Abbott India, 500488, ABBOTINDIA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18,140.95
40.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17,109.60
0.76%
9.03

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
7.70
8.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
14.39
7.55

PAT CAGR (%)

10 Years
5 Years
3 Years

-
15.12
16.27

P:E (Median)

8 Years
5 Years
3 Years

35.05
36.82
36.27

P:BV (Average)

8 Years
5 Years
3 Years

7.04
8.38
8.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.59
21.39
20.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 906.31 788.36 14.96% 947.65 881.49 7.51% 979.72 930.98 5.24% 844.92 706.31 19.62%
Expenses 753.41 681.74 10.51% 801.16 718.15 11.56% 785.71 729.64 7.68% 733.57 653.09 12.32%
EBITDA 152.90 106.62 43.41% 146.49 163.34 -10.32% 194.01 201.34 -3.64% 111.35 53.22 109.23%
EBIDTM 16.87% 13.52% 15.46% 18.53% 19.80% 21.63% 13.18% 7.53%
Other Income 29.36 58.60 -49.90% 37.63 19.00 98.05% 24.53 15.06 62.88% 21.76 24.33 -10.56%
Interest 0.75 2.21 -66.06% 0.43 0.51 -15.69% 0.52 0.59 -11.86% 0.56 0.51 9.80%
Depreciation 4.91 3.96 23.99% 3.96 4.22 -6.16% 4.06 4.04 0.50% 3.99 3.97 0.50%
PBT 176.60 159.05 11.03% 179.73 177.61 1.19% 213.96 211.77 1.03% 128.56 73.07 75.94%
Tax 63.41 58.97 7.53% 62.68 62.22 0.74% 76.28 74.25 2.73% 46.16 24.82 85.98%
PAT 113.19 100.08 13.10% 117.05 115.39 1.44% 137.68 137.52 0.12% 82.40 48.25 70.78%
PATM 12.49% 12.69% 12.35% 13.09% 14.05% 14.77% 9.75% 6.83%
EPS 53.27 47.10 13.10% 55.08 54.30 1.44% 64.79 64.72 0.11% 38.78 22.71 70.76%

Description Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var% Mar 18 Mar 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11 Dec 10 Nov 09 Nov 08
Net Sales 3,678.60 3,298.50 2,902.56 2,614.50 2,289.33 2,275.90 1,652.69 1,490.21 1,036.87 794.56 695.32 Net Sales Growth 11.23% 13.64% 11.02% 14.20% 0.59% 37.71% 10.90% 43.72% 30.50% 14.27% Cost Of Goods Sold 2,088.60 1,900.43 1,714.96 1,494.45 1,314.45 1,299.16 974.96 862.72 631.48 490.63 445.17 Gross Profit 1,590.00 1,398.07 1,187.60 1,120.05 974.87 976.75 677.72 627.49 405.39 303.93 250.15 GP Margin 43.22% 42.39% 40.92% 42.84% 42.58% 42.92% 41.01% 42.11% 39.10% 38.25% 35.98% Total Expenditure 3,073.85 2,775.10 2,507.75 2,250.77 1,978.01 2,008.62 1,451.27 1,314.83 967.43 697.24 619.70 Power & Fuel Cost - 10.26 7.74 6.98 5.96 9.08 9.06 8.37 6.97 5.10 5.70 % Of Sales - 0.31% 0.27% 0.27% 0.26% 0.40% 0.55% 0.56% 0.67% 0.64% 0.82% Employee Cost - 393.69 345.27 341.09 305.40 299.74 206.20 167.35 108.13 59.69 45.76 % Of Sales - 11.94% 11.90% 13.05% 13.34% 13.17% 12.48% 11.23% 10.43% 7.51% 6.58% Manufacturing Exp. - 11.52 13.14 11.94 11.59 18.29 6.19 4.30 25.36 20.81 14.85 % Of Sales - 0.35% 0.45% 0.46% 0.51% 0.80% 0.37% 0.29% 2.45% 2.62% 2.14% General & Admin Exp. - 239.06 205.33 191.08 152.91 192.05 113.38 111.64 48.33 28.88 25.09 % Of Sales - 7.25% 7.07% 7.31% 6.68% 8.44% 6.86% 7.49% 4.66% 3.63% 3.61% Selling & Distn. Exp. - 156.94 148.33 152.27 135.60 130.83 98.13 116.14 114.92 72.74 63.23 % Of Sales - 4.76% 5.11% 5.82% 5.92% 5.75% 5.94% 7.79% 11.08% 9.15% 9.09% Miscellaneous Exp. - 63.19 72.98 52.96 52.10 59.47 43.34 44.30 32.23 19.39 63.23 % Of Sales - 1.92% 2.51% 2.03% 2.28% 2.61% 2.62% 2.97% 3.11% 2.44% 2.86% EBITDA 604.75 523.40 394.81 363.73 311.32 267.28 201.42 175.38 69.44 97.32 75.62 EBITDA Margin 16.44% 15.87% 13.60% 13.91% 13.60% 11.74% 12.19% 11.77% 6.70% 12.25% 10.88% Other Income 113.28 118.09 60.15 51.24 48.48 49.29 22.70 19.80 35.99 29.28 25.73 Interest 2.26 3.82 2.04 2.52 0.50 0.08 0.02 0.03 0.04 0.20 0.02 Depreciation 16.92 16.19 16.43 14.44 14.94 21.93 19.49 15.00 11.25 9.01 6.98 PBT 698.85 621.48 436.49 398.01 344.36 294.55 204.60 180.16 94.14 117.38 94.35 Tax 248.53 220.26 159.84 142.76 115.40 96.10 70.29 59.77 33.21 39.87 32.49 Tax Rate 35.56% 35.44% 36.62% 35.87% 33.51% 32.63% 32.69% 33.18% 35.28% 33.97% 34.44% PAT 450.32 401.22 276.65 255.25 228.96 198.45 144.70 120.39 60.94 77.51 61.86 PAT before Minority Interest 450.32 401.22 276.65 255.25 228.96 198.45 144.70 120.39 60.94 77.51 61.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.24% 12.16% 9.53% 9.76% 10.00% 8.72% 8.76% 8.08% 5.88% 9.76% 8.90% PAT Growth 12.23% 45.03% 8.38% 11.48% 15.37% 37.15% 20.19% 97.55% -21.38% 25.30% Unadjusted EPS 211.92 188.81 130.19 120.12 107.75 93.39 68.10 56.66 44.56 56.68 43.62

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11 Dec 10 Nov 09 Nov 08
Shareholder's Funds 1,692.76 1,386.94 1,195.60 937.53 787.85 646.86 544.14 305.38 271.56 221.24 Share Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 13.68 13.68 13.68 Total Reserves 1,671.51 1,365.69 1,174.35 916.28 766.60 625.61 522.89 291.71 257.88 207.57 Non-Current Liabilities 40.75 34.84 29.25 432.46 442.99 30.68 230.24 0.19 2.20 4.56 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.76 Long Term Provisions 55.35 47.22 38.64 438.98 444.27 29.43 236.44 0.00 0.00 0.00 Current Liabilities 668.08 631.64 382.27 834.22 652.31 229.55 238.52 556.48 475.96 160.69 Trade Payables 480.62 474.69 230.14 193.56 136.22 101.35 120.90 57.75 43.11 71.08 Other Current Liabilities 81.80 77.90 86.90 59.35 53.91 44.09 41.28 40.21 14.79 9.88 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 105.66 79.05 65.23 581.31 462.18 84.11 76.35 458.52 418.06 79.73 Total Liabilities 2,401.59 2,053.42 1,607.12 2,204.21 1,883.15 907.09 1,012.90 862.05 749.72 386.49 Net Block 81.38 109.60 108.46 96.04 98.25 108.67 79.66 49.71 48.79 47.93 Gross Block 124.25 139.69 122.83 215.65 209.23 203.65 191.81 118.21 107.10 98.72 Accumulated Depreciation 42.87 30.10 14.37 119.61 110.98 94.98 112.15 68.50 58.31 50.79 Non Current Assets 136.12 160.41 156.49 540.81 540.48 133.23 326.64 50.57 49.15 50.63 Capital Work in Progress 2.17 6.28 2.83 3.91 1.27 0.51 0.36 0.86 0.36 2.70 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 48.91 41.53 42.47 438.62 438.94 22.88 246.62 0.00 0.00 0.00 Other Non Current Assets 3.66 3.00 2.73 2.24 2.02 1.17 0.00 0.00 0.00 0.00 Current Assets 2,265.47 1,893.02 1,450.63 1,663.39 1,342.67 773.86 686.26 811.48 700.56 335.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 585.33 500.63 370.10 384.13 359.05 263.63 254.90 128.59 102.38 92.13 Sundry Debtors 263.44 176.22 145.02 129.15 109.18 141.03 132.61 65.28 44.40 32.37 Cash & Bank 1,031.35 1,090.92 839.42 643.89 462.84 323.34 258.95 188.51 175.61 163.54 Other Current Assets 385.35 19.01 16.57 17.54 411.61 45.85 39.80 429.10 378.18 47.83 Short Term Loans & Adv. 288.37 106.23 79.51 488.68 397.22 41.15 33.69 427.90 377.75 47.12 Net Current Assets 1,597.39 1,261.38 1,068.36 829.17 690.36 544.31 447.74 255.00 224.61 175.17 Total Assets 2,401.59 2,053.43 1,607.12 2,204.20 1,883.15 907.09 1,012.90 862.05 749.71 386.50

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11 Dec 10 Nov 09 Nov 08
Cash From Operating Activity 152.70 307.22 248.68 214.78 155.31 101.35 24.07 46.06 37.16 87.21 PBT 621.48 436.49 398.01 344.36 294.55 214.99 180.16 94.14 117.38 94.35 Adjustment -76.92 -37.02 -23.98 -37.19 -1.08 -9.23 1.40 6.57 4.35 -2.40 Changes in Working Capital -186.96 66.52 21.85 23.48 -28.45 -39.78 -97.28 -5.61 -46.35 31.20 Cash after chg. in Working capital 357.61 466.00 395.87 330.65 265.03 165.98 84.28 95.10 75.38 123.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -204.90 -158.78 -147.20 -115.87 -109.71 -64.63 -60.21 -49.04 -38.22 -35.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -214.84 -155.41 -77.19 -186.72 -143.90 -58.51 5.05 -15.75 -0.83 140.22 Net Fixed Assets 19.55 -20.31 93.90 -9.06 -6.34 -11.99 -73.10 -11.61 -6.04 -20.26 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 149.62 Others -234.39 -135.10 -171.09 -177.66 -137.56 -46.52 78.15 -4.14 5.21 10.86 Cash from Financing Activity -102.43 -89.76 -80.29 -57.58 -42.35 -42.01 -42.02 -27.24 -23.36 -81.12 Net Cash Inflow / Outflow -164.56 62.05 91.19 -29.52 -30.94 0.83 -12.90 3.08 12.96 146.32 Opening Cash & Equivalents 202.24 140.19 49.00 78.52 109.46 108.63 70.38 69.21 56.26 17.22 Closing Cash & Equivalent 37.68 202.24 140.19 49.00 78.52 109.46 108.63 72.29 69.21 163.54

Financial Ratios

Standalone

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11 Dec 10 Nov 09 Nov 08
Book Value (Rs.) 796.62 652.70 562.65 441.20 370.77 304.41 256.08 223.31 198.58 161.79 ROA 18.01% 15.12% 13.39% 11.20% 14.22% 15.07% 12.84% 7.56% 13.64% 16.49% ROE 26.06% 21.42% 23.93% 26.54% 27.66% 24.30% 28.34% 21.12% 31.46% 27.35% ROCE 40.61% 33.96% 37.55% 39.98% 41.07% 36.11% 42.42% 32.65% 47.65% 41.57% Fixed Asset Turnover 25.06 22.39 15.63 10.91 11.19 8.47 9.73 9.26 7.78 7.89 Receivable days 24.26 19.95 18.91 18.77 19.78 29.82 23.94 19.19 17.51 16.23 Inventory Days 59.93 54.07 52.03 58.54 49.21 56.51 46.40 40.41 44.36 46.21 Payable days 66.93 54.71 38.57 32.92 23.41 31.17 26.13 19.87 31.05 31.59 Cash Conversion Cycle 17.26 19.31 32.37 44.39 45.58 55.17 44.21 39.74 30.81 30.85 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 163.60 215.33 158.63 685.07 3532.82 8996.52 6006.28 2433.69 580.67 4231.84

Top Investors:

franklin templeton mutual fund a/c franklin india focused equity fund

l and t mutual fund trustee ltd-l and t tax advantage fund

reliance capital trustee company limited a/c reliance growth fund

iepf

goldman sachs trust - goldman sachs emerging markets equity fund

goldman sachs trust - goldman sachs asia equity fund

Annual Reports:

News Update:

Abbott unveils sensor enabled HD grid mapping catheter
13th Jun 2019, 10:52 AM

The company has launched the product after receiving clearance from the US Food and Drug Administration last year
Read More
Abbott India receives CE Mark for Alinity m diagnostics system
20th Mar 2019, 16:42 PM

Alinity m will provide unprecedented flexibility in molecular diagnostic testing
Read More
Abbott India unveils ‘neutral’ digital initiative: Report
20th Mar 2019, 16:25 PM

The digital platform enables consumers grant their doctor access to the health information
Read More

Abbott India Ltd.

Pharmaceuticals & Drugs

BSE: 500488 | NSE: ABBOTINDIA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Abbott India Ltd.

Pharmaceuticals & Drugs

BSE: 500488 | NSE: ABBOTINDIA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: