Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

Trading

Rating :
65/99

BSE: Not Listed | NSE: ABMINTLLTD

74.49
01-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  74.49
  •  74.49
  •  74.49
  •  70.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  953
  •  70988.97
  •  110.62
  •  40.93

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 77.09
  • N/A
  • 5.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.70%
  • 1.57%
  • 21.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.97
  • -0.85
  • -9.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.81
  • 15.71
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.42
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.41
  • 15.79
  • 39.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.53
  • 3.18
  • 3.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 151.80
  • 228.97
  • 376.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
17.67
15.64
12.98%
16.68
21.03
-20.68%
16.70
32.07
-47.93%
29.14
24.90
17.03%
Expenses
20.07
16.87
18.97%
18.74
23.12
-18.94%
17.29
32.10
-46.14%
26.23
26.03
0.77%
EBITDA
-2.40
-1.23
-
-2.06
-2.09
-
-0.59
-0.03
-
2.91
-1.12
-
EBIDTM
-13.56%
-7.86%
-12.35%
-9.92%
-3.50%
-0.11%
9.98%
-4.51%
Other Income
0.18
0.08
125.00%
0.11
0.13
-15.38%
0.11
0.14
-21.43%
0.11
0.13
-15.38%
Interest
0.03
0.24
-87.50%
0.10
0.17
-41.18%
0.02
0.06
-66.67%
0.06
0.08
-25.00%
Depreciation
0.00
-0.01
-
0.01
0.02
-50.00%
0.01
0.02
-50.00%
0.01
0.02
-50.00%
PBT
-2.25
-1.39
-
-2.06
-2.15
-
-0.50
0.03
-
2.95
-1.09
-
Tax
-0.50
-1.16
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-1.74
-0.23
-
-2.06
-2.15
-
-0.50
0.03
-
2.95
-1.09
-
PATM
-9.87%
-1.46%
-12.33%
-10.21%
-3.02%
0.11%
10.11%
-4.38%
EPS
-1.86
-0.23
-
-2.19
-2.29
-
-0.54
0.04
-
3.13
-1.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
80.19
93.64
85.37
126.99
128.62
97.71
77.37
88.61
142.10
108.90
155.95
Net Sales Growth
-14.36%
9.69%
-32.77%
-1.27%
31.63%
26.29%
-12.68%
-37.64%
30.49%
-30.17%
 
Cost Of Goods Sold
81.25
97.00
93.52
121.05
116.29
98.53
77.86
86.63
137.78
105.63
154.65
Gross Profit
-1.06
-3.36
-8.15
5.93
12.32
-0.83
-0.49
1.98
4.32
3.27
1.29
GP Margin
-1.32%
-3.59%
-9.55%
4.67%
9.58%
-0.85%
-0.63%
2.23%
3.04%
3.00%
0.83%
Total Expenditure
82.33
98.12
95.02
125.03
117.55
99.87
79.49
88.25
141.36
108.20
156.04
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.30
0.24
0.27
0.20
0.86
0.91
0.95
0.76
0.18
0.14
% Of Sales
-
0.32%
0.28%
0.21%
0.16%
0.88%
1.18%
1.07%
0.53%
0.17%
0.09%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.01%
0%
0%
General & Admin Exp.
-
0.69
0.98
1.09
0.98
0.35
0.30
0.29
0.66
2.03
0.78
% Of Sales
-
0.74%
1.15%
0.86%
0.76%
0.36%
0.39%
0.33%
0.46%
1.86%
0.50%
Selling & Distn. Exp.
-
0.03
0.07
2.51
0.01
0.02
0.06
0.04
0.03
0.14
0.18
% Of Sales
-
0.03%
0.08%
1.98%
0.01%
0.02%
0.08%
0.05%
0.02%
0.13%
0.12%
Miscellaneous Exp.
-
0.09
0.21
0.11
0.07
0.11
0.36
0.34
2.11
0.23
0.18
% Of Sales
-
0.10%
0.25%
0.09%
0.05%
0.11%
0.47%
0.38%
1.48%
0.21%
0.19%
EBITDA
-2.14
-4.48
-9.65
1.96
11.07
-2.16
-2.12
0.36
0.74
0.70
-0.09
EBITDA Margin
-2.67%
-4.78%
-11.30%
1.54%
8.61%
-2.21%
-2.74%
0.41%
0.52%
0.64%
-0.06%
Other Income
0.51
0.48
1.05
0.69
0.95
0.68
0.42
0.25
0.70
0.81
1.59
Interest
0.21
0.56
0.13
0.32
0.08
0.34
0.50
0.14
0.26
0.16
0.23
Depreciation
0.03
0.04
0.05
0.06
0.07
0.79
0.19
0.23
0.24
0.20
0.21
PBT
-1.86
-4.59
-8.77
2.27
11.87
-2.62
-2.38
0.23
0.93
1.15
1.06
Tax
-0.50
-1.16
-2.09
0.88
1.71
2.16
-0.62
0.45
0.31
0.39
0.40
Tax Rate
26.88%
25.27%
23.83%
38.77%
14.41%
-82.44%
26.05%
195.65%
33.33%
33.91%
37.74%
PAT
-1.35
-3.43
-6.69
1.39
10.17
-4.78
-1.77
-0.22
0.62
0.76
0.66
PAT before Minority Interest
-1.35
-3.43
-6.69
1.39
10.17
-4.78
-1.77
-0.22
0.62
0.76
0.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.68%
-3.66%
-7.84%
1.09%
7.91%
-4.89%
-2.29%
-0.25%
0.44%
0.70%
0.42%
PAT Growth
0.00%
-
-
-86.33%
-
-
-
-
-18.42%
15.15%
 
EPS
-1.44
-3.65
-7.12
1.48
10.82
-5.09
-1.88
-0.23
0.66
0.81
0.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
14.85
18.19
24.51
22.93
12.79
17.68
19.58
19.86
20.79
17.67
Share Capital
9.41
9.41
9.41
11.76
11.76
11.76
11.76
11.76
1.96
1.96
Total Reserves
5.45
8.79
15.10
11.17
1.03
5.92
7.82
8.10
18.83
15.71
Non-Current Liabilities
-3.10
-1.95
0.33
0.29
0.26
-0.53
0.09
0.09
-0.02
0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.10
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.13
0.12
0.16
0.14
0.11
0.12
0.10
0.00
0.00
0.00
Current Liabilities
24.01
16.72
1.91
7.62
15.49
8.09
12.55
18.94
27.49
32.57
Trade Payables
13.49
15.02
1.30
2.64
9.25
6.98
10.74
12.95
0.20
0.20
Other Current Liabilities
0.47
1.69
0.09
3.27
6.23
1.11
1.57
2.19
1.87
0.77
Short Term Borrowings
10.05
0.00
0.00
0.00
0.00
0.00
0.08
0.07
21.94
28.60
Short Term Provisions
0.00
0.00
0.52
1.70
0.00
0.00
0.16
3.73
3.48
3.00
Total Liabilities
35.76
32.96
26.75
30.84
28.54
25.24
32.22
38.89
48.26
50.25
Net Block
0.13
0.15
0.64
0.66
0.72
1.45
1.65
1.87
1.80
1.99
Gross Block
1.48
1.48
3.63
3.62
3.61
3.83
3.95
4.01
3.90
3.90
Accumulated Depreciation
1.35
1.33
2.99
2.96
2.89
2.38
2.31
2.14
2.10
1.90
Non Current Assets
5.28
5.28
5.67
5.53
5.65
7.96
8.42
12.94
8.54
6.30
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.68
4.59
4.97
4.84
4.87
4.98
5.08
5.15
6.70
4.29
Long Term Loans & Adv.
0.04
0.09
0.05
0.04
0.06
1.53
1.69
5.92
0.04
0.02
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
30.49
27.68
21.09
25.30
22.90
17.28
23.79
25.93
39.72
43.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.11
13.47
1.28
4.64
10.65
7.40
0.00
3.39
0.00
0.00
Sundry Debtors
4.82
2.91
3.54
5.33
4.21
5.06
17.57
16.04
19.46
22.61
Cash & Bank
4.21
3.89
14.14
10.51
5.18
3.35
6.07
6.01
9.99
12.80
Other Current Assets
7.34
7.27
1.54
3.12
2.86
1.48
0.15
0.50
10.26
8.55
Short Term Loans & Adv.
0.34
0.15
0.59
1.70
0.14
1.43
0.03
0.49
10.26
8.55
Net Current Assets
6.47
10.97
19.17
17.68
7.41
9.19
11.24
7.00
12.23
11.38
Total Assets
35.77
32.96
26.76
30.83
28.55
25.24
32.21
38.87
48.26
50.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-9.62
-11.73
3.38
5.18
1.48
-2.90
0.05
-4.01
-3.30
-7.12
PBT
-4.59
-8.77
2.27
11.87
-2.62
-2.38
0.23
0.93
1.15
1.06
Adjustment
0.15
-0.69
-0.17
-0.09
0.50
-0.10
0.15
0.00
-0.30
-0.70
Changes in Working Capital
-5.05
-1.93
2.46
-5.27
5.13
-0.23
-0.20
-4.59
-3.74
-7.05
Cash after chg. in Working capital
-9.49
-11.39
4.56
6.50
3.01
-2.71
0.18
-3.67
-2.89
-6.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.34
-1.18
-1.33
-1.53
-0.19
-0.13
-0.35
-0.41
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.11
1.48
0.24
0.16
0.31
0.36
0.08
-0.07
0.49
0.64
Net Fixed Assets
0.00
2.15
-0.01
-0.01
0.22
0.12
0.06
-0.11
0.00
Net Investments
-0.07
0.37
-0.15
0.02
0.08
0.09
0.02
1.59
0.00
Others
-0.04
-1.04
0.40
0.15
0.01
0.15
0.00
-1.55
0.49
Cash from Financing Activity
10.05
0.00
0.00
0.00
0.04
-0.18
-0.07
0.10
0.00
-0.05
Net Cash Inflow / Outflow
0.32
-10.25
3.62
5.33
1.83
-2.72
0.06
-3.98
-2.81
-6.53
Opening Cash & Equivalents
3.89
14.14
10.51
5.18
3.35
6.07
6.01
9.99
12.80
19.33
Closing Cash & Equivalent
4.21
3.89
14.14
10.51
5.18
3.35
6.07
6.01
9.99
12.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
15.79
19.34
26.05
19.49
10.88
15.04
16.65
16.89
17.68
15.03
ROA
-9.98%
-22.39%
4.83%
34.24%
-17.78%
-6.15%
-0.61%
1.43%
1.55%
1.31%
ROE
-20.75%
-31.31%
5.86%
56.92%
-31.38%
-9.49%
-1.09%
3.06%
3.96%
3.73%
ROCE
-18.73%
-40.48%
10.91%
66.89%
-14.94%
-10.10%
1.87%
3.80%
2.94%
2.79%
Fixed Asset Turnover
63.13
33.41
35.04
35.55
26.25
19.89
22.25
35.90
27.93
40.03
Receivable days
15.07
13.78
12.74
13.53
17.30
53.37
69.21
45.59
70.50
52.91
Inventory Days
53.76
31.53
8.51
21.70
33.71
34.89
0.00
8.71
0.00
0.00
Payable days
53.65
31.86
5.95
18.67
30.07
37.42
51.17
16.87
0.70
0.48
Cash Conversion Cycle
15.17
13.45
15.30
16.56
20.94
50.84
18.04
37.43
69.81
52.44
Total Debt/Equity
0.68
0.00
0.00
0.00
0.00
0.00
0.01
0.01
1.06
1.62
Interest Cover
-7.25
-66.90
8.07
157.40
-6.62
-3.81
2.65
4.51
8.41
5.58

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.