Nifty

:

17196.70

Sensex

:

57696.46

-204.95 (-1.18%)
-764.83 (-1.31%)

Login

Nifty
Sensex

:
:

17196.70
57696.46

-204.95 (-1.18%)
-764.83 (-1.31%)

Abbott India Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

61/99

BSE: 500488 | NSE: ABBOTINDIA

Watchlist

NSE BSE

18997.70

03-Dec-2021

Open
High
Low
Previous Close

19074.00
19275.00
18909.05
19004.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7242
1383.98
23934.45
13959.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40,141.84
55.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37,732.80
1.46%
16.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
8.23
5.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
18.41
8.75

PAT CAGR (%)

10 Years
5 Years
3 Years

-
20.08
15.32

P:E (Median)

8 Years
5 Years
3 Years

38.15
40.48
50.72

P:BV (Average)

8 Years
5 Years
3 Years

14.33
14.33
14.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

24.41
26.78
31.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var%
Net Sales 1,222.06 1,054.85 15.85% 1,217.83 1,064.27 14.43% 1,095.54 961.20 13.98% 1,095.37 1,078.25 1.59%
Expenses 962.37 814.14 18.21% 952.68 830.85 14.66% 890.01 822.77 8.17% 853.55 838.55 1.79%
EBITDA 259.69 240.71 7.89% 265.15 233.42 13.59% 205.53 138.43 48.47% 241.82 239.70 0.88%
EBIDTM 21.25% 22.82% 21.77% 21.93% 18.76% 14.40% 22.08% 22.23%
Other Income 18.21 22.06 -17.45% 19.21 27.63 -30.47% 16.20 28.13 -42.41% 15.01 27.76 -45.93%
Interest 4.51 4.79 -5.85% 5.04 4.45 13.26% 4.74 2.82 68.09% 4.31 1.86 131.72%
Depreciation 16.20 14.29 13.37% 15.73 14.10 11.56% 15.11 14.81 2.03% 14.64 15.05 -2.72%
PBT 257.19 243.69 5.54% 263.59 242.50 8.70% 201.88 148.93 35.55% 237.88 250.55 -5.06%
Tax 64.86 62.96 3.02% 67.83 62.15 9.14% 49.41 37.96 30.16% 60.74 63.86 -4.89%
PAT 192.33 180.73 6.42% 195.76 180.35 8.54% 152.47 110.97 37.40% 177.14 186.69 -5.12%
PATM 15.74% 17.13% 16.07% 16.95% 13.92% 11.54% 16.17% 17.31%
EPS 90.72 85.25 6.42% 92.34 85.07 8.55% 71.92 52.34 37.41% 83.56 88.06 -5.11%

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11
Net Sales 4,630.80 4,310.02 4,093.14 3,678.60 3,298.50 2,902.56 2,614.50 2,289.33 2,275.90 1,652.69 1,490.21 Net Sales Growth 11.36% 5.30% 11.27% 11.52% 13.64% 11.02% 14.20% 0.59% 37.71% 10.90% Cost Of Goods Sold 2,538.35 2,390.92 2,315.63 2,088.60 1,900.43 1,714.96 1,494.45 1,314.45 1,299.16 974.96 862.72 Gross Profit 2,092.45 1,919.10 1,777.51 1,590.01 1,398.07 1,187.60 1,120.05 974.87 976.75 677.72 627.49 GP Margin 45.19% 44.53% 43.43% 43.22% 42.39% 40.92% 42.84% 42.58% 42.92% 41.01% 42.11% Total Expenditure 3,658.61 3,391.13 3,336.96 3,074.56 2,775.10 2,507.75 2,250.77 1,978.01 2,008.62 1,451.27 1,314.83 Power & Fuel Cost - 12.74 13.73 12.61 10.26 7.74 6.98 5.96 9.08 9.06 8.37 % Of Sales - 0.30% 0.34% 0.34% 0.31% 0.27% 0.27% 0.26% 0.40% 0.55% 0.56% Employee Cost - 492.65 476.11 435.58 393.69 345.27 341.09 305.40 299.74 206.20 167.35 % Of Sales - 11.43% 11.63% 11.84% 11.94% 11.90% 13.05% 13.34% 13.17% 12.48% 11.23% Manufacturing Exp. - 16.51 18.33 14.42 11.52 13.14 11.94 11.59 18.29 6.19 4.30 % Of Sales - 0.38% 0.45% 0.39% 0.35% 0.45% 0.46% 0.51% 0.80% 0.37% 0.29% General & Admin Exp. - 200.23 209.71 267.14 239.06 205.33 191.08 152.91 192.05 113.38 111.64 % Of Sales - 4.65% 5.12% 7.26% 7.25% 7.07% 7.31% 6.68% 8.44% 6.86% 7.49% Selling & Distn. Exp. - 199.90 222.07 191.15 156.94 148.33 152.27 135.60 130.83 98.13 116.14 % Of Sales - 4.64% 5.43% 5.20% 4.76% 5.11% 5.82% 5.92% 5.75% 5.94% 7.79% Miscellaneous Exp. - 78.18 81.38 65.05 63.19 72.98 52.96 52.10 59.47 43.34 116.14 % Of Sales - 1.81% 1.99% 1.77% 1.92% 2.51% 2.03% 2.28% 2.61% 2.62% 2.97% EBITDA 972.19 918.89 756.18 604.04 523.40 394.81 363.73 311.32 267.28 201.42 175.38 EBITDA Margin 20.99% 21.32% 18.47% 16.42% 15.87% 13.60% 13.91% 13.60% 11.74% 12.19% 11.77% Other Income 68.63 83.47 114.66 113.98 118.09 60.15 51.24 48.48 49.29 22.70 19.80 Interest 18.60 18.28 8.53 2.25 3.82 2.04 2.52 0.50 0.08 0.02 0.03 Depreciation 61.68 58.13 59.61 16.92 16.19 16.43 14.44 14.94 21.93 19.49 15.00 PBT 960.54 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 204.60 180.16 Tax 242.84 235.26 209.77 248.52 220.26 159.84 142.76 115.40 96.10 70.29 59.77 Tax Rate 25.28% 25.41% 26.13% 35.56% 35.44% 36.62% 35.87% 33.51% 32.63% 32.69% 33.18% PAT 717.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 144.70 120.39 PAT before Minority Interest 717.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 144.70 120.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.50% 16.03% 14.49% 12.24% 12.16% 9.53% 9.76% 10.00% 8.72% 8.76% 8.08% PAT Growth 8.95% 16.49% 31.67% 12.24% 45.03% 8.38% 11.48% 15.37% 37.15% 20.19% EPS 338.54 325.80 279.68 212.42 189.25 130.50 120.40 108.00 93.61 68.25 56.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11
Shareholder's Funds 2,602.16 2,431.70 2,008.59 1,692.76 1,386.94 1,195.60 937.53 787.85 646.86 544.14 Share Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 Total Reserves 2,536.64 2,374.69 1,959.59 1,650.56 1,352.37 1,174.35 916.28 766.60 625.61 522.89 Non-Current Liabilities 189.62 209.60 62.36 40.75 34.84 29.25 432.46 442.99 30.68 230.24 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 89.75 84.84 75.43 55.35 47.22 38.64 438.98 444.27 29.43 236.44 Current Liabilities 1,030.86 891.11 856.89 668.08 631.64 382.27 834.22 652.31 501.68 583.35 Trade Payables 762.67 657.77 663.52 480.62 474.69 230.14 193.56 136.22 101.35 120.90 Other Current Liabilities 136.76 118.25 89.42 81.80 77.90 86.90 59.35 53.91 44.09 41.28 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 131.43 115.09 103.96 105.66 79.05 65.23 581.31 462.18 356.24 421.17 Total Liabilities 3,822.64 3,532.41 2,927.84 2,401.59 2,053.42 1,607.12 2,204.21 1,883.15 1,179.22 1,357.73 Net Block 250.78 269.83 104.96 81.38 109.60 108.46 96.04 98.25 108.67 79.66 Gross Block 381.22 344.84 164.52 124.25 139.69 122.83 215.65 209.23 203.65 191.81 Accumulated Depreciation 130.44 75.01 59.56 42.87 30.10 14.37 119.61 110.98 94.98 112.15 Non Current Assets 304.12 327.76 166.85 136.12 160.41 156.49 540.81 540.48 133.23 326.64 Capital Work in Progress 0.66 1.64 0.73 2.17 6.28 2.83 3.91 1.27 0.51 0.36 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 47.69 50.91 56.69 48.91 41.53 42.47 438.62 438.94 22.88 246.62 Other Non Current Assets 4.99 5.38 4.47 3.66 3.00 2.73 2.24 2.02 1.17 0.00 Current Assets 3,518.52 3,204.65 2,760.98 2,265.47 1,893.02 1,450.63 1,663.39 1,342.67 1,045.99 1,031.09 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 717.59 527.17 606.79 585.33 500.63 370.10 384.13 359.05 263.63 254.90 Sundry Debtors 250.21 317.91 276.11 263.44 176.22 145.02 129.15 109.18 141.03 132.61 Cash & Bank 2,409.04 2,197.38 1,684.28 1,031.35 1,090.92 839.42 643.89 462.84 323.34 258.95 Other Current Assets 141.68 56.40 100.56 95.80 125.24 96.08 506.22 411.61 317.98 384.63 Short Term Loans & Adv. 92.33 105.79 93.24 289.55 106.23 79.51 488.68 397.22 313.28 378.52 Net Current Assets 2,487.66 2,313.54 1,904.09 1,597.39 1,261.38 1,068.36 829.17 690.36 544.31 447.74 Total Assets 3,822.64 3,532.41 2,927.83 2,401.59 2,053.43 1,607.12 2,204.20 1,883.15 1,179.22 1,357.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11
Cash From Operating Activity 726.74 626.13 499.13 152.70 307.22 248.68 214.78 155.31 101.35 24.07 PBT 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 214.99 180.16 Adjustment 24.99 -17.22 -77.46 -76.92 -37.02 -23.98 -37.19 -1.08 -9.23 1.40 Changes in Working Capital 11.26 69.82 134.41 -186.96 66.52 21.85 23.48 -28.45 -39.78 -97.28 Cash after chg. in Working capital 962.20 855.30 755.80 357.61 466.00 395.87 330.65 265.03 165.98 84.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -235.46 -229.17 -256.67 -204.90 -158.78 -147.20 -115.87 -109.71 -64.63 -60.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -71.82 -401.21 -257.00 -214.84 -155.41 -77.19 -186.72 -143.90 -58.51 5.05 Net Fixed Assets -35.40 -181.23 -38.83 19.55 -20.31 93.90 -9.06 -6.34 -11.99 -73.10 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -36.42 -219.98 -218.17 -234.39 -135.10 -171.09 -177.66 -137.56 -46.52 78.15 Cash from Financing Activity -581.79 -216.79 -142.80 -102.43 -89.76 -80.29 -57.58 -42.35 -42.01 -42.02 Net Cash Inflow / Outflow 73.13 8.13 99.33 -164.56 62.05 91.19 -29.52 -30.94 0.83 -12.90 Opening Cash & Equivalents 145.14 137.01 37.68 202.24 140.19 49.00 78.52 109.46 108.63 70.38 Closing Cash & Equivalent 218.27 145.14 137.01 37.68 202.24 140.19 49.00 78.52 109.46 108.63

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11
Book Value (Rs.) 1203.71 1127.50 932.19 786.76 646.43 562.65 441.20 370.77 304.41 256.08 ROA 18.78% 18.36% 16.90% 18.01% 15.12% 13.39% 11.20% 14.22% 11.41% 10.85% ROE 27.89% 27.09% 24.66% 26.35% 21.54% 23.93% 26.54% 27.66% 24.30% 28.34% ROCE 37.52% 36.54% 37.88% 40.61% 33.96% 37.55% 39.98% 41.07% 36.11% 42.42% Fixed Asset Turnover 11.87 16.07 25.48 25.06 22.39 15.63 10.91 11.19 8.47 9.73 Receivable days 24.06 26.49 26.77 24.26 19.95 18.91 18.77 19.78 29.82 23.94 Inventory Days 52.71 50.56 59.14 59.93 54.07 52.03 58.54 49.21 56.51 46.40 Payable days 79.01 78.62 76.56 66.93 54.71 38.57 32.92 23.41 31.17 26.13 Cash Conversion Cycle -2.25 -1.57 9.35 17.26 19.31 32.37 44.39 45.58 55.17 44.21 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 51.65 95.10 311.82 163.60 215.33 158.63 685.07 3532.82 8996.52 6006.28

Top Investors:

life insurance corporation of india

Annual Reports:

News Update:

Abbott India - Quarterly Results
12th Nov 2021, 12:37 PM

Read More
Abbott introduces single-dose formulation of carbetocin in India
31st Aug 2021, 15:15 PM

Although preventable, PPH is associated with almost 20 per cent maternal mortality in the country
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback