PBT
-1.86
-4.59
-8.77
2.27
11.87
-2.62
-2.38
0.23
0.93
1.15
Adjustment
-0.04
0.16
-0.69
-0.17
-0.09
0.50
-0.10
0.15
0.00
-0.30
Changes in Working Capital
0.84
-5.05
-1.93
2.46
-5.27
5.13
-0.23
-0.20
-4.59
-3.74
Cash after chg. in Working capital
-1.06
-9.48
-11.39
4.56
6.50
3.01
-2.71
0.18
-3.67
-2.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.13
-0.34
-1.18
-1.33
-1.53
-0.19
-0.13
-0.35
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00