Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Apparel Retailing

Rating :
39/99

BSE: 535755 | NSE: ABFRL

164.95
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  153.95
  •  178.95
  •  149.80
  •  153.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  59258955
  •  98944.10
  •  285.50
  •  97.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,264.51
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,780.60
  • N/A
  • 8.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.79%
  • 1.30%
  • 8.90%
  • FII
  • DII
  • Others
  • 6.09%
  • 22.18%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 92.09
  • 7.70
  • 6.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 152.62
  • 25.17
  • 20.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.76
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.25
  • 7.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.20
  • 18.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
323.02
2,065.46
-84.36%
1,831.88
0.00
0
2,582.74
2,281.55
13.20%
2,307.78
2,007.34
14.97%
Expenses
683.41
1,751.40
-60.98%
1,681.62
0.00
0
2,174.45
2,108.62
3.12%
1,968.56
1,864.54
5.58%
EBITDA
-360.39
314.06
-
150.26
0.00
0
408.29
172.93
136.10%
339.22
142.80
137.55%
EBIDTM
-111.57%
15.21%
14.01%
0.00%
15.81%
7.58%
14.70%
7.11%
Other Income
178.52
17.51
919.53%
16.62
0.00
0
14.60
13.37
9.20%
16.57
18.70
-11.39%
Interest
126.19
94.19
33.97%
119.46
0.00
0
105.36
48.01
119.45%
105.70
49.70
112.68%
Depreciation
236.87
202.24
17.12%
233.24
0.00
0
225.03
68.04
230.73%
224.80
69.07
225.47%
PBT
-544.93
35.14
-
-185.82
0.00
-
92.50
70.25
31.67%
25.29
42.73
-40.81%
Tax
-134.57
13.58
-
-39.23
0.00
-
130.14
0.00
0
27.64
0.00
0
PAT
-410.36
21.56
-
-146.59
0.00
-
-37.64
70.25
-
-2.35
42.73
-
PATM
-127.04%
1.04%
7.11%
0.00%
-1.46%
3.08%
-0.10%
2.13%
EPS
-4.75
0.25
-
-1.70
0.00
-
-0.44
0.81
-
-0.03
0.49
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
8,787.86
8,117.72
Net Sales Growth
-
8.26%
 
Cost Of Goods Sold
-
4,224.15
3,924.97
Gross Profit
-
4,563.71
4,192.75
GP Margin
-
51.93%
51.65%
Total Expenditure
-
7,531.25
7,541.21
Power & Fuel Cost
-
144.05
129.47
% Of Sales
-
1.64%
1.59%
Employee Cost
-
1,080.53
913.02
% Of Sales
-
12.30%
11.25%
Manufacturing Exp.
-
743.76
627.65
% Of Sales
-
8.46%
7.73%
General & Admin Exp.
-
825.14
1,394.59
% Of Sales
-
9.39%
17.18%
Selling & Distn. Exp.
-
451.70
488.84
% Of Sales
-
5.14%
6.02%
Miscellaneous Exp.
-
61.92
62.67
% Of Sales
-
0.70%
0.77%
EBITDA
-
1,256.61
576.51
EBITDA Margin
-
14.30%
7.10%
Other Income
-
65.30
79.59
Interest
-
469.49
224.67
Depreciation
-
885.31
282.33
PBT
-
-32.89
149.10
Tax
-
132.13
-172.12
Tax Rate
-
-401.73%
-115.44%
PAT
-
-163.01
321.22
PAT before Minority Interest
-
-165.02
321.22
Minority Interest
-
2.01
0.00
PAT Margin
-
-1.85%
3.96%
PAT Growth
-
-
 
EPS
-
-1.89
3.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
1,067.89
1,428.88
Share Capital
773.95
773.48
Total Reserves
249.77
627.68
Non-Current Liabilities
2,772.35
850.95
Secured Loans
15.24
16.67
Unsecured Loans
841.69
707.11
Long Term Provisions
100.10
115.21
Current Liabilities
5,710.46
4,077.86
Trade Payables
2,289.92
2,397.42
Other Current Liabilities
1,819.93
1,118.95
Short Term Borrowings
1,511.88
474.45
Short Term Provisions
88.73
87.04
Total Liabilities
9,570.60
6,357.69
Net Block
4,940.00
2,555.48
Gross Block
6,342.19
3,241.00
Accumulated Depreciation
1,402.19
685.52
Non Current Assets
5,399.72
2,988.53
Capital Work in Progress
47.62
22.39
Non Current Investment
7.16
4.21
Long Term Loans & Adv.
388.32
355.64
Other Non Current Assets
16.62
50.81
Current Assets
4,170.88
3,369.16
Current Investments
7.04
0.00
Inventories
2,366.78
1,921.28
Sundry Debtors
840.46
780.81
Cash & Bank
266.94
57.41
Other Current Assets
689.66
205.03
Short Term Loans & Adv.
482.56
404.63
Net Current Assets
-1,539.58
-708.70
Total Assets
9,570.60
6,357.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
644.04
527.61
PBT
-32.89
149.10
Adjustment
1,296.07
491.81
Changes in Working Capital
-612.64
-93.71
Cash after chg. in Working capital
650.54
547.20
Interest Paid
0.00
0.00
Tax Paid
-6.50
-19.59
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-550.89
-276.55
Net Fixed Assets
-2,902.26
Net Investments
-165.80
Others
2,517.17
Cash from Financing Activity
116.46
-266.43
Net Cash Inflow / Outflow
209.61
-15.37
Opening Cash & Equivalents
57.19
72.56
Closing Cash & Equivalent
266.80
57.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
13.23
18.12
ROA
-2.07%
5.05%
ROE
-13.61%
22.93%
ROCE
12.51%
11.93%
Fixed Asset Turnover
2.05
2.84
Receivable days
30.08
30.95
Inventory Days
79.55
76.15
Payable days
108.29
132.58
Cash Conversion Cycle
1.34
-25.49
Total Debt/Equity
2.72
1.22
Interest Cover
0.93
1.66

News Update:


  • Aditya Birla Fashion enters into commercial agreement with Flipkart India
    23rd Oct 2020, 11:35 AM

    The company has entered into commercial agreement for the sale and distribution of various brands of the Company

    Read More
  • Aditya Birla Fashion - Quarterly Results
    13th Aug 2020, 14:06 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.