04 98.25 108.67 Gross Block 425.90 340.62 344.84 164.52 124.25 139.69 122.83 215.65 209.23 203.65 Accumulated Depreciation 154.90 89.84 75.01 59.56 42.87 30.10 14.37 119.61 110.98 94.98 Non Current Assets 354.12 335.23 327.76 166.85 136.12 160.41 156.49 540.81 540.48 133.23 Capital Work in Progress 0.66 0.66 1.64 0.73 2.17 6.28 2.83 3.91 1.27 0.51 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 79.35 78.80 50.91 56.69 48.91 41.53 42.47 438.62 438.94 22.88 Other Non Current Assets 3.11 4.99 5.38 4.47 3.66 3.00 2.73 2.24 2.02 1.17 Current Assets 3,853.04 3,487.41 3,204.65 2,760.98 2,265.47 1,893.02 1,450.63 1,663.39 1,342.67 1,045.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 687.82 717.59 527.17 606.79 585.33 500.63 370.10 384.13 359.05 263.63 Sundry Debtors 288.16 250.21 317.91 276.11 263.44 176.22 145.02 129.15 109.18 141.03 Cash & Bank 2,749.22 2,409.04 2,197.38 1,684.28 1,031.35 1,090.92 839.42 643.89 462.84 323.34 Other Current Assets 127.84 67.79 56.40 100.56 385.35 125.24 96.08 506.22 411.61 317.98 Short Term Loans & Adv. 43.85 42.78 105.79 93.24 289.55 106.23 79.51 488.68 397.22 313.28 Net Current Assets 2,649.85 2,456.55 2,313.54 1,904.09 1,597.39 1,261.38 1,068.36 829.17 690.36 544.31 Total Assets 4,207.16 3,822.64 3,532.41 2,927.83 2,401.59 2,053.43 1,607.12 2,204.20 1,883.15 1,179.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12
Cash From Operating Activity 947.66 726.74 626.13 499.13 152.70 307.22 248.68 214.78 155.31 101.35 PBT 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 214.99 Adjustment 27.98 24.99 -17.22 -77.46 -76.92 -37.02 -23.98 -37.19 -1.08 -9.23 Changes in Working Capital 128.94 11.26 69.82 134.41 -186.96 66.52 21.85 23.48 -28.45 -39.78 Cash after chg. in Working capital 1,236.65 962.20 855.30 755.80 357.61 466.00 395.87 330.65 265.03 165.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -288.99 -235.46 -229.17 -256.67 -204.90 -158.78 -147.20 -115.87 -109.71 -64.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -395.84 -71.82 -401.21 -257.00 -214.84 -155.41 -77.19 -186.72 -143.90 -58.51 Net Fixed Assets -85.28 5.20 -181.23 -38.83 19.55 -20.31 93.90 -9.06 -6.34 -11.99 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -310.56 -77.02 -219.98 -218.17 -234.39 -135.10 -171.09 -177.66 -137.56 -46.52 Cash from Financing Activity -637.38 -581.79 -216.79 -142.80 -102.43 -89.76 -80.29 -57.58 -42.35 -42.01 Net Cash Inflow / Outflow -85.56 73.13 8.13 99.33 -164.56 62.05 91.19 -29.52 -30.94 0.83 Opening Cash & Equivalents 218.27 145.14 137.01 37.68 202.24 140.19 49.00 78.52 109.46 108.63 Closing Cash & Equivalent 132.71 218.27 145.14 137.01 37.68 202.24 140.19 49.00 78.52 109.46

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12
Book Value (Rs.) 1306.18 1203.71 1127.50 932.19 786.76 646.43 562.65 441.20 370.77 304.41 ROA 19.89% 18.78% 18.36% 16.90% 18.01% 15.12% 13.39% 11.20% 14.22% 11.41% ROE 29.95% 27.89% 27.09% 24.66% 26.35% 21.54% 23.93% 26.54% 27.66% 24.30% ROCE 40.53% 37.52% 36.54% 37.88% 40.61% 33.96% 37.55% 39.98% 41.07% 36.11% Fixed Asset Turnover 13.13 13.04 16.07 25.48 25.06 22.39 15.63 10.91 11.19 8.47 Receivable days 19.52 23.19 26.49 26.77 24.26 19.95 18.91 18.77 19.78 29.82 Inventory Days 50.96 50.82 50.56 59.14 59.93 54.07 52.03 58.54 49.21 56.51 Payable days 113.47 108.42 78.62 76.56 66.93 54.71 38.57 32.92 23.41 31.17 Cash Conversion Cycle -42.99 -34.41 -1.57 9.35 17.26 19.31 32.37 44.39 45.58 55.17 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 57.53 51.65 95.10 311.82 163.60 215.33 158.63 685.07 3532.82 8996.52

Top Investors:

canara robeco mutual fund a/c canara robeco emerging equities

life insurance corporation of india

investor education and protection fund (iepf)

Annual Reports:

News Update:

Abbott India - Quarterly Results
14th Nov 2022, 13:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback