Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Business Support

Rating :
44/99

BSE: 520155 | NSE: ABGHEAVY

40.59
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  42.27
  •  42.27
  •  39.00
  •  40.27
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29
  •  0.81
  •  56.15
  •  23.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48.57
  • 34.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.70
  • N/A
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.44%
  • 0.75%
  • 20.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.09
  • -17.91
  • -35.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.18
  • 0.01
  • -0.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 18.78
  • 18.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
2.40
3.40
-29.41%
3.24
3.35
-3.28%
3.47
37.75
-90.81%
2.37
43.65
-94.57%
Expenses
2.68
3.96
-32.32%
3.19
4.95
-35.56%
3.64
35.29
-89.69%
2.20
40.66
-94.59%
EBITDA
-0.27
-0.56
-
0.05
-1.60
-
-0.17
2.46
-
0.17
2.99
-94.31%
EBIDTM
-11.27%
-16.55%
1.54%
-47.76%
-4.81%
6.51%
7.14%
6.85%
Other Income
-0.16
9.06
-
0.84
-1.70
-
0.61
3.18
-80.82%
8.80
7.96
10.55%
Interest
1.14
1.20
-5.00%
1.49
1.10
35.45%
1.48
12.43
-88.09%
1.53
15.41
-90.07%
Depreciation
1.08
1.14
-5.26%
1.03
1.29
-20.16%
1.19
5.15
-76.89%
0.87
6.24
-86.06%
PBT
-2.64
7.34
-
-1.64
80.10
-
-2.22
-7.33
-
6.41
-15.10
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.03
-100.00%
0.46
0.32
43.75%
PAT
-2.64
7.33
-
-1.64
80.10
-
-2.22
-7.36
-
5.95
-15.41
-
PATM
-109.86%
215.93%
-50.52%
2,389.77%
-63.93%
-19.49%
251.35%
-35.31%
EPS
-2.16
4.68
-
-1.35
65.86
-
-1.75
-4.93
-
6.42
-11.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
11.48
46.87
178.77
170.95
191.92
125.70
373.16
97.93
118.19
110.36
109.01
Net Sales Growth
-86.98%
-73.78%
4.57%
-10.93%
52.68%
-66.31%
281.05%
-17.14%
7.09%
1.24%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
11.48
46.87
178.77
170.95
191.92
125.70
373.16
97.93
118.19
110.36
109.01
GP Margin
100.02%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
11.71
54.24
153.99
141.91
164.57
124.32
383.92
74.83
87.13
82.55
81.84
Power & Fuel Cost
-
1.90
9.61
8.24
0.48
1.38
4.18
3.68
5.40
9.06
9.90
% Of Sales
-
4.05%
5.38%
4.82%
0.25%
1.10%
1.12%
3.76%
4.57%
8.21%
9.08%
Employee Cost
-
7.24
17.32
15.61
15.86
15.91
14.75
14.48
16.16
16.44
17.69
% Of Sales
-
15.45%
9.69%
9.13%
8.26%
12.66%
3.95%
14.79%
13.67%
14.90%
16.23%
Manufacturing Exp.
-
24.47
102.16
98.64
113.96
74.64
338.73
40.42
35.17
32.59
16.32
% Of Sales
-
52.21%
57.15%
57.70%
59.38%
59.38%
90.77%
41.27%
29.76%
29.53%
14.97%
General & Admin Exp.
-
6.09
14.94
13.13
17.49
16.58
16.29
11.35
14.40
14.72
22.06
% Of Sales
-
12.99%
8.36%
7.68%
9.11%
13.19%
4.37%
11.59%
12.18%
13.34%
20.24%
Selling & Distn. Exp.
-
2.90
5.20
1.85
2.18
3.47
2.80
3.19
11.08
4.93
2.68
% Of Sales
-
6.19%
2.91%
1.08%
1.14%
2.76%
0.75%
3.26%
9.37%
4.47%
2.46%
Miscellaneous Exp.
-
11.64
4.77
4.44
14.60
12.35
7.17
1.70
4.92
4.81
2.68
% Of Sales
-
24.83%
2.67%
2.60%
7.61%
9.82%
1.92%
1.74%
4.16%
4.36%
12.08%
EBITDA
-0.22
-7.37
24.78
29.04
27.35
1.38
-10.76
23.10
31.06
27.81
27.17
EBITDA Margin
-1.92%
-15.72%
13.86%
16.99%
14.25%
1.10%
-2.88%
23.59%
26.28%
25.20%
24.92%
Other Income
10.09
29.22
13.64
17.29
16.17
10.74
2.49
2.08
14.62
16.54
4.17
Interest
5.64
18.30
64.26
64.68
69.55
58.79
45.98
50.36
56.54
38.22
59.73
Depreciation
4.17
8.45
26.27
29.38
30.86
32.28
29.48
34.24
44.54
42.96
60.20
PBT
-0.09
-4.90
-52.10
-47.72
-56.89
-78.94
-83.73
-59.42
-55.39
-36.83
-88.58
Tax
0.46
0.49
0.35
0.02
0.18
0.02
-0.02
-7.04
5.85
-5.79
-9.29
Tax Rate
-511.11%
0.57%
-0.71%
-0.04%
-0.32%
-0.03%
0.04%
11.85%
-10.56%
15.72%
10.49%
PAT
-0.55
86.22
-38.96
-43.35
-41.30
-54.81
-35.30
-39.87
-59.81
-29.76
-62.34
PAT before Minority Interest
-0.16
86.03
-49.66
-51.46
-56.86
-78.96
-56.76
-52.38
-61.24
-31.05
-79.29
Minority Interest
0.39
0.19
10.70
8.11
15.56
24.15
21.46
12.51
1.43
1.29
16.95
PAT Margin
-4.79%
183.96%
-21.79%
-25.36%
-21.52%
-43.60%
-9.46%
-40.71%
-50.60%
-26.97%
-57.19%
PAT Growth
-100.85%
-
-
-
-
-
-
-
-
-
 
EPS
-0.46
71.85
-32.47
-36.13
-34.42
-45.68
-29.42
-33.23
-49.84
-24.80
-51.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-8.99
-110.25
-69.23
-25.91
15.28
69.86
121.44
193.92
261.00
245.04
Share Capital
11.97
11.97
11.97
11.97
11.97
11.97
11.97
11.97
11.97
11.97
Total Reserves
-20.96
-122.22
-81.19
-37.88
3.31
57.90
109.47
181.95
249.04
233.08
Non-Current Liabilities
148.19
456.85
405.79
495.27
292.03
316.54
235.43
390.08
407.90
484.95
Secured Loans
124.86
422.22
368.09
449.53
246.85
270.34
200.55
358.10
382.20
460.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.42
2.49
1.99
1.50
0.96
0.59
0.39
0.73
0.65
0.75
Current Liabilities
172.83
407.03
462.05
401.01
572.14
492.99
255.19
321.77
242.46
228.37
Trade Payables
19.64
40.73
41.86
34.05
27.06
26.78
20.50
18.05
14.43
17.33
Other Current Liabilities
152.15
325.56
394.64
352.57
298.74
456.79
233.30
302.37
225.05
196.39
Short Term Borrowings
0.00
39.68
23.43
12.40
245.10
8.06
0.00
0.00
1.52
14.32
Short Term Provisions
1.04
1.05
2.12
1.99
1.24
1.36
1.39
1.35
1.46
0.34
Total Liabilities
349.05
754.10
809.95
889.80
914.48
938.59
692.35
971.78
961.59
1,100.22
Net Block
209.97
541.39
576.41
622.53
667.41
345.73
407.01
490.58
357.06
463.35
Gross Block
455.49
933.10
1,000.00
1,031.31
1,094.77
751.33
839.81
945.28
788.50
904.02
Accumulated Depreciation
245.52
391.71
423.60
408.78
427.37
405.60
432.80
454.69
431.45
440.67
Non Current Assets
266.74
655.62
688.12
747.00
781.08
802.97
594.91
810.63
794.94
923.12
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
346.76
36.39
238.87
336.83
298.46
Non Current Investment
12.12
63.90
63.90
63.90
63.90
63.90
77.45
12.11
12.13
12.11
Long Term Loans & Adv.
21.07
25.96
23.36
45.41
32.13
32.37
59.73
64.37
83.10
144.29
Other Non Current Assets
11.31
12.12
12.19
15.16
17.64
14.22
14.31
4.68
5.83
4.91
Current Assets
82.31
98.47
121.83
142.79
133.40
135.61
97.44
161.16
166.65
177.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.12
8.31
7.26
8.06
3.04
2.12
2.25
3.45
1.31
2.37
Sundry Debtors
35.81
39.38
40.74
57.00
56.20
58.20
53.06
59.54
53.73
59.67
Cash & Bank
18.79
12.49
21.41
21.70
14.70
16.45
13.02
21.63
59.27
55.63
Other Current Assets
25.60
6.55
23.89
27.24
59.47
58.85
29.11
76.54
52.34
59.43
Short Term Loans & Adv.
21.37
31.74
28.53
28.80
27.10
54.91
19.09
65.97
41.81
42.92
Net Current Assets
-90.52
-308.56
-340.22
-258.22
-438.74
-357.38
-157.75
-160.62
-75.81
-51.27
Total Assets
349.05
754.09
809.95
889.79
914.48
938.58
692.35
971.79
961.59
1,100.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-37.01
37.03
49.48
72.67
9.96
16.46
32.72
62.02
40.54
103.12
PBT
86.52
-49.31
-51.43
-56.68
-78.94
-56.79
-59.42
-55.39
-36.83
-88.58
Adjustment
-10.33
76.59
93.08
95.59
82.09
50.60
82.14
96.98
67.78
127.96
Changes in Working Capital
-103.90
11.96
3.31
35.54
10.47
23.70
10.48
21.03
5.67
57.72
Cash after chg. in Working capital
-27.71
39.24
44.95
74.45
13.62
17.52
33.20
62.62
36.61
97.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.31
-2.21
4.52
-1.78
-3.66
-1.06
-0.48
-0.60
3.93
6.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
409.34
12.57
9.39
20.40
-195.94
-65.41
-11.69
-44.30
6.82
-72.68
Net Fixed Assets
120.28
51.35
31.35
62.13
2.88
90.31
7.10
38.98
34.74
-1.77
Net Investments
0.00
0.00
0.00
76.67
0.00
0.00
-10.24
-24.22
-52.97
0.00
Others
289.06
-38.78
-21.96
-118.40
-198.82
-155.72
-8.55
-59.06
25.05
-70.91
Cash from Financing Activity
-365.66
-58.44
-59.04
-85.98
184.25
53.18
-24.37
-38.97
-53.02
-10.21
Net Cash Inflow / Outflow
6.67
-8.84
-0.17
7.09
-1.73
4.22
-3.35
-21.25
-5.65
20.23
Opening Cash & Equivalents
6.75
15.59
15.76
8.67
10.40
6.18
9.52
33.72
39.37
19.14
Closing Cash & Equivalent
13.42
6.75
15.59
15.76
8.67
10.40
6.18
12.47
33.72
39.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-7.51
-92.13
-57.85
-21.65
12.77
58.38
101.48
162.05
218.10
204.77
ROA
15.60%
-6.35%
-6.05%
-6.30%
-8.52%
-6.96%
-6.30%
-6.33%
-3.01%
-7.13%
ROE
0.00%
0.00%
0.00%
0.00%
-185.48%
-59.34%
-33.22%
-26.92%
-12.27%
-29.94%
ROCE
31.98%
2.94%
2.38%
2.09%
-3.56%
-2.29%
-1.57%
0.16%
0.18%
-3.44%
Fixed Asset Turnover
0.07
0.18
0.17
0.18
0.14
0.47
0.11
0.14
0.13
0.11
Receivable days
292.79
81.79
104.34
107.64
166.09
54.41
209.85
174.90
187.53
217.21
Inventory Days
40.61
15.90
16.36
10.55
7.48
2.14
10.62
7.35
6.09
8.60
Payable days
0.00
0.00
0.00
0.00
75.59
22.02
71.90
51.42
53.51
88.74
Cash Conversion Cycle
333.39
97.69
120.70
118.19
97.98
34.53
148.56
130.83
140.11
137.07
Total Debt/Equity
-19.90
-5.41
-8.67
-23.52
41.46
5.91
2.81
2.58
1.89
2.24
Interest Cover
5.73
0.23
0.20
0.18
-0.34
-0.24
-0.18
0.02
0.04
-0.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.