Nifty

:

25492.30

Sensex

:

83216.28

-17.40 (-0.07%)
-94.73 (-0.11%)

Login

Nifty
Sensex

:
:

25492.30
83216.28

-17.40 (-0.07%)
-94.73 (-0.11%)

Abbott India Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

69/99

BSE: 500488 | NSE: ABBOTINDIA

Watchlist

NSE BSE

28785.00

07-Nov-2025

Open
High
Low
Previous Close

29525
29665
28720
29455.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9721
282515230
37000
25325

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

61,200.22
40.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

59,920.97
1.65%
15.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.38
8.26
6.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.62
12.99
7.02

PAT CAGR (%)

10 Years
5 Years
3 Years

18.68
15.41
14.21

P:E (Median)

8 Years
5 Years
3 Years

48.48
49.09
48.47

P:BV (Average)

8 Years
5 Years
3 Years

15.10
15.25
15.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

30.62
33.08
32.94

Earnings Forecasts:

(Updated: 01-11-2025)

Description 2024 2025 2026 2027
Adj EPS 665.62 737.14 833.65 938.04
P/E Ratio 43.25 39.05 34.53 30.69
Revenue 6409.15 6978.23 7581.82 8312.87
EBITDA 1694.6 1899.48 2149.3 2443
Net Income 1414.44 1566.38 1771.53 1993.33
ROA 25.46 26.28 27.16 24.58
P/B Ratio 14.45 12.91 11.01 9.25
ROE 35.66 35.29 35.03 33.35
FCFF 1084.61 1492.82 1649.59 1853.81
FCFF Yield 1.73 2.37 2.62 2.95
Net Debt -1431.25 154.05 48.6 -54.65
BVPS 1992.14 2229.1 2613.34 3112.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1,757.15 1,632.67 7.62% 1,738.35 1,557.61 11.60% 1,604.59 1,438.63 11.54% 1,614.28 1,437.14 12.33%
Expenses 1,254.98 1,193.71 5.13% 1,292.76 1,166.60 10.81% 1,176.05 1,109.10 6.04% 1,178.19 1,049.45 12.27%
EBITDA 502.17 438.96 14.40% 445.59 391.01 13.96% 428.54 329.53 30.05% 436.09 387.69 12.48%
EBIDTM 28.58% 26.89% 25.63% 25.10% 26.71% 22.91% 27.01% 26.98%
Other Income 69.95 60.48 15.66% 72.84 67.33 8.18% 76.02 81.15 -6.32% 71.75 55.61 29.02%
Interest 7.55 2.50 202.00% 5.82 2.75 111.64% 3.92 2.81 39.50% 2.26 3.17 -28.71%
Depreciation 18.64 17.51 6.45% 19.48 18.37 6.04% 17.93 18.19 -1.43% 17.99 17.97 0.11%
PBT 545.93 479.43 13.87% 493.13 437.22 12.79% 482.71 389.68 23.87% 487.59 422.16 15.50%
Tax 130.66 120.82 8.14% 127.27 109.21 16.54% 115.67 102.62 12.72% 126.81 111.18 14.06%
PAT 415.27 358.61 15.80% 365.86 328.01 11.54% 367.04 287.06 27.86% 360.78 310.98 16.01%
PATM 23.63% 21.96% 21.05% 21.06% 22.87% 19.95% 22.35% 21.64%
EPS 195.88 169.16 15.80% 172.58 154.72 11.54% 173.13 135.41 27.86% 170.18 146.69 16.01%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,714.37 6,409.15 5,848.91 5,348.73 4,913.32 4,310.02 4,093.14 3,678.60 3,298.50 2,902.56 2,614.50 Net Sales Growth 10.69% 9.58% 9.35% 8.86% 14.00% 5.30% 11.27% 11.52% 13.64% 11.02% Cost Of Goods Sold 3,627.63 3,496.78 3,220.61 2,975.06 2,657.21 2,390.92 2,315.63 2,088.60 1,900.43 1,714.96 1,494.45 Gross Profit 3,086.74 2,912.37 2,628.30 2,373.67 2,256.11 1,919.10 1,777.51 1,590.01 1,398.07 1,187.60 1,120.05 GP Margin 45.97% 45.44% 44.94% 44.38% 45.92% 44.53% 43.43% 43.22% 42.39% 40.92% 42.84% Total Expenditure 4,901.98 4,717.02 4,395.86 4,143.24 3,831.74 3,391.13 3,336.96 3,074.56 2,775.10 2,507.75 2,250.77 Power & Fuel Cost - 15.43 16.63 17.15 14.98 12.74 13.73 12.61 10.26 7.74 6.98 % Of Sales - 0.24% 0.28% 0.32% 0.30% 0.30% 0.34% 0.34% 0.31% 0.27% 0.27% Employee Cost - 587.54 576.58 563.59 579.46 492.65 476.11 435.58 393.69 345.27 341.09 % Of Sales - 9.17% 9.86% 10.54% 11.79% 11.43% 11.63% 11.84% 11.94% 11.90% 13.05% Manufacturing Exp. - 100.58 86.07 40.71 20.63 16.51 18.33 14.42 11.52 13.14 11.94 % Of Sales - 1.57% 1.47% 0.76% 0.42% 0.38% 0.45% 0.39% 0.35% 0.45% 0.46% General & Admin Exp. - 252.78 233.47 258.70 229.35 200.23 209.71 267.14 239.06 205.33 191.08 % Of Sales - 3.94% 3.99% 4.84% 4.67% 4.65% 5.12% 7.26% 7.25% 7.07% 7.31% Selling & Distn. Exp. - 192.93 210.47 217.97 249.77 199.90 222.07 191.15 156.94 148.33 152.27 % Of Sales - 3.01% 3.60% 4.08% 5.08% 4.64% 5.43% 5.20% 4.76% 5.11% 5.82% Miscellaneous Exp. - 70.98 52.03 70.06 80.34 78.18 81.38 65.05 63.19 72.98 152.27 % Of Sales - 1.11% 0.89% 1.31% 1.64% 1.81% 1.99% 1.77% 1.92% 2.51% 2.03% EBITDA 1,812.39 1,692.13 1,453.05 1,205.49 1,081.58 918.89 756.18 604.04 523.40 394.81 363.73 EBITDA Margin 26.99% 26.40% 24.84% 22.54% 22.01% 21.32% 18.47% 16.42% 15.87% 13.60% 13.91% Other Income 290.56 278.05 248.32 154.29 83.35 83.47 114.66 113.98 118.09 60.15 51.24 Interest 19.55 11.43 12.45 15.99 19.10 18.28 8.53 2.25 3.82 2.04 2.52 Depreciation 74.04 71.80 71.17 69.97 66.10 58.13 59.61 16.92 16.19 16.43 14.44 PBT 2,009.36 1,886.95 1,617.75 1,273.82 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 Tax 500.41 472.51 416.53 324.41 281.03 235.26 209.77 248.52 220.26 159.84 142.76 Tax Rate 24.90% 25.04% 25.75% 25.47% 26.03% 25.41% 26.13% 35.56% 35.44% 36.62% 35.87% PAT 1,508.95 1,414.44 1,201.22 949.41 798.70 690.69 592.93 450.33 401.22 276.65 255.25 PAT before Minority Interest 1,508.95 1,414.44 1,201.22 949.41 798.70 690.69 592.93 450.33 401.22 276.65 255.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.47% 22.07% 20.54% 17.75% 16.26% 16.03% 14.49% 12.24% 12.16% 9.53% 9.76% PAT Growth 17.46% 17.75% 26.52% 18.87% 15.64% 16.49% 31.67% 12.24% 45.03% 8.38% EPS 711.77 667.19 566.61 447.83 376.75 325.80 279.68 212.42 189.25 130.50 120.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4,233.15 3,698.89 3,188.54 2,819.79 2,602.16 2,431.70 2,008.59 1,692.76 1,386.94 1,195.60 Share Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 Total Reserves 4,183.02 3,637.48 3,124.77 2,754.38 2,536.64 2,374.69 1,959.59 1,650.56 1,352.37 1,174.35 Non-Current Liabilities 262.01 136.03 144.02 184.18 189.62 209.60 62.36 40.75 34.84 29.25 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 119.22 115.12 93.46 92.40 89.75 84.84 75.43 55.35 47.22 38.64 Current Liabilities 1,407.19 1,342.72 1,206.02 1,203.19 1,030.86 891.11 856.89 668.08 631.64 382.27 Trade Payables 1,057.86 1,002.69 891.99 889.45 762.67 657.77 663.52 480.62 474.69 230.14 Other Current Liabilities 161.67 159.58 177.30 174.02 136.76 118.25 89.42 81.80 77.90 86.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 187.66 180.45 136.73 139.72 131.43 115.09 103.96 105.66 79.05 65.23 Total Liabilities 5,902.35 5,177.64 4,538.58 4,207.16 3,822.64 3,532.41 2,927.84 2,401.59 2,053.42 1,607.12 Net Block 335.98 224.94 236.91 271.00 250.78 269.83 104.96 81.38 109.60 108.46 Gross Block 596.25 424.50 366.93 425.90 340.62 344.84 164.52 124.25 139.69 122.83 Accumulated Depreciation 260.27 199.56 130.02 154.90 89.84 75.01 59.56 42.87 30.10 14.37 Non Current Assets 1,137.24 1,931.80 1,513.47 354.12 335.23 327.76 166.85 136.12 160.41 156.49 Capital Work in Progress 18.08 10.11 3.66 0.66 0.66 1.64 0.73 2.17 6.28 2.83 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 74.90 80.18 97.88 79.35 78.80 50.91 56.69 48.91 41.53 42.47 Other Non Current Assets 708.28 1,616.57 1,175.02 3.11 4.99 5.38 4.47 3.66 3.00 2.73 Current Assets 4,741.59 3,245.84 3,025.11 3,853.04 3,487.41 3,204.65 2,760.98 2,265.47 1,893.02 1,450.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 882.04 619.58 648.85 687.82 717.59 527.17 606.79 585.33 500.63 370.10 Sundry Debtors 380.23 319.11 318.80 288.16 250.21 317.91 276.11 263.44 176.22 145.02 Cash & Bank 1,627.92 2,134.49 1,937.06 2,749.22 2,409.04 2,197.38 1,684.28 1,031.35 1,090.92 839.42 Other Current Assets 1,851.40 87.12 70.06 73.19 110.57 162.19 193.80 385.35 125.24 96.08 Short Term Loans & Adv. 1,569.20 85.54 50.34 54.65 42.78 105.79 93.24 289.55 106.23 79.51 Net Current Assets 3,334.40 1,903.12 1,819.09 2,649.85 2,456.55 2,313.54 1,904.09 1,597.39 1,261.38 1,068.36 Total Assets 5,878.83 5,177.64 4,538.58 4,207.16 3,822.64 3,532.41 2,927.83 2,401.59 2,053.43 1,607.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,011.84 1,212.81 893.39 947.66 726.74 626.13 499.13 152.70 307.22 248.68 PBT 1,886.95 1,617.75 1,273.82 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 Adjustment -164.63 -129.85 -62.70 23.30 24.99 -17.22 -77.46 -76.92 -37.02 -23.98 Changes in Working Capital -263.42 129.38 23.13 133.62 11.26 69.82 134.41 -186.96 66.52 21.85 Cash after chg. in Working capital 1,458.90 1,617.28 1,234.25 1,236.65 962.20 855.30 755.80 357.61 466.00 395.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -447.06 -404.47 -340.86 -288.99 -235.46 -229.17 -256.67 -204.90 -158.78 -147.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 182.18 -416.03 -147.71 -395.84 -71.82 -401.21 -257.00 -214.84 -155.41 -77.19 Net Fixed Assets -179.72 -64.02 55.97 -85.28 5.20 -181.23 -38.83 19.55 -20.31 93.90 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 361.90 -352.01 -203.68 -310.56 -77.02 -219.98 -218.17 -234.39 -135.10 -171.09 Cash from Financing Activity -925.17 -744.71 -638.72 -637.38 -581.79 -216.79 -142.80 -102.43 -89.76 -80.29 Net Cash Inflow / Outflow 268.85 52.07 106.96 -85.56 73.13 8.13 99.33 -164.56 62.05 91.19 Opening Cash & Equivalents 291.74 239.67 132.71 218.27 145.14 137.01 37.68 202.24 140.19 49.00 Closing Cash & Equivalent 560.59 291.74 239.67 132.71 218.27 145.14 137.01 37.68 202.24 140.19

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1978.48 1721.76 1480.48 1306.18 1203.71 1127.50 932.19 786.76 646.43 562.65 ROA 25.53% 24.73% 21.71% 19.89% 18.78% 18.36% 16.90% 18.01% 15.12% 13.39% ROE 35.98% 35.31% 32.07% 29.95% 27.89% 27.09% 24.66% 26.35% 21.54% 23.93% ROCE 47.87% 47.34% 42.93% 40.53% 37.52% 36.54% 37.88% 40.61% 33.96% 37.55% Fixed Asset Turnover 12.93 15.27 13.85 13.12 13.04 16.07 25.48 25.06 22.39 15.63 Receivable days 19.34 19.26 20.18 19.54 23.19 26.49 26.77 24.26 19.95 18.91 Inventory Days 41.52 38.30 44.44 51.02 50.82 50.56 59.14 59.93 54.07 52.03 Payable days 107.54 107.36 109.28 113.47 108.42 78.62 76.56 66.93 54.71 38.57 Cash Conversion Cycle -46.68 -49.80 -44.66 -42.91 -34.41 -1.57 9.35 17.26 19.31 32.37 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 166.09 130.94 80.66 57.53 51.65 95.10 311.82 163.60 215.33 158.63

Top Investors:

sbi large & midcap fund

canara robeco mutual fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Abbott India - Quarterly Results
7th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback