Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Miscellaneous

Rating :
N/A

BSE: 520155 | NSE: ABGHEAVY

10.85
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  10.85
  •  10.85
  •  9.83
  •  10.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34
  •  1.02
  •  22.95
  •  7.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.37
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 631.08
  • N/A
  • 6.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.44%
  • 2.51%
  • 10.76%
  • FII
  • DII
  • Others
  • 0%
  • 7.88%
  • 14.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.79
  • -19.30
  • -27.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.91
  • -25.33
  • -25.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.41
  • 6.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 2.34
  • 2.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -21.83
  • -41.34
  • -78.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
125.70
373.16
97.93
118.19
110.36
109.01
168.37
252.74
228.63
200.44
Net Sales Growth
-
-66.31%
281.05%
-17.14%
7.09%
1.24%
-35.26%
-33.38%
10.55%
14.06%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
125.70
373.16
97.93
118.19
110.36
109.01
168.37
252.74
228.63
200.44
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
124.32
383.92
74.83
87.13
82.55
81.84
122.15
149.29
126.92
90.50
Power & Fuel Cost
-
1.38
4.18
3.68
5.40
9.06
9.90
16.19
22.96
18.00
11.42
% Of Sales
-
1.10%
1.12%
3.76%
4.57%
8.21%
9.08%
9.62%
9.08%
7.87%
5.70%
Employee Cost
-
15.91
14.75
14.48
16.16
16.44
17.69
27.11
32.87
24.93
13.42
% Of Sales
-
12.66%
3.95%
14.79%
13.67%
14.90%
16.23%
16.10%
13.01%
10.90%
6.70%
Manufacturing Exp.
-
74.64
338.73
40.42
35.17
32.59
16.32
41.69
57.61
43.55
34.88
% Of Sales
-
59.38%
90.77%
41.27%
29.76%
29.53%
14.97%
24.76%
22.79%
19.05%
17.40%
General & Admin Exp.
-
16.58
16.29
11.35
14.40
14.72
22.06
29.30
26.27
26.99
22.59
% Of Sales
-
13.19%
4.37%
11.59%
12.18%
13.34%
20.24%
17.40%
10.39%
11.81%
11.27%
Selling & Distn. Exp.
-
3.47
2.80
3.19
11.08
4.93
2.68
0.77
2.63
2.40
4.86
% Of Sales
-
2.76%
0.75%
3.26%
9.37%
4.47%
2.46%
0.46%
1.04%
1.05%
2.42%
Miscellaneous Exp.
-
12.35
7.17
1.70
4.92
4.81
13.17
7.10
6.94
11.05
4.86
% Of Sales
-
9.82%
1.92%
1.74%
4.16%
4.36%
12.08%
4.22%
2.75%
4.83%
1.66%
EBITDA
-
1.38
-10.76
23.10
31.06
27.81
27.17
46.22
103.45
101.71
109.94
EBITDA Margin
-
1.10%
-2.88%
23.59%
26.28%
25.20%
24.92%
27.45%
40.93%
44.49%
54.85%
Other Income
-
10.74
2.49
2.08
14.62
16.54
4.17
6.75
14.79
17.14
15.62
Interest
-
58.79
45.98
50.36
56.54
38.22
59.73
61.50
79.48
66.74
59.67
Depreciation
-
32.28
29.48
34.24
44.54
42.96
60.20
69.46
77.53
75.40
67.59
PBT
-
-78.94
-83.73
-59.42
-55.39
-36.83
-88.58
-77.99
-38.77
-23.30
-1.71
Tax
-
0.02
-0.02
-7.04
5.85
-5.79
-9.29
-8.75
11.22
8.17
10.05
Tax Rate
-
-0.03%
0.04%
11.85%
-10.56%
15.72%
10.49%
11.22%
-28.94%
-35.06%
-587.72%
PAT
-
-54.81
-35.30
-39.87
-59.81
-29.76
-62.34
-60.64
-39.65
-20.55
-16.50
PAT before Minority Interest
-
-78.96
-56.76
-52.38
-61.24
-31.05
-79.29
-69.24
-49.98
-31.46
-11.76
Minority Interest
-
24.15
21.46
12.51
1.43
1.29
16.95
8.60
10.33
10.91
-4.74
PAT Margin
-
-43.60%
-9.46%
-40.71%
-50.60%
-26.97%
-57.19%
-36.02%
-15.69%
-8.99%
-8.23%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-45.68
-29.42
-33.23
-49.84
-24.80
-51.95
-50.53
-33.04
-17.13
-13.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
15.28
69.86
121.44
193.92
261.00
245.04
284.54
355.79
402.16
558.31
Share Capital
11.97
11.97
11.97
11.97
11.97
11.97
11.97
11.97
11.97
12.82
Total Reserves
3.31
57.90
109.47
181.95
249.04
233.08
272.58
343.83
390.20
545.49
Non-Current Liabilities
292.03
316.54
235.43
390.08
407.90
484.95
450.05
444.53
485.30
610.64
Secured Loans
246.85
270.34
200.55
358.10
382.20
460.20
425.90
407.59
456.03
589.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
Long Term Provisions
0.96
0.59
0.39
0.73
0.65
0.75
0.63
0.82
0.64
0.00
Current Liabilities
572.14
492.99
255.19
321.77
242.46
228.37
282.36
165.92
154.60
61.61
Trade Payables
27.06
26.78
20.50
18.05
14.43
17.33
35.70
21.09
16.94
29.11
Other Current Liabilities
298.74
456.79
233.30
302.37
225.05
196.39
198.93
128.60
115.98
26.04
Short Term Borrowings
245.10
8.06
0.00
0.00
1.52
14.32
47.35
15.95
21.53
0.00
Short Term Provisions
1.24
1.36
1.39
1.35
1.46
0.34
0.38
0.28
0.14
6.46
Total Liabilities
914.48
938.59
692.35
971.78
961.59
1,100.22
1,123.54
1,070.28
1,159.74
1,254.37
Net Block
655.14
333.47
394.75
490.58
357.06
463.35
636.54
682.66
792.21
728.15
Gross Block
1,082.51
739.07
827.55
945.28
788.50
904.02
1,088.67
1,070.01
1,128.35
993.18
Accumulated Depreciation
427.37
405.60
432.80
454.69
431.45
440.67
452.13
387.35
336.13
265.03
Non Current Assets
781.08
802.97
594.91
810.63
794.94
923.12
919.19
806.62
907.72
882.20
Capital Work in Progress
0.00
346.76
36.39
238.87
336.83
298.46
104.60
30.51
25.00
141.94
Non Current Investment
76.16
76.16
89.72
12.11
12.13
12.11
12.11
12.11
12.11
12.11
Long Term Loans & Adv.
32.13
32.37
59.73
64.37
83.10
144.29
160.04
74.52
63.31
0.00
Other Non Current Assets
17.64
14.22
14.31
4.68
5.83
4.91
5.89
6.82
15.08
0.00
Current Assets
133.40
135.61
97.44
161.16
166.65
177.10
204.35
263.66
252.02
372.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.04
2.12
2.25
3.45
1.31
2.37
2.77
2.25
1.42
0.00
Sundry Debtors
56.20
58.20
53.06
59.54
53.73
59.67
70.08
76.30
69.89
62.29
Cash & Bank
14.70
16.45
13.02
21.63
59.27
55.63
36.54
122.84
139.44
185.72
Other Current Assets
59.46
3.94
10.02
10.57
52.34
59.43
94.97
62.27
41.26
124.15
Short Term Loans & Adv.
52.05
54.91
19.09
65.97
41.81
42.92
72.56
37.22
34.10
124.15
Net Current Assets
-438.74
-357.38
-157.75
-160.62
-75.81
-51.27
-78.01
97.74
97.42
310.55
Total Assets
914.48
938.58
692.35
971.79
961.59
1,100.22
1,123.54
1,070.28
1,159.74
1,254.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
9.96
16.46
32.72
62.02
40.54
103.12
49.44
71.59
119.89
86.07
PBT
-78.94
-56.79
-59.42
-55.39
-36.83
-88.58
-77.99
-38.77
-23.30
-1.71
Adjustment
82.09
50.60
82.14
96.98
67.78
127.96
131.46
149.47
140.24
110.33
Changes in Working Capital
10.47
23.70
10.48
21.03
5.67
57.72
2.74
-33.82
12.22
-10.86
Cash after chg. in Working capital
13.62
17.52
33.20
62.62
36.61
97.10
56.21
76.88
129.17
97.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.66
-1.06
-0.48
-0.60
3.93
6.01
-6.76
-5.29
-9.27
-11.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-195.94
-65.41
-11.69
-44.30
6.82
-72.68
-172.17
36.73
123.02
-106.40
Net Fixed Assets
2.88
90.31
19.36
38.98
34.74
-1.77
8.82
6.30
12.63
97.23
Net Investments
0.00
0.00
-22.50
-24.22
-52.97
0.00
-18.56
-2.07
-14.01
-0.05
Others
-198.82
-155.72
-8.55
-59.06
25.05
-70.91
-162.43
32.50
124.40
-203.58
Cash from Financing Activity
184.25
53.18
-24.37
-38.97
-53.02
-10.21
36.24
-132.75
-142.76
70.10
Net Cash Inflow / Outflow
-1.73
4.22
-3.35
-21.25
-5.65
20.23
-86.48
-24.43
100.16
49.77
Opening Cash & Equivalents
10.40
6.18
9.52
33.72
39.37
19.14
105.62
130.05
29.90
135.95
Closing Cash & Equivalent
8.67
10.40
6.18
12.47
33.72
39.37
19.14
105.62
130.05
185.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
12.77
58.38
101.48
162.05
218.10
204.77
237.77
297.31
336.06
435.49
ROA
-8.52%
-6.96%
-6.30%
-6.33%
-3.01%
-7.13%
-6.31%
-4.48%
-2.61%
-0.98%
ROE
-185.48%
-59.34%
-33.22%
-26.92%
-12.27%
-29.94%
-21.63%
-13.19%
-6.55%
-2.22%
ROCE
-3.56%
-2.29%
-1.57%
0.16%
0.18%
-3.44%
-1.89%
4.48%
4.12%
5.28%
Fixed Asset Turnover
0.14
0.48
0.11
0.14
0.13
0.11
0.16
0.23
0.22
0.21
Receivable days
166.09
54.41
209.85
174.90
187.53
217.21
158.67
105.56
105.51
96.10
Inventory Days
7.48
2.14
10.62
7.35
6.09
8.60
5.44
2.65
2.26
0.00
Payable days
75.59
22.02
71.90
51.42
53.51
88.74
65.67
35.43
50.48
79.70
Cash Conversion Cycle
97.98
34.53
148.56
130.83
140.11
137.07
98.44
72.79
57.29
16.39
Total Debt/Equity
41.46
5.91
2.81
2.58
1.89
2.24
2.10
1.43
1.37
1.06
Interest Cover
-0.34
-0.24
-0.18
0.02
0.04
-0.48
-0.27
0.51
0.65
0.97

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.