Nifty

:

26052.65

Sensex

:

85186.47

142.60 (0.55%)
513.45 (0.61%)

Login

Nifty
Sensex

:
:

26052.65
85186.47

142.60 (0.55%)
513.45 (0.61%)

Abhinav Capital Services Ltd.

Finance - NBFC

Rating :

34/99

BSE: 532057 | NSE: Not Listed

Watchlist

NSE BSE

120.00

19-Nov-2025

Open
High
Low
Previous Close

120
120
120
121.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

100
12000
120
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

83.10
37.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

82.66
N/A
1.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.32
11.01
-25.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.71
18.65
-18.97

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.22
-1.12
-50.00

P:E (Median)

8 Years
5 Years
3 Years

13.99
13.67
13.10

P:BV (Average)

8 Years
5 Years
3 Years

1.26
1.26
1.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.33
10.02
9.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.07 2.10 -49.05% 0.98 2.79 -64.87% 1.10 2.31 -52.38% 1.26 3.35 -62.39%
Expenses 0.18 0.32 -43.75% 0.29 0.31 -6.45% 0.14 0.33 -57.58% 0.29 0.22 31.82%
EBITDA 0.90 1.78 -49.44% 0.69 2.47 -72.06% 0.96 1.98 -51.52% 0.97 3.13 -69.01%
EBIDTM 83.53% 84.74% 70.59% 88.77% 87.59% 85.78% 77.06% 93.58%
Other Income 0.00 0.00 0 0.00 0.00 0 0.03 0.00 0 0.00 0.00 0
Interest 0.00 0.78 -100.00% 0.00 1.10 -100.00% 0.16 1.05 -84.76% 0.35 1.01 -65.35%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.90 1.00 -10.00% 0.69 1.37 -49.64% 0.83 0.94 -11.70% 0.62 2.12 -70.75%
Tax 0.14 0.17 -17.65% 0.21 0.26 -19.23% 0.23 0.12 91.67% 0.19 0.50 -62.00%
PAT 0.76 0.83 -8.43% 0.48 1.12 -57.14% 0.60 0.82 -26.83% 0.43 1.62 -73.46%
PATM 70.70% 39.59% 49.28% 40.13% 54.38% 35.24% 33.97% 48.37%
EPS 1.10 1.21 -9.09% 0.70 1.62 -56.79% 0.86 1.18 -27.12% 0.62 2.35 -73.62%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4.41 5.48 15.29 13.24 6.72 3.25 4.34 3.40 3.01 2.37 2.97 Net Sales Growth -58.20% -64.16% 15.48% 97.02% 106.77% -25.12% 27.65% 12.96% 27.00% -20.20% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4.41 5.48 15.29 13.24 6.72 3.25 4.34 3.40 3.01 2.37 2.97 GP Margin 99.93% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.90 1.06 1.07 0.59 0.61 1.37 2.06 0.22 0.28 0.20 0.18 Power & Fuel Cost - 0.01 0.00 0.01 0.02 0.02 0.02 0.00 0.00 0.01 0.01 % Of Sales - 0.18% 0% 0.08% 0.30% 0.62% 0.46% 0% 0% 0.42% 0.34% Employee Cost - 0.27 0.30 0.10 0.18 0.09 0.09 0.07 0.07 0.08 0.05 % Of Sales - 4.93% 1.96% 0.76% 2.68% 2.77% 2.07% 2.06% 2.33% 3.38% 1.68% Manufacturing Exp. - 0.07 0.07 0.07 0.13 0.06 0.08 0.07 0.06 0.09 0.09 % Of Sales - 1.28% 0.46% 0.53% 1.93% 1.85% 1.84% 2.06% 1.99% 3.80% 3.03% General & Admin Exp. - 0.52 0.42 0.34 0.26 0.25 0.20 0.09 0.08 0.03 0.03 % Of Sales - 9.49% 2.75% 2.57% 3.87% 7.69% 4.61% 2.65% 2.66% 1.27% 1.01% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.19 0.29 0.08 0.03 0.98 1.69 0.00 0.07 0.00 0.00 % Of Sales - 3.47% 1.90% 0.60% 0.45% 30.15% 38.94% 0% 2.33% 0% 0.34% EBITDA 3.52 4.42 14.22 12.65 6.11 1.88 2.28 3.18 2.73 2.17 2.79 EBITDA Margin 79.82% 80.66% 93.00% 95.54% 90.92% 57.85% 52.53% 93.53% 90.70% 91.56% 93.94% Other Income 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.57 2.11 2.03 1.04 Interest 0.51 2.39 3.34 0.49 0.23 0.10 1.12 0.59 0.49 0.14 0.45 Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.04 PBT 3.04 2.06 10.89 12.16 5.88 1.77 1.16 3.14 4.33 4.05 3.36 Tax 0.77 0.85 1.63 2.48 1.18 0.48 0.12 0.53 0.88 0.84 1.06 Tax Rate 25.33% 41.26% 14.97% 20.39% 20.07% 27.12% 10.43% 16.88% 20.32% 20.74% 31.55% PAT 2.27 1.21 9.26 9.68 4.69 1.28 1.03 2.61 3.45 3.21 2.30 PAT before Minority Interest 2.27 1.21 9.26 9.68 4.69 1.28 1.03 2.61 3.45 3.21 2.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 51.47% 22.08% 60.56% 73.11% 69.79% 39.38% 23.73% 76.76% 114.62% 135.44% 77.44% PAT Growth -48.29% -86.93% -4.34% 106.40% 266.41% 24.27% -60.54% -24.35% 7.48% 39.57% EPS 3.29 1.75 13.42 14.03 6.80 1.86 1.49 3.78 5.00 4.65 3.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 79.84 77.06 60.41 46.50 31.82 29.11 28.05 25.24 21.79 18.59 Share Capital 6.92 6.92 6.92 6.92 6.92 6.92 6.92 6.92 6.92 6.92 Total Reserves 72.91 70.14 53.48 39.58 24.90 22.19 21.12 18.32 14.87 11.66 Non-Current Liabilities 7.36 7.29 4.87 3.20 -0.15 -0.44 0.07 -0.04 -0.04 -0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.37 37.90 0.17 2.25 0.17 10.70 14.82 28.23 4.82 7.69 Trade Payables 0.03 0.05 0.04 0.04 0.02 0.01 0.01 24.30 1.29 0.01 Other Current Liabilities 0.03 0.12 0.01 0.04 0.04 0.03 0.01 0.01 0.02 0.01 Short Term Borrowings 0.00 37.50 0.00 2.16 0.01 10.65 14.80 0.00 0.00 5.00 Short Term Provisions 0.32 0.23 0.11 0.01 0.11 0.00 0.00 3.91 3.51 2.67 Total Liabilities 87.57 122.25 65.45 51.95 31.84 39.37 42.94 53.43 26.57 26.24 Net Block 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.05 0.06 0.08 Gross Block 0.38 0.38 0.38 0.38 0.03 0.03 0.38 0.38 0.38 0.38 Accumulated Depreciation 0.36 0.36 0.36 0.36 0.01 0.01 0.35 0.34 0.32 0.30 Non Current Assets 51.48 71.10 54.91 34.95 17.10 39.32 42.86 4.32 3.13 7.37 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 43.23 48.44 35.31 20.72 3.85 1.55 1.62 4.28 3.06 7.28 Long Term Loans & Adv. 0.05 0.05 11.65 2.07 0.10 0.00 0.02 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.00 Current Assets 36.09 51.14 10.53 17.00 14.74 0.05 0.08 49.11 23.45 18.87 Current Investments 0.00 0.00 0.00 0.00 14.50 0.00 0.02 0.00 2.83 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.97 17.04 16.33 Cash & Bank 36.07 51.14 10.53 0.90 0.18 0.01 0.02 0.40 0.22 0.07 Other Current Assets 0.02 0.00 0.00 0.01 0.05 0.04 0.04 3.74 3.36 2.47 Short Term Loans & Adv. 0.02 0.01 0.00 16.09 0.05 0.04 0.04 3.74 3.36 2.47 Net Current Assets 35.72 13.25 10.36 14.75 14.57 -10.65 -14.74 20.88 18.63 11.18 Total Assets 87.57 122.24 65.44 51.95 31.84 39.37 42.94 53.43 26.58 26.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -22.60 35.02 9.31 -14.55 14.62 -0.26 -3.91 -3.55 -3.27 2.11 PBT 2.06 10.89 12.16 5.88 1.77 1.20 3.14 4.33 4.05 3.36 Adjustment -0.67 -8.66 -9.38 -4.27 0.54 1.62 -0.56 -2.03 -2.01 -1.00 Changes in Working Capital -23.18 34.50 8.58 -14.84 12.90 -2.38 -5.85 -4.89 -4.47 0.78 Cash after chg. in Working capital -21.79 36.73 11.36 -13.23 15.20 0.44 -3.27 -2.58 -2.43 3.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.81 -1.71 -2.05 -1.32 -0.58 -0.70 -0.65 -0.96 -0.84 -1.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 7.53 5.59 0.32 15.27 -14.45 0.23 3.53 3.73 3.42 -2.28 Net Fixed Assets 0.00 0.00 0.00 -0.35 0.00 0.35 0.00 0.00 0.00 0.00 Net Investments 5.21 -13.13 -14.59 -2.37 -16.80 0.09 2.64 1.61 1.39 -3.32 Others 2.32 18.72 14.91 17.99 2.35 -0.21 0.89 2.12 2.03 1.04 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -15.07 40.61 9.63 0.72 0.17 -0.03 -0.38 0.18 0.15 -0.17 Opening Cash & Equivalents 51.14 10.53 0.90 0.18 0.01 0.02 0.40 0.22 0.07 0.24 Closing Cash & Equivalent 36.07 51.14 10.53 0.90 0.18 -0.01 0.02 0.40 0.22 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 115.30 111.29 87.23 67.15 45.95 42.04 40.50 36.45 31.47 26.84 ROA 1.15% 9.87% 16.50% 11.21% 3.61% 2.51% 5.42% 8.62% 12.14% 10.36% ROE 1.54% 13.47% 18.11% 11.99% 4.22% 3.62% 9.81% 14.67% 15.88% 13.19% ROCE 4.57% 16.26% 23.19% 15.18% 5.23% 5.50% 10.97% 20.51% 18.43% 19.07% Fixed Asset Turnover 14.26 39.82 34.48 32.12 94.84 20.77 8.85 7.83 6.17 7.74 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3763.63 2568.44 1739.63 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1210.86 173.75 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3763.63 1357.58 1565.88 Total Debt/Equity 0.00 0.49 0.00 0.05 0.00 0.37 0.53 0.00 0.00 0.27 Interest Cover 1.86 4.26 26.06 26.51 18.11 2.04 6.32 9.82 30.96 8.53

Top Investors:

aqua proof wall plast private limited

anand rathi global finance limited

valueworth advisors llp

sanjay dungarmal bothra

sanchay finvest limited

Annual Reports:

News Update:

Abhinav Capital Serv - Quarterly Results
13th Aug 2025, 17:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback