Shareholder's Funds 
8,297.86
5,653.28
3,786.89
2,882.14
2,684.58
1,085.87
1,428.88
1,093.11
958.16
905.49
Share Capital
1,220.26
1,015.01
948.79
938.29
915.05
773.95
773.48
771.69
770.53
768.84
Total Reserves
7,044.03
4,500.66
2,296.73
1,883.69
1,721.87
267.75
627.68
305.96
181.90
132.87
Non-Current Liabilities
2,978.71
6,770.59
4,760.87
2,767.17
2,642.97
2,730.97
850.95
1,400.89
1,519.84
798.43
Secured Loans
0.00
1,096.86
502.33
6.67
10.00
13.33
16.67
20.00
10.48
577.15
Unsecured Loans
744.09
1,244.93
913.08
750.73
792.09
841.69
707.11
1,167.91
1,260.51
100.00
Long Term Provisions
58.56
53.80
28.18
90.02
89.44
97.04
115.21
121.14
107.08
8.58
Current Liabilities
2,900.60
7,820.23
6,608.85
5,598.99
3,991.38
5,677.13
4,077.86
3,171.02
2,557.85
2,878.49
Trade Payables
1,838.92
3,779.62
3,662.69
3,335.62
2,114.28
2,273.34
2,397.42
2,009.32
1,457.80
1,429.81
Other Current Liabilities
977.55
2,771.39
2,478.35
2,165.09
1,792.13
1,808.10
1,118.95
520.38
253.46
583.43
Short Term Borrowings
13.65
1,079.72
275.59
1.88
0.06
1,507.78
474.45
570.45
760.74
799.27
Short Term Provisions
70.48
189.50
192.22
96.40
84.91
87.91
87.04
70.87
85.85
65.98
Total Liabilities
14,177.17
20,244.10
15,156.61
11,248.30
9,318.93
9,493.97
6,357.69
5,665.02
5,035.85
4,582.41
Net Block
6,189.24
9,441.88
6,244.73
4,751.48
4,506.32
4,728.35
2,555.48
2,582.30
2,487.06
2,323.20
Gross Block
9,628.49
13,820.22
9,835.36
7,655.98
6,667.12
6,122.05
3,241.00
3,066.69
2,757.46
2,494.31
Accumulated Depreciation
3,356.43
4,378.34
3,590.63
2,904.50
2,160.80
1,393.70
685.52
484.39
270.40
171.11
Non Current Assets
9,245.29
12,537.92
8,718.95
6,231.35
5,769.18
5,343.11
2,988.53
3,014.72
2,900.05
2,627.42
Capital Work in Progress
149.67
127.03
145.98
61.04
34.64
43.60
22.39
45.89
25.00
25.38
Non Current Investment
2,326.72
1,811.02
1,401.07
835.12
689.53
170.01
4.21
4.21
0.00
0.00
Long Term Loans & Adv.
301.62
523.37
456.93
380.60
379.00
384.58
355.64
338.85
332.73
228.67
Other Non Current Assets
278.04
634.62
470.24
203.11
159.69
16.57
50.81
43.47
55.26
50.17
Current Assets
4,931.88
7,706.18
6,437.66
5,016.95
3,549.75
4,150.86
3,369.16
2,650.30
2,135.80
1,954.99
Current Investments
1,438.79
823.60
150.02
537.42
299.53
0.00
0.00
0.00
0.00
0.00
Inventories
1,776.24
3,954.21
3,764.03
2,729.23
1,742.93
2,349.40
1,921.28
1,691.20
1,431.25
1,410.53
Sundry Debtors
148.48
1,021.88
835.10
754.40
599.90
840.19
780.81
551.84
452.18
312.38
Cash & Bank
733.98
305.85
643.02
107.92
164.54
265.05
57.41
72.79
49.66
19.24
Other Current Assets
834.39
469.76
400.33
324.53
742.85
696.22
609.66
334.47
202.71
212.84
Short Term Loans & Adv.
728.10
1,130.88
645.16
563.45
486.48
487.19
404.63
255.13
136.89
145.27
Net Current Assets
2,031.28
-114.05
-171.19
-582.04
-441.63
-1,526.27
-708.70
-520.72
-422.05
-923.50
Total Assets
14,177.17
20,244.10
15,156.61
11,248.30
9,318.93
9,493.97
6,357.69
5,665.02
5,035.85
4,582.41
|