Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

IT - Software

Rating :
63/99

BSE: 531161 | NSE: Not Listed

161.20
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  167.3
  •  171
  •  160
  •  167.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4869
  •  786902
  •  171
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 322.44
  • 21.85
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 294.35
  • 0.78%
  • 1.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.92%
  • 1.80%
  • 18.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 1.59
  • 6.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.33
  • -5.36
  • 3.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.18
  • -6.39
  • 2.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.85
  • 14.44
  • 17.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 1.16
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.46
  • 8.63
  • 9.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
25.11
21.63
16.09%
24.38
26.55
-8.17%
28.24
20.87
35.31%
22.41
23.19
-3.36%
Expenses
19.55
18.04
8.37%
20.91
19.05
9.76%
19.96
18.54
7.66%
17.91
18.84
-4.94%
EBITDA
5.56
3.59
54.87%
3.47
7.50
-53.73%
8.29
2.33
255.79%
4.51
4.35
3.68%
EBIDTM
22.13%
16.61%
14.23%
28.24%
29.34%
11.16%
20.12%
18.75%
Other Income
2.64
1.81
45.86%
2.52
1.74
44.83%
1.69
1.40
20.71%
2.16
1.42
52.11%
Interest
0.07
0.07
0.00%
0.07
0.04
75.00%
0.09
0.07
28.57%
0.08
0.07
14.29%
Depreciation
1.02
0.89
14.61%
0.97
0.85
14.12%
0.94
0.82
14.63%
0.92
0.77
19.48%
PBT
7.11
4.45
59.78%
4.95
8.36
-40.79%
8.95
2.84
215.14%
5.67
4.93
15.01%
Tax
1.44
0.84
71.43%
1.06
2.01
-47.26%
1.94
0.50
288.00%
1.13
1.07
5.61%
PAT
5.67
3.60
57.50%
3.88
6.35
-38.90%
7.01
2.35
198.30%
4.55
3.86
17.88%
PATM
22.58%
16.65%
15.93%
23.91%
24.82%
11.26%
20.29%
16.66%
EPS
1.87
1.68
11.31%
1.85
2.66
-30.45%
1.75
1.27
37.80%
1.90
1.75
8.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
100.14
96.67
91.15
79.74
95.60
89.33
72.68
60.84
62.31
Net Sales Growth
8.56%
6.06%
14.31%
-16.59%
7.02%
22.91%
19.46%
-2.36%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
100.15
96.67
91.15
79.74
95.60
89.33
72.68
60.84
62.31
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
78.33
76.76
73.42
62.95
78.47
63.11
54.28
40.95
44.09
Power & Fuel Cost
-
0.28
0.23
0.22
0.18
0.16
0.30
0.33
0.37
% Of Sales
-
0.29%
0.25%
0.28%
0.19%
0.18%
0.41%
0.54%
0.59%
Employee Cost
-
49.91
46.67
36.07
32.67
28.87
25.93
24.86
30.54
% Of Sales
-
51.63%
51.20%
45.23%
34.17%
32.32%
35.68%
40.86%
49.01%
Manufacturing Exp.
-
14.91
16.28
15.07
35.08
24.95
21.93
7.79
3.52
% Of Sales
-
15.42%
17.86%
18.90%
36.69%
27.93%
30.17%
12.80%
5.65%
General & Admin Exp.
-
5.63
5.61
6.22
4.74
4.20
4.53
5.40
7.00
% Of Sales
-
5.82%
6.15%
7.80%
4.96%
4.70%
6.23%
8.88%
11.23%
Selling & Distn. Exp.
-
0.59
0.97
0.91
0.61
0.54
0.67
0.75
0.47
% Of Sales
-
0.61%
1.06%
1.14%
0.64%
0.60%
0.92%
1.23%
0.75%
Miscellaneous Exp.
-
5.45
3.66
4.46
5.20
4.40
0.93
1.80
2.13
% Of Sales
-
5.64%
4.02%
5.59%
5.44%
4.93%
1.28%
2.96%
3.42%
EBITDA
21.83
19.91
17.73
16.79
17.13
26.22
18.40
19.89
18.22
EBITDA Margin
21.80%
20.60%
19.45%
21.06%
17.92%
29.35%
25.32%
32.69%
29.24%
Other Income
9.01
8.18
6.34
5.06
3.92
4.94
4.38
4.33
2.54
Interest
0.31
0.34
0.30
0.33
0.45
0.48
0.28
0.32
0.32
Depreciation
3.85
3.72
3.37
3.00
2.47
2.04
1.76
1.73
1.62
PBT
26.68
24.02
20.40
18.51
18.13
28.64
20.75
22.17
18.83
Tax
5.57
4.98
4.46
3.97
4.16
7.04
3.92
6.92
4.73
Tax Rate
20.88%
20.73%
21.86%
21.45%
22.95%
24.58%
18.89%
31.21%
25.12%
PAT
21.11
14.38
14.48
13.23
14.66
20.01
15.63
15.66
14.38
PAT before Minority Interest
17.20
17.10
15.32
14.55
13.97
21.60
16.83
15.25
14.10
Minority Interest
-3.91
-2.72
-0.84
-1.32
0.69
-1.59
-1.20
0.41
0.28
PAT Margin
21.08%
14.88%
15.89%
16.59%
15.33%
22.40%
21.51%
25.74%
23.08%
PAT Growth
30.63%
-0.69%
9.45%
-9.75%
-26.74%
28.02%
-0.19%
8.90%
 
EPS
10.56
7.19
7.24
6.62
7.33
10.01
7.82
7.83
7.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
234.58
222.56
210.69
199.90
187.91
167.67
157.92
145.20
Share Capital
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
224.34
212.31
200.44
189.66
177.67
157.43
147.68
134.95
Non-Current Liabilities
10.95
11.86
11.04
7.01
7.52
7.48
8.35
8.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.56
0.47
0.36
0.29
0.23
0.16
0.11
0.09
Current Liabilities
34.28
27.25
22.46
40.13
32.73
30.74
19.48
44.34
Trade Payables
0.35
2.04
0.71
8.25
13.57
0.80
1.02
1.38
Other Current Liabilities
28.67
21.63
21.73
19.93
13.51
23.63
5.51
3.45
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.26
3.58
0.03
11.95
5.65
6.31
12.95
39.51
Total Liabilities
286.12
265.23
246.90
248.46
230.27
206.42
185.01
197.17
Net Block
54.19
52.95
52.32
52.31
51.11
51.43
51.20
49.87
Gross Block
75.31
70.83
66.83
63.90
60.77
59.05
57.05
54.08
Accumulated Depreciation
21.12
17.88
14.51
11.60
9.66
7.62
5.86
4.22
Non Current Assets
93.27
84.30
75.94
61.15
59.77
55.26
53.34
55.21
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.09
1.30
Non Current Investment
31.31
22.61
13.85
1.21
1.01
0.00
0.00
0.01
Long Term Loans & Adv.
6.45
4.83
6.45
4.17
3.88
1.23
1.34
1.49
Other Non Current Assets
1.31
3.91
3.32
3.46
3.78
2.60
0.72
2.54
Current Assets
192.86
180.92
170.96
187.30
170.50
151.16
131.67
141.96
Current Investments
88.25
81.38
84.93
78.93
63.44
77.32
43.50
30.66
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
48.37
45.27
39.63
39.61
24.43
33.56
20.43
53.28
Cash & Bank
28.08
16.95
16.01
27.54
54.87
7.16
35.45
5.20
Other Current Assets
28.15
28.59
27.00
24.40
27.76
33.13
32.29
52.82
Short Term Loans & Adv.
7.84
8.72
3.39
16.83
11.68
10.69
21.99
45.88
Net Current Assets
158.57
153.67
148.49
147.18
137.77
120.42
112.19
97.62
Total Assets
286.13
265.22
246.90
248.45
230.27
206.42
185.01
197.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
23.67
7.33
6.41
4.15
16.79
11.10
40.73
-0.67
PBT
24.02
20.40
18.51
18.13
28.64
20.75
22.17
18.83
Adjustment
-1.64
-1.23
-0.06
-0.26
-1.67
-1.42
-0.45
0.13
Changes in Working Capital
6.13
-8.57
-7.70
-8.56
-2.71
-4.39
23.76
-11.35
Cash after chg. in Working capital
28.51
10.61
10.75
9.31
24.27
14.93
45.49
7.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.84
-3.28
-4.34
-5.16
-7.47
-3.83
-4.75
-8.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.63
-4.20
-16.95
-16.07
15.28
-32.05
-10.03
-25.50
Net Fixed Assets
-0.73
-0.02
-0.06
-0.78
-0.04
-0.39
-0.68
Net Investments
-17.24
-5.58
-18.38
-15.41
12.78
-34.93
-13.83
Others
3.34
1.40
1.49
0.12
2.54
3.27
4.48
Cash from Financing Activity
-2.78
-2.76
-2.76
-2.85
-0.43
-6.28
-3.26
-3.40
Net Cash Inflow / Outflow
6.26
0.36
-13.30
-14.77
31.64
-27.23
27.44
-29.56
Opening Cash & Equivalents
7.58
7.22
20.52
35.29
3.65
30.88
3.44
33.01
Closing Cash & Equivalent
13.83
7.58
7.22
20.52
35.29
3.65
30.88
3.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
117.16
111.15
105.21
99.82
93.83
83.70
78.83
72.47
ROA
6.20%
5.98%
5.87%
5.84%
9.89%
8.60%
7.98%
7.15%
ROE
7.49%
7.08%
7.09%
7.21%
12.17%
10.35%
10.08%
9.73%
ROCE
9.81%
9.27%
9.18%
9.58%
16.38%
12.92%
14.84%
13.19%
Fixed Asset Turnover
1.57
1.53
1.44
1.77
1.71
1.25
1.09
1.15
Receivable days
149.31
146.99
154.17
105.93
103.41
135.54
221.08
312.06
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
12.35
13.78
Cash Conversion Cycle
149.31
146.99
154.17
105.93
103.41
135.54
208.73
298.28
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
66.01
67.21
56.37
41.65
61.29
74.23
69.43
60.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.