Nifty

:

18633.85

Sensex

:

62969.13

35.20 (0.19%)
122.75 (0.20%)

Login

Nifty
Sensex

:
:

18633.85
62969.13

35.20 (0.19%)
122.75 (0.20%)

Abbott India Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

70/99

BSE: 500488 | NSE: ABBOTINDIA

Watchlist

NSE BSE

21893.80

29-May-2023

Day's Open
Day's High
Day's Low
Previous Close

21970.00
21988.00
21747.00
21901.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6045
1321.91
23140.00
17325.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

46,483.59
48.96
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

43,734.37
1.49%
14.58

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
8.32
6.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.75
7.54

PAT CAGR (%)

10 Years
5 Years
3 Years

-
14.76
10.44

P:E (Median)

8 Years
5 Years
3 Years

46.04
49.50
50.57

P:BV (Average)

8 Years
5 Years
3 Years

14.54
14.54
14.51

EV:EBITDA (Average)

8 Years
5 Years
3 Years

27.20
30.52
33.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 1,343.08 1,254.75 7.04% 1,326.48 1,224.36 8.34% 1,379.48 1,222.06 12.88% 1,304.37 1,217.83 7.11%
Expenses 1,062.96 961.20 10.59% 1,009.99 955.30 5.72% 1,036.18 962.37 7.67% 1,033.97 952.68 8.53%
EBITDA 280.12 293.55 -4.58% 316.49 269.06 17.63% 343.30 259.69 32.20% 270.40 265.15 1.98%
EBIDTM 20.86% 23.40% 23.86% 21.98% 24.89% 21.25% 20.73% 21.77%
Other Income 49.64 21.32 132.83% 39.94 18.74 113.13% 33.53 18.21 84.13% 26.36 19.21 37.22%
Interest 4.01 5.14 -21.98% 3.79 4.41 -14.06% 3.97 4.51 -11.97% 4.22 5.04 -16.27%
Depreciation 17.34 17.43 -0.52% 17.81 16.74 6.39% 17.47 16.20 7.84% 17.35 15.73 10.30%
PBT 308.41 292.30 5.51% 334.83 266.65 25.57% 355.39 257.19 38.18% 275.19 263.59 4.40%
Tax 76.99 80.89 -4.82% 88.00 67.45 30.47% 89.87 64.86 38.56% 69.55 67.83 2.54%
PAT 231.42 211.41 9.47% 246.83 199.20 23.91% 265.52 192.33 38.05% 205.64 195.76 5.05%
PATM 17.23% 16.85% 18.61% 16.27% 19.25% 15.74% 15.77% 16.07%
EPS 109.16 99.72 9.47% 116.43 93.96 23.91% 125.25 90.72 38.06% 97.00 92.34 5.05%

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12
Net Sales 5,353.41 4,919.27 4,310.02 4,093.14 3,678.60 3,298.50 2,902.56 2,614.50 2,289.33 2,275.90 1,652.69 Net Sales Growth 8.83% 14.14% 5.30% 11.27% 11.52% 13.64% 11.02% 14.20% 0.59% 37.71% Cost Of Goods Sold 2,975.06 2,657.21 2,390.92 2,315.63 2,088.60 1,900.43 1,714.96 1,494.45 1,314.45 1,299.16 974.96 Gross Profit 2,378.35 2,262.06 1,919.10 1,777.51 1,590.01 1,398.07 1,187.60 1,120.05 974.87 976.75 677.72 GP Margin 44.43% 45.98% 44.53% 43.43% 43.22% 42.39% 40.92% 42.84% 42.58% 42.92% 41.01% Total Expenditure 4,143.10 3,831.74 3,391.13 3,336.96 3,074.56 2,775.10 2,507.75 2,250.77 1,978.01 2,008.62 1,451.27 Power & Fuel Cost - 14.98 12.74 13.73 12.61 10.26 7.74 6.98 5.96 9.08 9.06 % Of Sales - 0.30% 0.30% 0.34% 0.34% 0.31% 0.27% 0.27% 0.26% 0.40% 0.55% Employee Cost - 579.46 492.65 476.11 435.58 393.69 345.27 341.09 305.40 299.74 206.20 % Of Sales - 11.78% 11.43% 11.63% 11.84% 11.94% 11.90% 13.05% 13.34% 13.17% 12.48% Manufacturing Exp. - 20.63 16.51 18.33 14.42 11.52 13.14 11.94 11.59 18.29 6.19 % Of Sales - 0.42% 0.38% 0.45% 0.39% 0.35% 0.45% 0.46% 0.51% 0.80% 0.37% General & Admin Exp. - 229.35 200.23 209.71 267.14 239.06 205.33 191.08 152.91 192.05 113.38 % Of Sales - 4.66% 4.65% 5.12% 7.26% 7.25% 7.07% 7.31% 6.68% 8.44% 6.86% Selling & Distn. Exp. - 249.77 199.90 222.07 191.15 156.94 148.33 152.27 135.60 130.83 98.13 % Of Sales - 5.08% 4.64% 5.43% 5.20% 4.76% 5.11% 5.82% 5.92% 5.75% 5.94% Miscellaneous Exp. - 80.34 78.18 81.38 65.05 63.19 72.98 52.96 52.10 59.47 98.13 % Of Sales - 1.63% 1.81% 1.99% 1.77% 1.92% 2.51% 2.03% 2.28% 2.61% 2.62% EBITDA 1,210.31 1,087.53 918.89 756.18 604.04 523.40 394.81 363.73 311.32 267.28 201.42 EBITDA Margin 22.61% 22.11% 21.32% 18.47% 16.42% 15.87% 13.60% 13.91% 13.60% 11.74% 12.19% Other Income 149.47 77.40 83.47 114.66 113.98 118.09 60.15 51.24 48.48 49.29 22.70 Interest 15.99 19.10 18.28 8.53 2.25 3.82 2.04 2.52 0.50 0.08 0.02 Depreciation 69.97 66.10 58.13 59.61 16.92 16.19 16.43 14.44 14.94 21.93 19.49 PBT 1,273.82 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 204.60 Tax 324.41 281.03 235.26 209.77 248.52 220.26 159.84 142.76 115.40 96.10 70.29 Tax Rate 25.47% 26.03% 25.41% 26.13% 35.56% 35.44% 36.62% 35.87% 33.51% 32.63% 32.69% PAT 949.41 798.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 144.70 PAT before Minority Interest 949.41 798.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 144.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.73% 16.24% 16.03% 14.49% 12.24% 12.16% 9.53% 9.76% 10.00% 8.72% 8.76% PAT Growth 18.87% 15.64% 16.49% 31.67% 12.24% 45.03% 8.38% 11.48% 15.37% 37.15% EPS 447.83 376.75 325.80 279.68 212.42 189.25 130.50 120.40 108.00 93.61 68.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12
Shareholder's Funds 2,819.79 2,602.16 2,431.70 2,008.59 1,692.76 1,386.94 1,195.60 937.53 787.85 646.86 Share Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 Total Reserves 2,754.38 2,536.64 2,374.69 1,959.59 1,650.56 1,352.37 1,174.35 916.28 766.60 625.61 Non-Current Liabilities 184.18 189.62 209.60 62.36 40.75 34.84 29.25 432.46 442.99 30.68 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 92.40 89.75 84.84 75.43 55.35 47.22 38.64 438.98 444.27 29.43 Current Liabilities 1,203.19 1,030.86 891.11 856.89 668.08 631.64 382.27 834.22 652.31 501.68 Trade Payables 889.45 762.67 657.77 663.52 480.62 474.69 230.14 193.56 136.22 101.35 Other Current Liabilities 174.02 136.76 118.25 89.42 81.80 77.90 86.90 59.35 53.91 44.09 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 139.72 131.43 115.09 103.96 105.66 79.05 65.23 581.31 462.18 356.24 Total Liabilities 4,207.16 3,822.64 3,532.41 2,927.84 2,401.59 2,053.42 1,607.12 2,204.21 1,883.15 1,179.22 Net Block 271.00 250.78 269.83 104.96 81.38 109.60 108.46 96.04 98.25 108.67 Gross Block 425.90 340.62 344.84 164.52 124.25 139.69 122.83 215.65 209.23 203.65 Accumulated Depreciation 154.90 89.84 75.01 59.56 42.87 30.10 14.37 119.61 110.98 94.98 Non Current Assets 354.12 335.23 327.76 166.85 136.12 160.41 156.49 540.81 540.48 133.23 Capital Work in Progress 0.66 0.66 1.64 0.73 2.17 6.28 2.83 3.91 1.27 0.51 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 79.35 78.80 50.91 56.69 48.91 41.53 42.47 438.62 438.94 22.88 Other Non Current Assets 3.11 4.99 5.38 4.47 3.66 3.00 2.73 2.24 2.02 1.17 Current Assets 3,853.04 3,487.41 3,204.65 2,760.98 2,265.47 1,893.02 1,450.63 1,663.39 1,342.67 1,045.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 687.82 717.59 527.17 606.79 585.33 500.63 370.10 384.13 359.05 263.63 Sundry Debtors 288.16 250.21 317.91 276.11 263.44 176.22 145.02 129.15 109.18 141.03 Cash & Bank 2,749.22 2,409.04 2,197.38 1,684.28 1,031.35 1,090.92 839.42 643.89 462.84 323.34 Other Current Assets 127.84 67.79 56.40 100.56 385.35 125.24 96.08 506.22 411.61 317.98 Short Term Loans & Adv. 54.65 42.78 105.79 93.24 289.55 106.23 79.51 488.68 397.22 313.28 Net Current Assets 2,649.85 2,456.55 2,313.54 1,904.09 1,597.39 1,261.38 1,068.36 829.17 690.36 544.31 Total Assets 4,207.16 3,822.64 3,532.41 2,927.83 2,401.59 2,053.43 1,607.12 2,204.20 1,883.15 1,179.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12
Cash From Operating Activity 947.66 726.74 626.13 499.13 152.70 307.22 248.68 214.78 155.31 101.35 PBT 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 214.99 Adjustment 27.98 24.99 -17.22 -77.46 -76.92 -37.02 -23.98 -37.19 -1.08 -9.23 Changes in Working Capital 128.94 11.26 69.82 134.41 -186.96 66.52 21.85 23.48 -28.45 -39.78 Cash after chg. in Working capital 1,236.65 962.20 855.30 755.80 357.61 466.00 395.87 330.65 265.03 165.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -288.99 -235.46 -229.17 -256.67 -204.90 -158.78 -147.20 -115.87 -109.71 -64.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -395.84 -71.82 -401.21 -257.00 -214.84 -155.41 -77.19 -186.72 -143.90 -58.51 Net Fixed Assets -85.28 5.20 -181.23 -38.83 19.55 -20.31 93.90 -9.06 -6.34 -11.99 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -310.56 -77.02 -219.98 -218.17 -234.39 -135.10 -171.09 -177.66 -137.56 -46.52 Cash from Financing Activity -637.38 -581.79 -216.79 -142.80 -102.43 -89.76 -80.29 -57.58 -42.35 -42.01 Net Cash Inflow / Outflow -85.56 73.13 8.13 99.33 -164.56 62.05 91.19 -29.52 -30.94 0.83 Opening Cash & Equivalents 218.27 145.14 137.01 37.68 202.24 140.19 49.00 78.52 109.46 108.63 Closing Cash & Equivalent 132.71 218.27 145.14 137.01 37.68 202.24 140.19 49.00 78.52 109.46

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12
Book Value (Rs.) 1306.18 1203.71 1127.50 932.19 786.76 646.43 562.65 441.20 370.77 304.41 ROA 19.89% 18.78% 18.36% 16.90% 18.01% 15.12% 13.39% 11.20% 14.22% 11.41% ROE 29.95% 27.89% 27.09% 24.66% 26.35% 21.54% 23.93% 26.54% 27.66% 24.30% ROCE 40.53% 37.52% 36.54% 37.88% 40.61% 33.96% 37.55% 39.98% 41.07% 36.11% Fixed Asset Turnover 13.13 13.04 16.07 25.48 25.06 22.39 15.63 10.91 11.19 8.47 Receivable days 19.52 23.19 26.49 26.77 24.26 19.95 18.91 18.77 19.78 29.82 Inventory Days 50.96 50.82 50.56 59.14 59.93 54.07 52.03 58.54 49.21 56.51 Payable days 113.47 108.42 78.62 76.56 66.93 54.71 38.57 32.92 23.41 31.17 Cash Conversion Cycle -42.99 -34.41 -1.57 9.35 17.26 19.31 32.37 44.39 45.58 55.17 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 57.53 51.65 95.10 311.82 163.60 215.33 158.63 685.07 3532.82 8996.52

Top Investors:

canara robeco mutual fund a/c

sbi arbitrage opportunities fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback