Nifty

:

24211.00

Sensex

:

77616.40

4.10 (0.02%)
47.01 (0.06%)

Login

Nifty
Sensex

:
:

24211.00
77616.40

4.10 (0.02%)
47.01 (0.06%)

Abbott India Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

67/99

BSE: 500488 | NSE: ABBOTINDIA

Watchlist

NSE BSE

27395.00

13-Jul-2026

Open
High
Low
Previous Close

27490
27530
27170
27165.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10100
276360020
35310
25150

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

58,189.73
37.49
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

55,934.78
2.40%
12.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.38
8.26
6.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.62
12.99
7.02

PAT CAGR (%)

10 Years
5 Years
3 Years

18.68
15.41
14.21

P:E (Median)

8 Years
5 Years
3 Years

48.49
48.40
47.11

P:BV (Average)

8 Years
5 Years
3 Years

14.92
15.20
15.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.11
32.37
31.59

Earnings Forecasts:

(Updated: 11-07-2026)

Description 2026 2027 2028 2029
Adj EPS 52 -19 10.42 738.88
P/E Ratio 526.83 -1441.84 2629.08 37.08
Revenue 31.68 28.56 25.74 6953.54
EBITDA 7521.41 8187.53 9001.63 1895.4
Net Income 2098.39 2326.13 2561.27 1570.1
ROA 1725.65 1914.28 2123.7 24.14
P/B Ratio -11.50 -10.19 -10.77 12.72
ROE 10.58 9.18 7.96 34.99
FCFF 34.28 34.28 34.32 1283.31
FCFF Yield 1766.16 1740.09 1750.05 2.44
Net Debt 3.36 3.31 3.33 -1758.55
BVPS -2383 -2688.85 -2543.1 2154.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,709.51 1,604.59 6.54% 1,724.04 1,614.28 6.80% 1,757.15 1,632.67 7.62% 1,738.35 1,557.61 11.60%
Expenses 1,228.66 1,176.05 4.47% 1,260.57 1,178.19 6.99% 1,254.98 1,193.71 5.13% 1,292.76 1,166.60 10.81%
EBITDA 480.85 428.54 12.21% 463.47 436.09 6.28% 502.17 438.96 14.40% 445.59 391.01 13.96%
EBIDTM 28.13% 26.71% 26.88% 27.01% 28.58% 26.89% 25.63% 25.10%
Other Income 75.59 76.02 -0.57% 69.76 71.75 -2.77% 69.95 60.48 15.66% 72.84 67.33 8.18%
Interest 6.14 3.92 56.63% 5.48 2.26 142.48% 7.55 2.50 202.00% 5.82 2.75 111.64%
Depreciation 19.07 17.93 6.36% 18.77 17.99 4.34% 18.64 17.51 6.45% 19.48 18.37 6.04%
PBT 531.23 482.71 10.05% 508.98 487.59 4.39% 545.93 479.43 13.87% 493.13 437.22 12.79%
Tax 136.30 115.67 17.84% 133.02 126.81 4.90% 130.66 120.82 8.14% 127.27 109.21 16.54%
PAT 394.93 367.04 7.60% 375.96 360.78 4.21% 415.27 358.61 15.80% 365.86 328.01 11.54%
PATM 23.10% 22.87% 21.81% 22.35% 23.63% 21.96% 21.05% 21.06%
EPS 186.29 173.13 7.60% 177.34 170.18 4.21% 195.88 169.16 15.80% 172.58 154.72 11.54%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,929.05 6,409.15 5,848.91 5,348.73 4,913.32 4,310.02 4,093.14 3,678.60 3,298.50 2,902.56 2,614.50 Net Sales Growth 8.11% 9.58% 9.35% 8.86% 14.00% 5.30% 11.27% 11.52% 13.64% 11.02% Cost Of Goods Sold 3,692.82 3,496.78 3,220.61 2,975.06 2,657.21 2,390.92 2,315.63 2,088.60 1,900.43 1,714.96 1,494.45 Gross Profit 3,236.23 2,912.37 2,628.30 2,373.67 2,256.11 1,919.10 1,777.51 1,590.01 1,398.07 1,187.60 1,120.05 GP Margin 46.71% 45.44% 44.94% 44.38% 45.92% 44.53% 43.43% 43.22% 42.39% 40.92% 42.84% Total Expenditure 5,036.97 4,717.02 4,395.86 4,143.24 3,831.74 3,391.13 3,336.96 3,074.56 2,775.10 2,507.75 2,250.77 Power & Fuel Cost - 15.43 16.63 17.15 14.98 12.74 13.73 12.61 10.26 7.74 6.98 % Of Sales - 0.24% 0.28% 0.32% 0.30% 0.30% 0.34% 0.34% 0.31% 0.27% 0.27% Employee Cost - 587.54 576.58 563.59 579.46 492.65 476.11 435.58 393.69 345.27 341.09 % Of Sales - 9.17% 9.86% 10.54% 11.79% 11.43% 11.63% 11.84% 11.94% 11.90% 13.05% Manufacturing Exp. - 100.58 86.07 40.71 20.63 16.51 18.33 14.42 11.52 13.14 11.94 % Of Sales - 1.57% 1.47% 0.76% 0.42% 0.38% 0.45% 0.39% 0.35% 0.45% 0.46% General & Admin Exp. - 252.78 233.47 258.70 229.35 200.23 209.71 267.14 239.06 205.33 191.08 % Of Sales - 3.94% 3.99% 4.84% 4.67% 4.65% 5.12% 7.26% 7.25% 7.07% 7.31% Selling & Distn. Exp. - 192.93 210.47 217.97 249.77 199.90 222.07 191.15 156.94 148.33 152.27 % Of Sales - 3.01% 3.60% 4.08% 5.08% 4.64% 5.43% 5.20% 4.76% 5.11% 5.82% Miscellaneous Exp. - 70.98 52.03 70.06 80.34 78.18 81.38 65.05 63.19 72.98 152.27 % Of Sales - 1.11% 0.89% 1.31% 1.64% 1.81% 1.99% 1.77% 1.92% 2.51% 2.03% EBITDA 1,892.08 1,692.13 1,453.05 1,205.49 1,081.58 918.89 756.18 604.04 523.40 394.81 363.73 EBITDA Margin 27.31% 26.40% 24.84% 22.54% 22.01% 21.32% 18.47% 16.42% 15.87% 13.60% 13.91% Other Income 288.14 278.05 248.32 154.29 83.35 83.47 114.66 113.98 118.09 60.15 51.24 Interest 24.99 11.43 12.45 15.99 19.10 18.28 8.53 2.25 3.82 2.04 2.52 Depreciation 75.96 71.80 71.17 69.97 66.10 58.13 59.61 16.92 16.19 16.43 14.44 PBT 2,079.27 1,886.95 1,617.75 1,273.82 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 Tax 527.25 472.51 416.53 324.41 281.03 235.26 209.77 248.52 220.26 159.84 142.76 Tax Rate 25.36% 25.04% 25.75% 25.47% 26.03% 25.41% 26.13% 35.56% 35.44% 36.62% 35.87% PAT 1,552.02 1,414.44 1,201.22 949.41 798.70 690.69 592.93 450.33 401.22 276.65 255.25 PAT before Minority Interest 1,552.02 1,414.44 1,201.22 949.41 798.70 690.69 592.93 450.33 401.22 276.65 255.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.40% 22.07% 20.54% 17.75% 16.26% 16.03% 14.49% 12.24% 12.16% 9.53% 9.76% PAT Growth 9.73% 17.75% 26.52% 18.87% 15.64% 16.49% 31.67% 12.24% 45.03% 8.38% EPS 732.08 667.19 566.61 447.83 376.75 325.80 279.68 212.42 189.25 130.50 120.40

Description TTM Nov 01
Net Sales - 356.31 Net Sales Growth - Cost Of Goods Sold - 182.40 Gross Profit - 173.91 GP Margin - 48.81% Total Expenditure - 305.87 Power & Fuel Cost - 2.92 % Of Sales - 0.82% Employee Cost - 21.63 % Of Sales - 6.07% Manufacturing Exp. - 16.42 % Of Sales - 4.61% General & Admin Exp. - 9.79 % Of Sales - 2.75% Selling & Distn. Exp. - 63.11 % Of Sales - 17.71% Miscellaneous Exp. - 9.59 % Of Sales - 2.69% EBITDA - 50.44 EBITDA Margin - 14.16% Other Income - 20.48 Interest - 0.12 Depreciation - 4.48 PBT - 66.33 Tax - 16.67 Tax Rate - 25.13% PAT - 49.66 PAT before Minority Interest - 49.66 Minority Interest - 0.00 PAT Margin - 13.94% PAT Growth - EPS - 23.42

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4,233.15 3,698.89 3,188.54 2,819.79 2,602.16 2,431.70 2,008.59 1,692.76 1,386.94 1,195.60 Share Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 Total Reserves 4,183.02 3,637.48 3,124.77 2,754.38 2,536.64 2,374.69 1,959.59 1,650.56 1,352.37 1,174.35 Non-Current Liabilities 262.01 136.03 144.02 184.18 189.62 209.60 62.36 40.75 34.84 29.25 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 119.22 115.12 93.46 92.40 89.75 84.84 75.43 55.35 47.22 38.64 Current Liabilities 1,407.19 1,342.72 1,206.02 1,203.19 1,030.86 891.11 856.89 668.08 631.64 382.27 Trade Payables 1,057.86 1,002.69 891.99 889.45 762.67 657.77 663.52 480.62 474.69 230.14 Other Current Liabilities 161.67 159.58 177.30 174.02 136.76 118.25 89.42 81.80 77.90 86.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 187.66 180.45 136.73 139.72 131.43 115.09 103.96 105.66 79.05 65.23 Total Liabilities 5,902.35 5,177.64 4,538.58 4,207.16 3,822.64 3,532.41 2,927.84 2,401.59 2,053.42 1,607.12 Net Block 335.98 224.94 236.91 271.00 250.78 269.83 104.96 81.38 109.60 108.46 Gross Block 596.25 424.50 366.93 425.90 340.62 344.84 164.52 124.25 139.69 122.83 Accumulated Depreciation 260.27 199.56 130.02 154.90 89.84 75.01 59.56 42.87 30.10 14.37 Non Current Assets 1,137.24 1,931.80 1,513.47 354.12 335.23 327.76 166.85 136.12 160.41 156.49 Capital Work in Progress 18.08 10.11 3.66 0.66 0.66 1.64 0.73 2.17 6.28 2.83 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 74.90 80.18 97.88 79.35 78.80 50.91 56.69 48.91 41.53 42.47 Other Non Current Assets 708.28 1,616.57 1,175.02 3.11 4.99 5.38 4.47 3.66 3.00 2.73 Current Assets 4,741.59 3,245.84 3,025.11 3,853.04 3,487.41 3,204.65 2,760.98 2,231.13 1,893.02 1,450.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 882.04 619.58 648.85 687.82 717.59 527.17 606.79 585.33 500.63 370.10 Sundry Debtors 380.23 319.11 318.80 288.16 250.21 317.91 276.11 263.44 176.22 145.02 Cash & Bank 1,627.92 2,134.49 1,937.06 2,749.22 2,409.04 2,197.38 1,684.28 1,031.35 1,090.92 839.42 Other Current Assets 1,851.40 87.12 70.06 73.19 110.57 162.19 193.80 351.01 125.24 96.09 Short Term Loans & Adv. 1,569.20 85.54 50.34 54.65 52.03 82.56 112.51 303.51 80.06 62.22 Net Current Assets 3,334.40 1,903.12 1,819.09 2,649.85 2,456.55 2,313.54 1,904.09 1,563.05 1,261.38 1,068.36 Total Assets 5,878.83 5,177.64 4,538.58 4,207.16 3,822.64 3,532.41 2,927.83 2,367.25 2,053.43 1,607.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,011.84 1,212.81 893.39 947.66 726.74 626.13 499.13 152.70 307.22 248.68 PBT 1,886.95 1,617.75 1,273.82 1,079.73 925.95 802.70 698.85 621.48 436.49 398.01 Adjustment -164.63 -129.85 -62.70 23.30 24.99 -17.22 -77.46 -76.92 -37.02 -23.98 Changes in Working Capital -263.42 129.38 23.13 133.62 11.26 69.82 134.41 -186.96 66.52 21.85 Cash after chg. in Working capital 1,458.90 1,617.28 1,234.25 1,236.65 962.20 855.30 755.80 357.61 466.00 395.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -447.06 -404.47 -340.86 -288.99 -235.46 -229.17 -256.67 -204.90 -158.78 -147.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 182.18 -416.03 -147.71 -395.84 -71.82 -401.21 -257.00 -214.84 -155.41 -77.19 Net Fixed Assets -179.72 -64.02 55.97 -85.28 5.20 -181.23 -38.83 19.55 -20.31 93.90 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 361.90 -352.01 -203.68 -310.56 -77.02 -219.98 -218.17 -234.39 -135.10 -171.09 Cash from Financing Activity -925.17 -744.71 -638.72 -637.38 -581.79 -216.79 -142.80 -102.43 -89.76 -80.29 Net Cash Inflow / Outflow 268.85 52.07 106.96 -85.56 73.13 8.13 99.33 -164.56 62.05 91.19 Opening Cash & Equivalents 291.74 239.67 132.71 218.27 145.14 137.01 37.68 202.24 140.19 49.00 Closing Cash & Equivalent 560.59 291.74 239.67 132.71 218.27 145.14 137.01 37.68 202.24 140.19

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1978.48 1721.76 1480.48 1306.18 1203.71 1127.50 932.19 786.76 646.43 562.65 ROA 25.53% 24.73% 21.71% 19.89% 18.78% 18.36% 16.90% 18.01% 15.12% 13.39% ROE 35.98% 35.31% 32.07% 29.95% 27.89% 27.09% 24.66% 26.35% 21.54% 23.93% ROCE 47.87% 47.34% 42.93% 40.53% 37.52% 36.54% 37.88% 40.61% 33.96% 37.55% Fixed Asset Turnover 12.93 15.27 13.85 13.12 13.04 16.07 25.48 25.06 22.39 15.63 Receivable days 19.34 19.26 20.18 19.54 23.19 26.49 26.77 24.26 19.95 18.91 Inventory Days 41.52 38.30 44.44 51.02 50.82 50.56 59.14 59.93 54.07 52.03 Payable days 107.54 107.36 109.28 113.47 108.42 78.62 76.56 66.93 54.71 38.57 Cash Conversion Cycle -46.68 -49.80 -44.66 -42.91 -34.41 -1.57 9.35 17.26 19.31 32.37 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 166.09 130.94 80.66 57.53 51.65 95.10 311.82 163.60 215.33 158.63

Top Investors:

sbi nifty midcap 150 momentum 50 etf

canara robeco mutual fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback