Nifty

:

20133.15

Sensex

:

66988.44

36.55 (0.18%)
86.53 (0.13%)

Login

Nifty
Sensex

:
:

20133.15
66988.44

36.55 (0.18%)
86.53 (0.13%)

Abbott India Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

65/99

BSE: 500488 | NSE: ABBOTINDIA

Watchlist

NSE BSE

23537.80

29-Nov-2023

Open
High
Low
Previous Close

23698.00
23779.75
23500.00
23697.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5327
1259.10
24744.25
19900.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

50,005.24
46.24
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

48,053.69
1.38%
16.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.92
7.77
7.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.26
14.82
5.58

PAT CAGR (%)

10 Years
5 Years
3 Years

16.94
16.09
11.19

P:E (Median)

8 Years
5 Years
3 Years

46.97
49.86
49.69

P:BV (Average)

8 Years
5 Years
3 Years

14.58
14.58
14.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

27.70
31.59
33.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 1,494.14 1,379.33 8.32% 1,479.00 1,304.12 13.41% 1,343.08 1,254.75 7.04% 1,326.48 1,224.36 8.34%
Expenses 1,113.26 1,036.18 7.44% 1,124.00 1,033.97 8.71% 1,062.96 961.20 10.59% 1,009.99 955.30 5.72%
EBITDA 380.88 343.15 11.00% 355.00 270.15 31.41% 280.12 293.55 -4.58% 316.49 269.06 17.63%
EBIDTM 25.49% 24.88% 24.00% 20.72% 20.86% 23.40% 23.86% 21.98%
Other Income 55.51 33.68 64.82% 56.00 26.61 110.45% 49.64 21.32 132.83% 39.94 18.74 113.13%
Interest 3.13 3.97 -21.16% 3.34 4.22 -20.85% 4.01 5.14 -21.98% 3.79 4.41 -14.06%
Depreciation 17.84 17.47 2.12% 17.17 17.35 -1.04% 17.34 17.43 -0.52% 17.81 16.74 6.39%
PBT 415.42 355.39 16.89% 390.49 275.19 41.90% 308.41 292.30 5.51% 334.83 266.65 25.57%
Tax 102.48 89.87 14.03% 100.25 69.55 44.14% 76.99 80.89 -4.82% 88.00 67.45 30.47%
PAT 312.94 265.52 17.86% 290.24 205.64 41.14% 231.42 211.41 9.47% 246.83 199.20 23.91%
PATM 20.94% 19.25% 19.62% 15.77% 17.23% 16.85% 18.61% 16.27%
EPS 147.61 125.25 17.85% 136.91 97.00 41.14% 109.16 99.72 9.47% 116.43 93.96 23.91%

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 5,642.70 5,348.73 4,913.32 4,310.02 4,093.14 3,678.60 3,298.50 2,902.56 2,614.50 2,289.33 2,275.90 Net Sales Growth 9.30% 8.86% 14.00% 5.30% 11.27% 11.52% 13.64% 11.02% 14.20% 0.59% Cost Of Goods Sold 3,142.84 2,975.06 2,657.21 2,390.92 2,315.63 2,088.60 1,900.43 1,714.96 1,494.45 1,314.45 1,299.16 Gross Profit 2,499.86 2,373.67 2,256.11 1,919.10 1,777.51 1,590.01 1,398.07 1,187.60 1,120.05 974.87 976.75 GP Margin 44.30% 44.38% 45.92% 44.53% 43.43% 43.22% 42.39% 40.92% 42.84% 42.58% 42.92% Total Expenditure 4,310.21 4,143.24 3,831.74 3,391.13 3,336.96 3,074.56 2,775.10 2,507.75 2,250.77 1,978.01 2,008.62 Power & Fuel Cost - 17.15 14.98 12.74 13.73 12.61 10.26 7.74 6.98 5.96 9.08 % Of Sales - 0.32% 0.30% 0.30% 0.34% 0.34% 0.31% 0.27% 0.27% 0.26% 0.40% Employee Cost - 563.59 579.46 492.65 476.11 435.58 393.69 345.27 341.09 305.40 299.74 % Of Sales - 10.54% 11.79% 11.43% 11.63% 11.84% 11.94% 11.90% 13.05% 13.34% 13.17% Manufacturing Exp. - 19.93 20.63 16.51 18.33 14.42 11.52 13.14 11.94 11.59 18.29 % Of Sales - 0.37% 0.42% 0.38% 0.45% 0.39% 0.35% 0.45% 0.46% 0.51% 0.80% General & Admin Exp. - 258.70 229.35 200.23 209.71 267.14 239.06 205.33 191.08 152.91 192.05 % Of Sales - 4.84% 4.67% 4.65% 5.12% 7.26% 7.25% 7.07% 7.31% 6.68% 8.44% Selling & Distn. Exp. - 217.97 249.77 199.90 222.07 191.15 156.94 148.33 152.27 135.60 130.83 % Of Sales - 4.08% 5.08% 4.64% 5.43% 5.20% 4.76% 5.11% 5.82% 5.92% 5.75% Miscellaneous Exp. - 90.84 80.34 78.18 81.38 65.05 63.19 72.98 52.96 52.10 130.83 % Of Sales - 1.70% 1.64% 1.81% 1.99% 1.77% 1.92% 2.51% 2.03% 2.28% 2.61% EBITDA 1,332.49 1,205.49 1,081.58 918.89 756.18 604.04 523.40 394.81 363.73 311.32 267.28 EBITDA Margin 23.61% 22.54% 22.01% 21.32% 18.47% 16.42% 15.87% 13.60% 13.91% 13.60% 11.74% Other Income 201.09 154.29 83.35 83.47 114.66 113.98 118.09 60.15 51.24 48.48 49.29 Interest 14.27 15.99 19.10 18.28 8.53 2.25 3.82 2.04 2.52 0.50 0.08 Depreciation 70.16 69.97 66.10 58.13 59.61 16.92 16.19 16.43 14.44 14.94 21.93 PBT 1,449.15 1,273.82 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 Tax 367.72 324.41 281.03 235.26 209.77 248.52 220.26 159.84 142.76 115.40 96.10 Tax Rate 25.37% 25.47% 26.03% 25.41% 26.13% 35.56% 35.44% 36.62% 35.87% 33.51% 32.63% PAT 1,081.43 949.41 798.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 PAT before Minority Interest 1,081.43 949.41 798.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.17% 17.75% 16.26% 16.03% 14.49% 12.24% 12.16% 9.53% 9.76% 10.00% 8.72% PAT Growth 22.64% 18.87% 15.64% 16.49% 31.67% 12.24% 45.03% 8.38% 11.48% 15.37% EPS 510.11 447.83 376.75 325.80 279.68 212.42 189.25 130.50 120.40 108.00 93.61

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 3,188.54 2,819.79 2,602.16 2,431.70 2,008.59 1,692.76 1,386.94 1,195.60 937.53 787.85 Share Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 Total Reserves 3,124.77 2,754.38 2,536.64 2,374.69 1,959.59 1,650.56 1,352.37 1,174.35 916.28 766.60 Non-Current Liabilities 144.02 184.18 189.62 209.60 62.36 40.75 34.84 29.25 432.46 442.99 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 93.46 92.40 89.75 84.84 75.43 55.35 47.22 38.64 438.98 444.27 Current Liabilities 1,206.02 1,203.19 1,030.86 891.11 856.89 668.08 631.64 382.27 834.22 652.31 Trade Payables 891.99 889.45 762.67 657.77 663.52 480.62 474.69 230.14 193.56 136.22 Other Current Liabilities 177.30 174.02 136.76 118.25 89.42 81.80 77.90 86.90 59.35 53.91 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 136.73 139.72 131.43 115.09 103.96 105.66 79.05 65.23 581.31 462.18 Total Liabilities 4,538.58 4,207.16 3,822.64 3,532.41 2,927.84 2,401.59 2,053.42 1,607.12 2,204.21 1,883.15 Net Block 236.91 271.00 250.78 269.83 104.96 81.38 109.60 108.46 96.04 98.25 Gross Block 455.18 425.90 340.62 344.84 164.52 124.25 139.69 122.83 215.65 209.23 Accumulated Depreciation 218.27 154.90 89.84 75.01 59.56 42.87 30.10 14.37 119.61 110.98 Non Current Assets 1,513.47 354.12 335.23 327.76 166.85 136.12 160.41 156.49 540.81 540.48 Capital Work in Progress 3.66 0.66 0.66 1.64 0.73 2.17 6.28 2.83 3.91 1.27 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 97.88 79.35 78.80 50.91 56.69 48.91 41.53 42.47 438.62 438.94 Other Non Current Assets 1,175.02 3.11 4.99 5.38 4.47 3.66 3.00 2.73 2.24 2.02 Current Assets 3,025.11 3,853.04 3,487.41 3,204.65 2,760.98 2,265.47 1,893.02 1,450.63 1,663.39 1,342.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 648.85 687.82 717.59 527.17 606.79 585.33 500.63 370.10 384.13 359.05 Sundry Debtors 316.95 288.16 250.21 317.91 276.11 263.44 176.22 145.02 129.15 109.18 Cash & Bank 1,937.06 2,749.22 2,409.04 2,197.38 1,684.28 1,031.35 1,090.92 839.42 643.89 462.84 Other Current Assets 122.25 73.19 67.79 56.40 193.80 385.35 125.24 96.08 506.22 411.61 Short Term Loans & Adv. 50.34 54.65 42.78 105.79 93.24 289.55 106.23 79.51 488.68 397.22 Net Current Assets 1,819.09 2,649.85 2,456.55 2,313.54 1,904.09 1,597.39 1,261.38 1,068.36 829.17 690.36 Total Assets 4,538.58 4,207.16 3,822.64 3,532.41 2,927.83 2,401.59 2,053.43 1,607.12 2,204.20 1,883.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 893.39 947.66 726.74 626.13 499.13 152.70 307.22 248.68 214.78 155.31 PBT 1,273.82 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 Adjustment -62.70 23.30 24.99 -17.22 -77.46 -76.92 -37.02 -23.98 -37.19 -1.08 Changes in Working Capital 23.13 133.62 11.26 69.82 134.41 -186.96 66.52 21.85 23.48 -28.45 Cash after chg. in Working capital 1,234.25 1,236.65 962.20 855.30 755.80 357.61 466.00 395.87 330.65 265.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -340.86 -288.99 -235.46 -229.17 -256.67 -204.90 -158.78 -147.20 -115.87 -109.71 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -147.71 -395.84 -71.82 -401.21 -257.00 -214.84 -155.41 -77.19 -186.72 -143.90 Net Fixed Assets -32.28 -85.28 5.20 -181.23 -38.83 19.55 -20.31 93.90 -9.06 -6.34 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -115.43 -310.56 -77.02 -219.98 -218.17 -234.39 -135.10 -171.09 -177.66 -137.56 Cash from Financing Activity -638.72 -637.38 -581.79 -216.79 -142.80 -102.43 -89.76 -80.29 -57.58 -42.35 Net Cash Inflow / Outflow 106.96 -85.56 73.13 8.13 99.33 -164.56 62.05 91.19 -29.52 -30.94 Opening Cash & Equivalents 132.71 218.27 145.14 137.01 37.68 202.24 140.19 49.00 78.52 109.46 Closing Cash & Equivalent 239.67 132.71 218.27 145.14 137.01 37.68 202.24 140.19 49.00 78.52

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1480.48 1306.18 1203.71 1127.50 932.19 786.76 646.43 562.65 441.20 370.77 ROA 21.71% 19.89% 18.78% 18.36% 16.90% 18.01% 15.12% 13.39% 11.20% 14.22% ROE 32.07% 29.95% 27.89% 27.09% 24.66% 26.35% 21.54% 23.93% 26.54% 27.66% ROCE 42.93% 40.53% 37.52% 36.54% 37.88% 40.61% 33.96% 37.55% 39.98% 41.07% Fixed Asset Turnover 12.46 13.12 13.04 16.07 25.48 25.06 22.39 15.63 10.91 11.19 Receivable days 20.12 19.54 23.19 26.49 26.77 24.26 19.95 18.91 18.77 19.78 Inventory Days 44.44 51.02 50.82 50.56 59.14 59.93 54.07 52.03 58.54 49.21 Payable days 109.28 113.47 108.42 78.62 76.56 66.93 54.71 38.57 32.92 23.41 Cash Conversion Cycle -44.73 -42.91 -34.41 -1.57 9.35 17.26 19.31 32.37 44.39 45.58 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 80.66 57.53 51.65 95.10 311.82 163.60 215.33 158.63 685.07 3532.82

Top Investors:

sbi arbitrage opportunities fund

canara robeco mutual fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Abbott India - Quarterly Results
9th Nov 2023, 13:39 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback