Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

AB Cotspin India Ltd.

Textile

Rating :

64/99

BSE: Not Listed | NSE: ABCOTS

Watchlist

NSE BSE

418.00

14-Aug-2025

Open
High
Low
Previous Close

430
430
414
410.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3000
1262000
516
213.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

918.08
89.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,083.80
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
22.14
22.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
36.11
13.08

PAT CAGR (%)

10 Years
5 Years
3 Years

-
51.12
-0.64

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 66.69 72.51 -8.03% 84.95 76.22 11.45% 59.24 68.53 -13.56% 0.00 0.00 0
Expenses 56.67 64.96 -12.76% 77.79 69.34 12.19% 50.36 60.29 -16.47% 0.00 0.00 0
EBITDA 10.02 7.55 32.72% 7.16 6.88 4.07% 8.89 8.24 7.89% 0.00 0.00 0
EBIDTM 15.03% 10.41% 8.43% 9.02% 15.00% 12.03% 0.00% 0.00%
Other Income 0.01 0.40 -97.50% 1.72 0.91 89.01% 0.17 0.02 750.00% 0.00 0.00 0
Interest 2.19 2.68 -18.28% 3.11 2.81 10.68% 2.33 2.44 -4.51% 0.00 0.00 0
Depreciation 2.03 2.16 -6.02% 2.42 2.50 -3.20% 2.04 2.50 -18.40% 0.00 0.00 0
PBT 5.80 3.11 86.50% 3.35 2.47 35.63% 4.69 3.33 40.84% 0.00 0.00 0
Tax 1.59 0.84 89.29% 1.47 0.58 153.45% 0.61 0.51 19.61% 0.00 0.00 0
PAT 4.22 2.27 85.90% 1.89 1.90 -0.53% 4.08 2.83 44.17% 0.00 0.00 0
PATM 6.33% 3.13% 2.22% 2.49% 6.89% 4.12% 0.00% 0.00%
EPS 1.92 1.03 86.41% 0.86 0.86 0.00% 1.85 1.28 44.53% 0.00 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 66.69 72.51 -8.03% 85.07 76.22 11.61% 59.24 68.53 -13.56% 0.00 0.00 0
Expenses 56.71 64.96 -12.70% 77.68 69.34 12.03% 50.37 60.29 -16.45% 0.00 0.00 0
EBITDA 9.98 7.55 32.19% 7.39 6.88 7.41% 8.88 8.24 7.77% 0.00 0.00 0
EBIDTM 14.97% 10.41% 8.69% 9.02% 14.98% 12.03% 0.00% 0.00%
Other Income 0.01 0.40 -97.50% 1.72 0.91 89.01% 0.17 0.02 750.00% 0.00 0.00 0
Interest 2.19 2.68 -18.28% 3.11 2.81 10.68% 2.33 2.44 -4.51% 0.00 0.00 0
Depreciation 2.03 2.16 -6.02% 2.42 2.50 -3.20% 2.04 2.50 -18.40% 0.00 0.00 0
PBT 5.77 3.11 85.53% 3.58 2.47 44.94% 4.68 3.33 40.54% 0.00 0.00 0
Tax 1.59 0.84 89.29% 1.47 0.58 153.45% 0.61 0.51 19.61% 0.00 0.00 0
PAT 4.18 2.27 84.14% 2.11 1.90 11.05% 4.07 2.83 43.82% 0.00 0.00 0
PATM 6.27% 3.13% 2.49% 2.49% 6.87% 4.12% 0.00% 0.00%
EPS 1.90 2.21 -14.03% 1.27 1.81 -29.83% 3.96 2.74 44.53% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 255.77 169.10 140.69 115.36 94.11 Net Sales Growth - 51.25% 20.19% 21.96% 22.58% Cost Of Goods Sold - 195.42 137.24 105.08 86.50 71.12 Gross Profit - 60.35 31.86 35.61 28.86 23.00 GP Margin - 23.60% 18.84% 25.31% 25.02% 24.44% Total Expenditure - 229.33 158.66 126.39 105.26 88.45 Power & Fuel Cost - 15.66 8.60 7.68 8.22 7.83 % Of Sales - 6.12% 5.09% 5.46% 7.13% 8.32% Employee Cost - 10.31 7.44 7.02 6.06 5.31 % Of Sales - 4.03% 4.40% 4.99% 5.25% 5.64% Manufacturing Exp. - 5.41 3.19 4.10 2.83 2.00 % Of Sales - 2.12% 1.89% 2.91% 2.45% 2.13% General & Admin Exp. - 2.10 1.75 1.31 1.38 1.70 % Of Sales - 0.82% 1.03% 0.93% 1.20% 1.81% Selling & Distn. Exp. - 0.12 0.18 0.89 0.14 0.33 % Of Sales - 0.05% 0.11% 0.63% 0.12% 0.35% Miscellaneous Exp. - 0.32 0.26 0.31 0.12 0.15 % Of Sales - 0.13% 0.15% 0.22% 0.10% 0.16% EBITDA - 26.44 10.44 14.30 10.10 5.66 EBITDA Margin - 10.34% 6.17% 10.16% 8.76% 6.01% Other Income - 1.20 0.56 0.23 0.20 0.17 Interest - 9.34 3.50 2.16 2.12 1.82 Depreciation - 9.85 4.92 3.28 2.71 2.82 PBT - 8.45 2.57 9.08 5.48 1.20 Tax - 1.75 0.64 2.25 1.60 0.35 Tax Rate - 20.71% 24.90% 24.78% 29.20% 29.17% PAT - 6.70 1.93 6.83 3.88 0.85 PAT before Minority Interest - 6.70 1.93 6.83 3.88 0.85 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.62% 1.14% 4.85% 3.36% 0.90% PAT Growth - 247.15% -71.74% 76.03% 356.47% EPS - 3.05 0.88 3.10 1.76 0.39

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 68.46 42.58 38.82 21.84 17.96 Share Capital 10.49 10.49 10.49 2.67 2.67 Total Reserves 36.93 32.09 28.34 19.18 15.30 Non-Current Liabilities 47.47 55.48 24.04 14.99 8.21 Secured Loans 41.35 42.41 8.81 6.76 2.78 Unsecured Loans 3.64 10.54 13.74 6.48 4.34 Long Term Provisions 0.37 0.20 0.30 0.50 0.34 Current Liabilities 82.12 51.38 19.94 26.82 26.54 Trade Payables 0.81 1.43 2.31 0.62 3.17 Other Current Liabilities 10.69 11.56 12.31 6.96 3.42 Short Term Borrowings 70.61 38.39 5.06 18.78 19.94 Short Term Provisions 0.00 0.00 0.25 0.47 0.00 Total Liabilities 198.05 149.44 82.80 63.65 52.71 Net Block 72.08 77.34 22.70 24.85 22.13 Gross Block 95.64 91.05 31.49 30.37 24.94 Accumulated Depreciation 23.55 13.71 8.78 5.52 2.81 Non Current Assets 79.36 83.10 44.32 26.05 23.17 Capital Work in Progress 0.00 0.00 18.94 0.00 0.00 Non Current Investment 0.96 4.39 0.01 0.01 0.01 Long Term Loans & Adv. 6.24 1.25 2.62 1.15 1.04 Other Non Current Assets 0.08 0.11 0.04 0.04 0.00 Current Assets 118.68 66.34 38.49 37.60 29.54 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 64.83 43.56 18.42 28.25 18.93 Sundry Debtors 38.16 13.46 8.04 7.24 9.00 Cash & Bank 0.05 0.69 8.19 0.08 0.08 Other Current Assets 15.63 0.34 0.44 0.32 1.53 Short Term Loans & Adv. 15.21 8.28 3.41 1.72 1.40 Net Current Assets 36.57 14.96 18.55 10.78 3.00 Total Assets 198.04 149.44 82.81 63.65 52.71

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -32.18 -23.70 13.57 -0.01 6.90 PBT 8.45 2.57 9.08 5.48 1.20 Adjustment 19.39 8.51 5.55 4.90 4.82 Changes in Working Capital -58.61 -33.90 1.55 -9.74 1.27 Cash after chg. in Working capital -30.77 -22.81 16.19 0.63 7.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.42 -0.89 -2.61 -0.65 -0.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.16 -41.15 -15.15 -4.96 -0.89 Net Fixed Assets -4.59 -40.62 -20.06 -5.43 Net Investments 3.43 -4.38 0.00 0.00 Others -2.00 3.85 4.91 0.47 Cash from Financing Activity 35.26 64.30 2.17 4.97 -6.58 Net Cash Inflow / Outflow -0.08 -0.56 0.59 0.01 -0.57 Opening Cash & Equivalents 0.10 0.66 0.07 0.06 0.64 Closing Cash & Equivalent 0.02 0.10 0.66 0.07 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 45.88 41.18 37.53 29.22 71.94 ROA 3.86% 1.66% 9.33% 6.67% 1.58% ROE 14.95% 4.77% 22.67% 19.68% 4.90% ROCE 10.76% 5.78% 17.67% 14.48% 6.15% Fixed Asset Turnover 2.74 2.76 4.55 4.17 2.29 Receivable days 36.84 23.20 19.82 25.69 35.73 Inventory Days 77.34 66.89 60.53 74.63 73.95 Payable days 2.08 4.97 5.10 8.00 10.32 Cash Conversion Cycle 112.09 85.12 75.25 92.32 99.36 Total Debt/Equity 2.57 2.30 0.79 1.65 1.62 Interest Cover 1.90 1.74 5.20 3.58 1.66

Top Investors:

green globe textiles

govind aggarwal

shyam lal mittal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback