Nifty
Sensex
:
:
25807.20
83674.92
-146.65 (-0.56%)
-558.72 (-0.66%)

Apparel Retailing

Rating :
49/99

BSE: 535755 | NSE: ABFRL

70.04
12-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  71.25
  •  71.26
  •  69.5
  •  70.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2416919
  •  169642134.49
  •  98.79
  •  59.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,563.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,608.34
  • N/A
  • 1.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.61%
  • 5.19%
  • 18.28%
  • FII
  • DII
  • Others
  • 18.36%
  • 7.83%
  • 3.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.73
  • 6.98
  • -16.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.65
  • 4.24
  • -14.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.73
  • -4.14
  • 147.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 7.44
  • 5.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.60
  • 20.11
  • 15.51

Earnings Forecasts:

(Updated: 07-02-2026)
Description
2024
2025
2026
2027
Adj EPS
-3.53
-5.27
-4.23
-3.79
P/E Ratio
-19.84
-13.29
-16.56
-18.48
Revenue
7354.73
8238.73
10024.3
10832.8
EBITDA
1318.5
800.83
1032.69
1187.87
Net Income
-375.82
-680.71
-516.99
-437.63
ROA
-1.92
-3.47
-0.51
0.63
P/B Ratio
1.25
1.38
1.42
1.49
ROE
-6.94
-11.24
-10.37
-9.2
FCFF
114.1
559.54
198.28
241.63
FCFF Yield
Net Debt
2649.52
-442.16
238.43
92.1
BVPS
55.83
50.76
49.27
47.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
2,373.66
2,200.52
7.87%
1,981.66
1,760.51
12.56%
1,831.46
1,674.22
9.39%
1,719.48
1,575.12
9.17%
Expenses
2,064.94
1,898.86
8.75%
1,912.85
1,680.19
13.85%
1,719.79
1,584.67
8.53%
1,514.59
1,540.19
-1.66%
EBITDA
308.72
301.66
2.34%
68.81
80.32
-14.33%
111.67
89.55
24.70%
204.89
34.93
486.57%
EBIDTM
13.01%
13.71%
3.47%
4.56%
6.10%
5.35%
11.92%
2.22%
Other Income
67.98
34.93
94.62%
54.54
31.19
74.86%
63.54
33.73
88.38%
95.87
57.13
67.81%
Interest
132.46
150.69
-12.10%
124.21
141.24
-12.06%
113.36
132.09
-14.18%
143.37
152.04
-5.70%
Depreciation
349.51
296.38
17.93%
325.17
286.19
13.62%
315.60
273.60
15.35%
301.57
287.41
4.93%
PBT
-133.75
-110.48
-
-326.03
-154.77
-
-253.75
-282.41
-
-144.18
-347.39
-
Tax
-3.55
-16.74
-
-37.97
-41.77
-
-25.77
-44.86
-
11.34
-54.42
-
PAT
-130.20
-93.74
-
-288.06
-113.00
-
-227.98
-237.55
-
-155.52
-292.97
-
PATM
-5.49%
-4.26%
-14.54%
-6.42%
-12.45%
-14.19%
-9.04%
-18.60%
EPS
-1.25
-0.48
-
-2.16
-1.36
-
-1.74
-1.59
-
-0.14
-2.26
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
7,906.26
7,354.73
6,441.49
12,417.90
8,136.22
5,248.92
8,787.86
8,117.72
Net Sales Growth
9.65%
14.18%
-48.13%
52.62%
55.01%
-40.27%
8.26%
 
Cost Of Goods Sold
3,226.69
3,177.07
3,093.64
5,551.98
3,720.17
2,562.96
4,224.15
3,924.97
Gross Profit
4,679.57
4,177.66
3,347.85
6,865.92
4,416.05
2,685.96
4,563.71
4,192.75
GP Margin
59.19%
56.80%
51.97%
55.29%
54.28%
51.17%
51.93%
51.65%
Total Expenditure
7,212.17
6,638.20
6,035.41
10,860.63
6,997.78
4,666.69
7,531.25
7,541.21
Power & Fuel Cost
-
180.94
157.76
183.16
111.04
84.57
144.05
129.47
% Of Sales
-
2.46%
2.45%
1.47%
1.36%
1.61%
1.64%
1.59%
Employee Cost
-
1,142.22
1,006.09
1,563.36
1,158.53
865.39
1,068.08
913.02
% Of Sales
-
15.53%
15.62%
12.59%
14.24%
16.49%
12.15%
11.25%
Manufacturing Exp.
-
712.36
517.25
712.61
460.97
316.69
743.76
627.65
% Of Sales
-
9.69%
8.03%
5.74%
5.67%
6.03%
8.46%
7.73%
General & Admin Exp.
-
674.39
669.95
1,880.57
1,053.33
552.63
837.59
1,394.59
% Of Sales
-
9.17%
10.40%
15.14%
12.95%
10.53%
9.53%
17.18%
Selling & Distn. Exp.
-
697.54
530.24
860.64
434.60
229.12
451.70
488.84
% Of Sales
-
9.48%
8.23%
6.93%
5.34%
4.37%
5.14%
6.02%
Miscellaneous Exp.
-
53.68
60.48
108.31
59.14
55.33
61.92
62.67
% Of Sales
-
0.73%
0.94%
0.87%
0.73%
1.05%
0.70%
0.77%
EBITDA
694.09
716.53
406.08
1,557.27
1,138.44
582.23
1,256.61
576.51
EBITDA Margin
8.78%
9.74%
6.30%
12.54%
13.99%
11.09%
14.30%
7.10%
Other Income
281.93
195.72
137.71
116.46
100.55
73.40
65.30
79.59
Interest
513.40
607.50
587.73
536.05
389.23
530.08
469.49
224.67
Depreciation
1,291.85
1,166.40
1,016.89
1,226.96
997.03
962.75
885.31
282.33
PBT
-857.71
-861.65
-1,060.83
-89.28
-147.27
-837.20
-32.89
149.10
Tax
-55.95
-94.21
-141.06
-22.97
-26.57
-101.54
132.13
-172.12
Tax Rate
6.52%
13.45%
13.30%
25.73%
18.04%
12.13%
-401.73%
-115.44%
PAT
-801.76
-544.17
-799.13
-36.00
-108.72
-672.17
-163.01
321.22
PAT before Minority Interest
-756.50
-624.17
-907.02
-59.47
-118.36
-735.66
-165.02
321.22
Minority Interest
45.26
80.00
107.89
23.47
9.64
63.49
2.01
0.00
PAT Margin
-10.14%
-7.40%
-12.41%
-0.29%
-1.34%
-12.81%
-1.85%
3.96%
PAT Growth
0.00%
-
-
-
-
-
-
 
EPS
-6.57
-4.46
-6.55
-0.29
-0.89
-5.51
-1.34
2.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
6,812.17
4,022.38
3,343.29
2,773.32
2,643.79
1,067.89
1,428.88
Share Capital
1,220.26
1,015.01
948.79
938.29
915.05
773.95
773.48
Total Reserves
5,550.66
2,928.04
1,852.11
1,774.95
1,681.09
249.77
627.68
Non-Current Liabilities
5,661.95
8,431.49
6,133.67
3,449.60
3,148.50
2,772.35
850.95
Secured Loans
71.27
1,266.63
594.52
27.24
22.28
15.24
16.67
Unsecured Loans
1,077.62
1,244.93
913.10
750.73
792.09
841.69
707.11
Long Term Provisions
85.19
73.95
46.13
101.68
95.84
100.10
115.21
Current Liabilities
3,918.74
8,649.29
7,153.11
5,787.98
4,102.23
5,710.46
4,077.86
Trade Payables
2,242.29
4,131.32
3,846.12
3,410.56
2,152.42
2,289.92
2,397.42
Other Current Liabilities
1,364.77
3,107.06
2,667.39
2,271.93
1,853.83
1,819.93
1,118.95
Short Term Borrowings
221.75
1,208.44
440.29
1.88
4.00
1,511.88
474.45
Short Term Provisions
89.93
202.47
199.31
103.61
91.98
88.73
87.04
Total Liabilities
16,393.98
21,790.39
16,632.78
12,026.10
9,927.00
9,570.60
6,357.69
Net Block
9,413.76
11,875.11
8,355.73
6,057.32
5,626.90
4,940.00
2,555.48
Gross Block
13,430.43
16,633.58
12,132.88
9,036.33
7,812.00
6,342.19
3,241.00
Accumulated Depreciation
4,016.67
4,758.47
3,777.15
2,979.01
2,185.10
1,402.19
685.52
Non Current Assets
10,333.01
13,073.83
9,462.73
6,691.58
6,146.91
5,399.72
2,988.53
Capital Work in Progress
181.22
171.07
203.70
103.21
37.60
47.62
22.39
Non Current Investment
154.89
104.12
84.15
75.89
73.59
7.16
4.21
Long Term Loans & Adv.
445.22
575.88
518.63
405.79
387.72
388.32
355.64
Other Non Current Assets
134.31
344.03
296.86
47.45
21.10
16.62
50.81
Current Assets
6,060.97
8,716.56
7,170.05
5,334.52
3,780.09
4,170.88
3,369.16
Current Investments
1,594.21
880.71
182.43
608.14
344.31
7.04
0.00
Inventories
2,454.40
4,505.34
4,214.38
2,929.59
1,846.96
2,366.78
1,921.28
Sundry Debtors
373.44
1,282.78
886.44
756.43
607.97
840.46
780.81
Cash & Bank
773.06
462.39
701.06
120.53
261.75
266.94
57.41
Other Current Assets
865.86
511.04
409.24
318.58
719.10
689.66
609.66
Short Term Loans & Adv.
706.28
1,074.30
776.50
601.25
465.15
482.56
404.63
Net Current Assets
2,142.23
67.27
16.94
-453.46
-322.14
-1,539.58
-708.70
Total Assets
16,393.98
21,790.39
16,632.78
12,026.10
9,927.00
9,570.60
6,357.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
1,643.83
1,341.40
636.20
950.51
1,103.80
644.04
527.61
PBT
-487.41
-828.90
-82.44
-144.93
-837.54
-32.89
149.10
Adjustment
2,445.25
2,380.63
1,627.93
1,088.83
1,091.38
1,296.07
491.81
Changes in Working Capital
-278.16
-167.25
-911.83
23.05
852.78
-612.64
-93.71
Cash after chg. in Working capital
1,679.68
1,384.48
633.66
966.95
1,106.62
650.54
547.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.85
-43.08
2.54
-16.44
-2.82
-6.50
-19.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,611.69
-2,991.63
-387.23
-552.82
-855.22
-550.89
-276.55
Net Fixed Assets
4,169.09
-3,965.91
-2,264.32
-1,015.26
-536.11
-2,902.26
Net Investments
-1,130.89
-1,083.53
-178.55
-383.48
-819.05
-165.80
Others
-4,649.89
2,057.81
2,055.64
845.92
499.94
2,517.17
Cash from Financing Activity
333.70
1,411.57
325.50
-525.60
-269.25
116.46
-266.43
Net Cash Inflow / Outflow
365.84
-238.66
574.47
-127.91
-20.67
209.61
-15.37
Opening Cash & Equivalents
454.03
692.69
118.22
246.13
266.80
57.19
72.56
Closing Cash & Equivalent
766.81
454.03
692.69
118.22
246.13
266.80
57.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
55.49
38.85
29.52
28.92
28.37
13.23
18.12
ROA
-3.27%
-4.72%
-0.42%
-1.08%
-7.55%
-2.07%
5.05%
ROE
-11.65%
-26.90%
-2.16%
-4.46%
-40.65%
-13.61%
22.93%
ROCE
-1.35%
-6.63%
9.40%
6.28%
-8.05%
12.51%
11.93%
Fixed Asset Turnover
0.53
0.48
1.35
1.12
0.86
2.05
2.84
Receivable days
37.94
57.39
21.05
26.48
43.24
30.08
30.95
Inventory Days
159.41
230.69
91.54
92.69
125.80
79.55
76.15
Payable days
366.12
470.61
238.54
272.90
316.32
108.46
132.58
Cash Conversion Cycle
-168.77
-182.53
-125.94
-153.73
-147.28
1.17
-25.49
Total Debt/Equity
0.21
1.07
0.82
0.45
0.44
2.72
1.22
Interest Cover
-0.18
-0.78
0.85
0.63
-0.58
0.93
1.66

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.