Nifty
Sensex
:
:
19523.55
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)

Miscellaneous

Rating :
48/99

BSE: 520155 | NSE: ABGHEAVY

27.27
28-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  27.27
  •  27.27
  •  26.75
  •  25.98
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46
  •  0.86
  •  37.13
  •  11.46

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31.09
  • 0.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 614.53
  • N/A
  • -1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.44%
  • 1.36%
  • 19.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.60
  • -13.69
  • -2.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.04
  • -
  • -1.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.33
  • 1.99
  • -1.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • -0.08
  • -0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.70
  • 14.69
  • 23.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
3.47
37.75
-90.81%
2.37
43.65
-94.57%
3.40
44.08
-92.29%
3.35
44.54
-92.48%
Expenses
3.64
35.29
-89.69%
2.20
40.66
-94.59%
3.96
39.52
-89.98%
4.95
37.14
-86.67%
EBITDA
-0.17
2.46
-
0.17
2.99
-94.31%
-0.56
4.57
-
-1.60
7.41
-
EBIDTM
-4.81%
6.51%
7.14%
6.85%
-16.55%
10.36%
-47.76%
16.62%
Other Income
0.61
3.18
-80.82%
8.80
7.96
10.55%
9.06
4.35
108.28%
-1.70
1.07
-
Interest
1.48
12.43
-88.09%
1.53
15.41
-90.07%
1.20
15.76
-92.39%
1.10
15.39
-92.85%
Depreciation
1.19
5.15
-76.89%
0.87
6.24
-86.06%
1.14
6.59
-82.70%
1.29
6.75
-80.89%
PBT
-2.22
-7.33
-
6.41
-15.10
-
7.34
-13.43
-
80.10
-13.80
-
Tax
0.00
0.03
-100.00%
0.46
0.32
43.75%
0.00
0.00
0
0.00
0.02
-100.00%
PAT
-2.22
-7.36
-
5.95
-15.41
-
7.33
-13.43
-
80.10
-13.82
-
PATM
-63.93%
-19.49%
251.35%
-35.31%
215.93%
-30.47%
2,389.77%
-31.03%
EPS
-1.75
-4.93
-
6.42
-11.22
-
4.68
-8.62
-
65.86
-9.19
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
12.59
178.77
170.95
191.92
125.70
373.16
97.93
118.19
110.36
109.01
168.37
Net Sales Growth
-92.59%
4.57%
-10.93%
52.68%
-66.31%
281.05%
-17.14%
7.09%
1.24%
-35.26%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
12.59
178.77
170.95
191.92
125.70
373.16
97.93
118.19
110.36
109.01
168.37
GP Margin
99.98%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
14.75
153.99
141.91
164.57
124.32
383.92
74.83
87.13
82.55
81.84
122.15
Power & Fuel Cost
-
9.61
8.24
0.48
1.38
4.18
3.68
5.40
9.06
9.90
16.19
% Of Sales
-
5.38%
4.82%
0.25%
1.10%
1.12%
3.76%
4.57%
8.21%
9.08%
9.62%
Employee Cost
-
17.32
15.61
15.86
15.91
14.75
14.48
16.16
16.44
17.69
27.11
% Of Sales
-
9.69%
9.13%
8.26%
12.66%
3.95%
14.79%
13.67%
14.90%
16.23%
16.10%
Manufacturing Exp.
-
102.16
98.64
113.96
74.64
338.73
40.42
35.17
32.59
16.32
41.69
% Of Sales
-
57.15%
57.70%
59.38%
59.38%
90.77%
41.27%
29.76%
29.53%
14.97%
24.76%
General & Admin Exp.
-
14.94
13.13
17.49
16.58
16.29
11.35
14.40
14.72
22.06
29.30
% Of Sales
-
8.36%
7.68%
9.11%
13.19%
4.37%
11.59%
12.18%
13.34%
20.24%
17.40%
Selling & Distn. Exp.
-
5.20
1.85
2.18
3.47
2.80
3.19
11.08
4.93
2.68
0.77
% Of Sales
-
2.91%
1.08%
1.14%
2.76%
0.75%
3.26%
9.37%
4.47%
2.46%
0.46%
Miscellaneous Exp.
-
4.77
4.44
14.60
12.35
7.17
1.70
4.92
4.81
13.17
0.77
% Of Sales
-
2.67%
2.60%
7.61%
9.82%
1.92%
1.74%
4.16%
4.36%
12.08%
4.22%
EBITDA
-2.16
24.78
29.04
27.35
1.38
-10.76
23.10
31.06
27.81
27.17
46.22
EBITDA Margin
-17.16%
13.86%
16.99%
14.25%
1.10%
-2.88%
23.59%
26.28%
25.20%
24.92%
27.45%
Other Income
16.77
13.64
17.29
16.17
10.74
2.49
2.08
14.62
16.54
4.17
6.75
Interest
5.31
64.26
64.68
69.55
58.79
45.98
50.36
56.54
38.22
59.73
61.50
Depreciation
4.49
26.27
29.38
30.86
32.28
29.48
34.24
44.54
42.96
60.20
69.46
PBT
91.63
-52.10
-47.72
-56.89
-78.94
-83.73
-59.42
-55.39
-36.83
-88.58
-77.99
Tax
0.46
0.35
0.02
0.18
0.02
-0.02
-7.04
5.85
-5.79
-9.29
-8.75
Tax Rate
0.50%
-0.71%
-0.04%
-0.32%
-0.03%
0.04%
11.85%
-10.56%
15.72%
10.49%
11.22%
PAT
91.16
-38.96
-43.35
-41.30
-54.81
-35.30
-39.87
-59.81
-29.76
-62.34
-60.64
PAT before Minority Interest
89.64
-49.66
-51.46
-56.86
-78.96
-56.76
-52.38
-61.24
-31.05
-79.29
-69.24
Minority Interest
-1.52
10.70
8.11
15.56
24.15
21.46
12.51
1.43
1.29
16.95
8.60
PAT Margin
724.07%
-21.79%
-25.36%
-21.52%
-43.60%
-9.46%
-40.71%
-50.60%
-26.97%
-57.19%
-36.02%
PAT Growth
282.25%
-
-
-
-
-
-
-
-
-
 
EPS
75.97
-32.47
-36.13
-34.42
-45.68
-29.42
-33.23
-49.84
-24.80
-51.95
-50.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-110.25
-69.23
-25.91
15.28
69.86
121.44
193.92
261.00
245.04
284.54
Share Capital
11.97
11.97
11.97
11.97
11.97
11.97
11.97
11.97
11.97
11.97
Total Reserves
-122.22
-81.19
-37.88
3.31
57.90
109.47
181.95
249.04
233.08
272.58
Non-Current Liabilities
456.85
405.79
495.27
292.03
316.54
235.43
390.08
407.90
484.95
450.05
Secured Loans
422.22
368.09
449.53
246.85
270.34
200.55
358.10
382.20
460.20
425.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.49
1.99
1.50
0.96
0.59
0.39
0.73
0.65
0.75
0.63
Current Liabilities
407.03
462.05
401.01
572.14
492.99
255.19
321.77
242.46
228.37
282.36
Trade Payables
40.73
41.86
34.05
27.06
26.78
20.50
18.05
14.43
17.33
35.70
Other Current Liabilities
325.56
394.64
352.57
298.74
456.79
233.30
302.37
225.05
196.39
198.93
Short Term Borrowings
39.68
23.43
12.40
245.10
8.06
0.00
0.00
1.52
14.32
47.35
Short Term Provisions
1.05
2.12
1.99
1.24
1.36
1.39
1.35
1.46
0.34
0.38
Total Liabilities
754.10
809.95
889.80
914.48
938.59
692.35
971.78
961.59
1,100.22
1,123.54
Net Block
541.39
576.41
622.53
667.41
345.73
407.01
490.58
357.06
463.35
636.54
Gross Block
933.10
1,000.00
1,031.31
1,094.77
751.33
839.81
945.28
788.50
904.02
1,088.67
Accumulated Depreciation
391.71
423.60
408.78
427.37
405.60
432.80
454.69
431.45
440.67
452.13
Non Current Assets
655.62
688.12
747.00
781.08
802.97
594.91
810.63
794.94
923.12
919.19
Capital Work in Progress
0.00
0.00
0.00
0.00
346.76
36.39
238.87
336.83
298.46
104.60
Non Current Investment
63.90
63.90
63.90
63.90
63.90
77.45
12.11
12.13
12.11
12.11
Long Term Loans & Adv.
25.96
23.36
45.41
32.13
32.37
59.73
64.37
83.10
144.29
160.04
Other Non Current Assets
12.12
12.19
15.16
17.64
14.22
14.31
4.68
5.83
4.91
5.89
Current Assets
98.47
121.83
142.79
133.40
135.61
97.44
161.16
166.65
177.10
204.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.31
7.26
8.06
3.04
2.12
2.25
3.45
1.31
2.37
2.77
Sundry Debtors
39.38
40.74
57.00
56.20
58.20
53.06
59.54
53.73
59.67
70.08
Cash & Bank
12.49
21.41
21.70
14.70
16.45
13.02
21.63
59.27
55.63
36.54
Other Current Assets
38.29
23.89
27.24
32.37
58.85
29.11
76.54
52.34
59.43
94.97
Short Term Loans & Adv.
24.20
28.53
28.80
27.10
54.91
19.09
65.97
41.81
42.92
72.56
Net Current Assets
-308.56
-340.22
-258.22
-438.74
-357.38
-157.75
-160.62
-75.81
-51.27
-78.01
Total Assets
754.09
809.95
889.79
914.48
938.58
692.35
971.79
961.59
1,100.22
1,123.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
37.03
49.48
72.67
9.96
16.46
32.72
62.02
40.54
103.12
49.44
PBT
-49.31
-51.43
-56.68
-78.94
-56.79
-59.42
-55.39
-36.83
-88.58
-77.99
Adjustment
76.59
93.08
95.59
82.09
50.60
82.14
96.98
67.78
127.96
131.46
Changes in Working Capital
11.96
3.31
35.54
10.47
23.70
10.48
21.03
5.67
57.72
2.74
Cash after chg. in Working capital
39.24
44.95
74.45
13.62
17.52
33.20
62.62
36.61
97.10
56.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.21
4.52
-1.78
-3.66
-1.06
-0.48
-0.60
3.93
6.01
-6.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.57
9.39
20.40
-195.94
-65.41
-11.69
-44.30
6.82
-72.68
-172.17
Net Fixed Assets
51.35
31.35
62.13
2.88
90.31
7.10
38.98
34.74
-1.77
8.82
Net Investments
0.00
0.00
76.67
0.00
0.00
-10.24
-24.22
-52.97
0.00
-18.56
Others
-38.78
-21.96
-118.40
-198.82
-155.72
-8.55
-59.06
25.05
-70.91
-162.43
Cash from Financing Activity
-58.44
-59.04
-85.98
184.25
53.18
-24.37
-38.97
-53.02
-10.21
36.24
Net Cash Inflow / Outflow
-8.84
-0.17
7.09
-1.73
4.22
-3.35
-21.25
-5.65
20.23
-86.48
Opening Cash & Equivalents
15.59
15.76
8.67
10.40
6.18
9.52
33.72
39.37
19.14
105.62
Closing Cash & Equivalent
6.75
15.59
15.76
8.67
10.40
6.18
12.47
33.72
39.37
19.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-92.13
-57.85
-21.65
12.77
58.38
101.48
162.05
218.10
204.77
237.77
ROA
-6.35%
-6.05%
-6.30%
-8.52%
-6.96%
-6.30%
-6.33%
-3.01%
-7.13%
-6.31%
ROE
0.00%
0.00%
0.00%
-185.48%
-59.34%
-33.22%
-26.92%
-12.27%
-29.94%
-21.63%
ROCE
2.94%
2.38%
2.09%
-3.56%
-2.29%
-1.57%
0.16%
0.18%
-3.44%
-1.89%
Fixed Asset Turnover
0.18
0.17
0.18
0.14
0.47
0.11
0.14
0.13
0.11
0.16
Receivable days
81.79
104.34
107.64
166.09
54.41
209.85
174.90
187.53
217.21
158.67
Inventory Days
15.90
16.36
10.55
7.48
2.14
10.62
7.35
6.09
8.60
5.44
Payable days
0.00
0.00
0.00
75.59
22.02
71.90
51.42
53.51
88.74
65.67
Cash Conversion Cycle
97.69
120.70
118.19
97.98
34.53
148.56
130.83
140.11
137.07
98.44
Total Debt/Equity
-5.41
-8.67
-23.52
41.46
5.91
2.81
2.58
1.89
2.24
2.10
Interest Cover
0.23
0.20
0.18
-0.34
-0.24
-0.18
0.02
0.04
-0.48
-0.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.