Abbott India, 500488, ABBOTINDIA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40,547.81
50.77
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38,138.77
1.44%
14.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
8.23
5.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
18.41
8.75

PAT CAGR (%)

10 Years
5 Years
3 Years

-
20.08
15.32

P:E (Median)

8 Years
5 Years
3 Years

39.43
47.82
51.21

P:BV (Average)

8 Years
5 Years
3 Years

14.36
14.36
14.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.86
28.35
33.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 1,255.02 1,095.54 14.56% 1,224.36 1,095.37 11.78% 1,222.06 1,054.85 15.85% 1,217.83 1,064.27 14.43%
Expenses 961.20 890.01 8.00% 955.30 853.55 11.92% 962.37 814.14 18.21% 952.68 830.85 14.66%
EBITDA 293.82 205.53 42.96% 269.06 241.82 11.26% 259.69 240.71 7.89% 265.15 233.42 13.59%
EBIDTM 23.41% 18.76% 21.98% 22.08% 21.25% 22.82% 21.77% 21.93%
Other Income 21.05 16.20 29.94% 18.74 15.01 24.85% 18.21 22.06 -17.45% 19.21 27.63 -30.47%
Interest 5.14 4.74 8.44% 4.41 4.31 2.32% 4.51 4.79 -5.85% 5.04 4.45 13.26%
Depreciation 17.43 15.11 15.35% 16.74 14.64 14.34% 16.20 14.29 13.37% 15.73 14.10 11.56%
PBT 292.30 201.88 44.79% 266.65 237.88 12.09% 257.19 243.69 5.54% 263.59 242.50 8.70%
Tax 80.89 49.41 63.71% 67.45 60.74 11.05% 64.86 62.96 3.02% 67.83 62.15 9.14%
PAT 211.41 152.47 38.66% 199.20 177.14 12.45% 192.33 180.73 6.42% 195.76 180.35 8.54%
PATM 16.85% 13.92% 16.27% 16.17% 15.74% 17.13% 16.07% 16.95%
EPS 99.72 71.92 38.65% 93.96 83.56 12.45% 90.72 85.25 6.42% 92.34 85.07 8.55%

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11
Net Sales 4,919.27 4,310.02 4,093.14 3,678.60 3,298.50 2,902.56 2,614.50 2,289.33 2,275.90 1,652.69 1,490.21 Net Sales Growth 14.14% 5.30% 11.27% 11.52% 13.64% 11.02% 14.20% 0.59% 37.71% 10.90% Cost Of Goods Sold 2,657.21 2,390.92 2,315.63 2,088.60 1,900.43 1,714.96 1,494.45 1,314.45 1,299.16 974.96 862.72 Gross Profit 2,262.06 1,919.10 1,777.51 1,590.01 1,398.07 1,187.60 1,120.05 974.87 976.75 677.72 627.49 GP Margin 45.98% 44.53% 43.43% 43.22% 42.39% 40.92% 42.84% 42.58% 42.92% 41.01% 42.11% Total Expenditure 3,831.55 3,391.13 3,336.96 3,074.56 2,775.10 2,507.75 2,250.77 1,978.01 2,008.62 1,451.27 1,314.83 Power & Fuel Cost - 12.74 13.73 12.61 10.26 7.74 6.98 5.96 9.08 9.06 8.37 % Of Sales - 0.30% 0.34% 0.34% 0.31% 0.27% 0.27% 0.26% 0.40% 0.55% 0.56% Employee Cost - 492.65 476.11 435.58 393.69 345.27 341.09 305.40 299.74 206.20 167.35 % Of Sales - 11.43% 11.63% 11.84% 11.94% 11.90% 13.05% 13.34% 13.17% 12.48% 11.23% Manufacturing Exp. - 16.51 18.33 14.42 11.52 13.14 11.94 11.59 18.29 6.19 4.30 % Of Sales - 0.38% 0.45% 0.39% 0.35% 0.45% 0.46% 0.51% 0.80% 0.37% 0.29% General & Admin Exp. - 200.23 209.71 267.14 239.06 205.33 191.08 152.91 192.05 113.38 111.64 % Of Sales - 4.65% 5.12% 7.26% 7.25% 7.07% 7.31% 6.68% 8.44% 6.86% 7.49% Selling & Distn. Exp. - 199.90 222.07 191.15 156.94 148.33 152.27 135.60 130.83 98.13 116.14 % Of Sales - 4.64% 5.43% 5.20% 4.76% 5.11% 5.82% 5.92% 5.75% 5.94% 7.79% Miscellaneous Exp. - 78.18 81.38 65.05 63.19 72.98 52.96 52.10 59.47 43.34 116.14 % Of Sales - 1.81% 1.99% 1.77% 1.92% 2.51% 2.03% 2.28% 2.61% 2.62% 2.97% EBITDA 1,087.72 918.89 756.18 604.04 523.40 394.81 363.73 311.32 267.28 201.42 175.38 EBITDA Margin 22.11% 21.32% 18.47% 16.42% 15.87% 13.60% 13.91% 13.60% 11.74% 12.19% 11.77% Other Income 77.21 83.47 114.66 113.98 118.09 60.15 51.24 48.48 49.29 22.70 19.80 Interest 19.10 18.28 8.53 2.25 3.82 2.04 2.52 0.50 0.08 0.02 0.03 Depreciation 66.10 58.13 59.61 16.92 16.19 16.43 14.44 14.94 21.93 19.49 15.00 PBT 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 204.60 180.16 Tax 281.03 235.26 209.77 248.52 220.26 159.84 142.76 115.40 96.10 70.29 59.77 Tax Rate 26.03% 25.41% 26.13% 35.56% 35.44% 36.62% 35.87% 33.51% 32.63% 32.69% 33.18% PAT 798.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 144.70 120.39 PAT before Minority Interest 798.70 690.69 592.93 450.33 401.22 276.65 255.25 228.96 198.45 144.70 120.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.24% 16.03% 14.49% 12.24% 12.16% 9.53% 9.76% 10.00% 8.72% 8.76% 8.08% PAT Growth 15.64% 16.49% 31.67% 12.24% 45.03% 8.38% 11.48% 15.37% 37.15% 20.19% EPS 376.75 325.80 279.68 212.42 189.25 130.50 120.40 108.00 93.61 68.25 56.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11
Shareholder's Funds 2,602.16 2,431.70 2,008.59 1,692.76 1,386.94 1,195.60 937.53 787.85 646.86 544.14 Share Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 Total Reserves 2,536.64 2,374.69 1,959.59 1,650.56 1,352.37 1,174.35 916.28 766.60 625.61 522.89 Non-Current Liabilities 189.62 209.60 62.36 40.75 34.84 29.25 432.46 442.99 30.68 230.24 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 89.75 84.84 75.43 55.35 47.22 38.64 438.98 444.27 29.43 236.44 Current Liabilities 1,030.86 891.11 856.89 668.08 631.64 382.27 834.22 652.31 501.68 583.35 Trade Payables 762.67 657.77 663.52 480.62 474.69 230.14 193.56 136.22 101.35 120.90 Other Current Liabilities 136.76 118.25 89.42 81.80 77.90 86.90 59.35 53.91 44.09 41.28 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 131.43 115.09 103.96 105.66 79.05 65.23 581.31 462.18 356.24 421.17 Total Liabilities 3,822.64 3,532.41 2,927.84 2,401.59 2,053.42 1,607.12 2,204.21 1,883.15 1,179.22 1,357.73 Net Block 250.78 269.83 104.96 81.38 109.60 108.46 96.04 98.25 108.67 79.66 Gross Block 381.22 344.84 164.52 124.25 139.69 122.83 215.65 209.23 203.65 191.81 Accumulated Depreciation 130.44 75.01 59.56 42.87 30.10 14.37 119.61 110.98 94.98 112.15 Non Current Assets 304.12 327.76 166.85 136.12 160.41 156.49 540.81 540.48 133.23 326.64 Capital Work in Progress 0.66 1.64 0.73 2.17 6.28 2.83 3.91 1.27 0.51 0.36 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 47.69 50.91 56.69 48.91 41.53 42.47 438.62 438.94 22.88 246.62 Other Non Current Assets 4.99 5.38 4.47 3.66 3.00 2.73 2.24 2.02 1.17 0.00 Current Assets 3,518.52 3,204.65 2,760.98 2,265.47 1,893.02 1,450.63 1,663.39 1,342.67 1,045.99 1,031.09 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 717.59 527.17 606.79 585.33 500.63 370.10 384.13 359.05 263.63 254.90 Sundry Debtors 250.21 317.91 276.11 263.44 176.22 145.02 129.15 109.18 141.03 132.61 Cash & Bank 2,409.04 2,197.38 1,684.28 1,031.35 1,090.92 839.42 643.89 462.84 323.34 258.95 Other Current Assets 141.68 56.40 100.56 95.80 125.24 96.08 506.22 411.61 317.98 384.63 Short Term Loans & Adv. 92.33 105.79 93.24 289.55 106.23 79.51 488.68 397.22 313.28 378.52 Net Current Assets 2,487.66 2,313.54 1,904.09 1,597.39 1,261.38 1,068.36 829.17 690.36 544.31 447.74 Total Assets 3,822.64 3,532.41 2,927.83 2,401.59 2,053.43 1,607.12 2,204.20 1,883.15 1,179.22 1,357.73

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11
Cash From Operating Activity 726.74 626.13 499.13 152.70 307.22 248.68 214.78 155.31 101.35 24.07 PBT 925.95 802.70 698.85 621.48 436.49 398.01 344.36 294.55 214.99 180.16 Adjustment 24.99 -17.22 -77.46 -76.92 -37.02 -23.98 -37.19 -1.08 -9.23 1.40 Changes in Working Capital 11.26 69.82 134.41 -186.96 66.52 21.85 23.48 -28.45 -39.78 -97.28 Cash after chg. in Working capital 962.20 855.30 755.80 357.61 466.00 395.87 330.65 265.03 165.98 84.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -235.46 -229.17 -256.67 -204.90 -158.78 -147.20 -115.87 -109.71 -64.63 -60.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -71.82 -401.21 -257.00 -214.84 -155.41 -77.19 -186.72 -143.90 -58.51 5.05 Net Fixed Assets -35.40 -181.23 -38.83 19.55 -20.31 93.90 -9.06 -6.34 -11.99 -73.10 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -36.42 -219.98 -218.17 -234.39 -135.10 -171.09 -177.66 -137.56 -46.52 78.15 Cash from Financing Activity -581.79 -216.79 -142.80 -102.43 -89.76 -80.29 -57.58 -42.35 -42.01 -42.02 Net Cash Inflow / Outflow 73.13 8.13 99.33 -164.56 62.05 91.19 -29.52 -30.94 0.83 -12.90 Opening Cash & Equivalents 145.14 137.01 37.68 202.24 140.19 49.00 78.52 109.46 108.63 70.38 Closing Cash & Equivalent 218.27 145.14 137.01 37.68 202.24 140.19 49.00 78.52 109.46 108.63

Financial Ratios

Standalone

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Dec 12 Dec 11
Book Value (Rs.) 1203.71 1127.50 932.19 786.76 646.43 562.65 441.20 370.77 304.41 256.08 ROA 18.78% 18.36% 16.90% 18.01% 15.12% 13.39% 11.20% 14.22% 11.41% 10.85% ROE 27.89% 27.09% 24.66% 26.35% 21.54% 23.93% 26.54% 27.66% 24.30% 28.34% ROCE 37.52% 36.54% 37.88% 40.61% 33.96% 37.55% 39.98% 41.07% 36.11% 42.42% Fixed Asset Turnover 11.87 16.07 25.48 25.06 22.39 15.63 10.91 11.19 8.47 9.73 Receivable days 24.06 26.49 26.77 24.26 19.95 18.91 18.77 19.78 29.82 23.94 Inventory Days 52.71 50.56 59.14 59.93 54.07 52.03 58.54 49.21 56.51 46.40 Payable days 108.42 78.62 76.56 66.93 54.71 38.57 32.92 23.41 31.17 26.13 Cash Conversion Cycle -31.66 -1.57 9.35 17.26 19.31 32.37 44.39 45.58 55.17 44.21 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 51.65 95.10 311.82 163.60 215.33 158.63 685.07 3532.82 8996.52 6006.28

Top Investors:

life insurance corporation of india

Annual Reports:

News Update:

Abbott India reports 39% rise in Q4 net profit
18th May 2022, 12:08 PM

For the year ended March 31, 2022, the company has reported a rise of 15.64% in its net profit at Rs 798.70 crore
Read More
Abbott India - Quarterly Results
17th May 2022, 14:32 PM

Read More
Abbott launches Arachitol Gummies in India
11th Apr 2022, 16:58 PM

The launch of Arachitol Gummies is an important step in helping bridge India's nutritional gaps and enhance good health
Read More

Abbott India Ltd.

Pharmaceuticals & Drugs - Domestic

BSE: 500488 | NSE: ABBOTINDIA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Abbott India Ltd.

Pharmaceuticals & Drugs - Domestic

BSE: 500488 | NSE: ABBOTINDIA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: