PBT
-30.54
-100.89
-28.03
-12.00
-24.40
-1.20
-19.90
-27.50
-11.60
15.31
Adjustment
36.06
107.85
35.71
15.09
49.86
52.28
50.05
65.25
64.47
76.67
Changes in Working Capital
5.51
-5.44
4.08
5.04
1.38
6.94
34.94
-11.97
2.12
-5.35
Cash after chg. in Working capital
11.03
1.52
11.76
8.13
26.83
58.01
65.09
25.78
54.99
86.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
2.88
-0.46
0.68
-1.14
1.24
2.74
7.62
-2.11
-2.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00